Half-year report · Q2
3558.TEDINET S100UIZK
Period2024-03-01 → 2024-08-31
Filed2024-10-15
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 47
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥9.5bn | 2024-03-01 → 2024-08-31 | Cons. | Net sales |
| Revenue | ¥13.4bn | 2023-03-01 → 2024-02-29 | Cons. | Net sales (5-year summary) |
| Revenue | ¥6.6bn | 2023-03-01 → 2023-08-31 | Cons. | Net sales |
| Operating income | ¥514m | 2024-03-01 → 2024-08-31 | Cons. | Operating income |
| Operating income | ¥798m | 2023-03-01 → 2023-08-31 | Cons. | Operating income |
| Ordinary income | ¥510m | 2024-03-01 → 2024-08-31 | Cons. | Ordinary income |
| Ordinary income | ¥1.7bn | 2023-03-01 → 2024-02-29 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥804m | 2023-03-01 → 2023-08-31 | Cons. | Ordinary income |
| Profit before tax | ¥188m | 2024-03-01 → 2024-08-31 | Cons. | Income before income taxes |
| Profit before tax | ¥757m | 2023-03-01 → 2023-08-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥23m | 2024-03-01 → 2024-08-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥1.0bn | 2023-03-01 → 2024-02-29 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥459m | 2023-03-01 → 2023-08-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥11m | 2024-03-01 → 2024-08-31 | Cons. | Profit loss |
| Net income | ¥513m | 2023-03-01 → 2023-08-31 | Cons. | Profit loss |
| Total assets | ¥13.6bn | at 2024-08-31 | Cons. | Assets |
| Total assets | ¥11.8bn | at 2024-02-29 | Cons. | Assets |
| Total assets | ¥10.5bn | at 2023-08-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥7.4bn | at 2024-08-31 | Cons. | Liabilities |
| Total liabilities | ¥5.4bn | at 2024-02-29 | Cons. | Liabilities |
| Net assets / equity | ¥6.2bn | at 2024-08-31 | Cons. | Net assets |
| Net assets / equity | ¥6.4bn | at 2024-02-29 | Cons. | Net assets |
| Net assets / equity | ¥6.1bn | at 2023-08-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥2.8bn | at 2024-08-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥1.8bn | at 2024-02-29 | Cons. | Cash and deposits |
| Cash & equivalents | ¥2.8bn | at 2024-08-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥1.8bn | at 2024-02-29 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥3.5bn | at 2023-08-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥3.6bn | at 2023-02-28d | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥1.3bn | 2024-03-01 → 2024-08-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥815m | 2023-03-01 → 2024-02-29 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥404m | 2023-03-01 → 2023-08-31 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | ¥1.5bn | 2024-03-01 → 2024-08-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥3.6bn | 2023-03-01 → 2024-02-29 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥125m | 2023-03-01 → 2023-08-31 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥1.8bn | 2024-03-01 → 2024-08-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | ¥949m | 2023-03-01 → 2024-02-29 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥398m | 2023-03-01 → 2023-08-31 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥2.19 | 2024-03-01 → 2024-08-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥91.78 | 2023-03-01 → 2024-02-29 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥41.59 | 2023-03-01 → 2023-08-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥2.09 | 2024-03-01 → 2024-08-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥88.32 | 2023-03-01 → 2024-02-29 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥40.18 | 2023-03-01 → 2023-08-31 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 39.6% | at 2024-08-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 52.9% | at 2024-02-29 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 56.4% | at 2023-08-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 475
| Item | Context | Value | Unit |
|---|---|---|---|
| Provision for directors bonuses | Prior1YearInstant | 16794000 | JPY |
| Provision for directors bonuses | CurrentQuarterInstant | 6192000 | JPY |
| Contract liabilities | Prior1YearInstant | 73401000 | JPY |
| Contract liabilities | CurrentQuarterInstant | 277521000 | JPY |
| Other cl | Prior1YearInstant | 184353000 | JPY |
| Other cl | CurrentQuarterInstant | 656160000 | JPY |
| Current liabilities | Prior1YearInstant | 4719991000 | JPY |
| Current liabilities | CurrentQuarterInstant | 6435944000 | JPY |
| Long term loans payable | Prior1YearInstant | 646000000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 888848000 | JPY |
| Provision for retirement benefits | Prior1YearInstant | - | JPY |
| Provision for retirement benefits | CurrentQuarterInstant | 14965000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant | 8894000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant | 34469000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 654894000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 938282000 | JPY |
| Liabilities | Prior1YearInstant | 5374886000 | JPY |
| Liabilities | CurrentQuarterInstant | 7374226000 | JPY |
| Capital stock | Prior1YearInstant | 50000000 | JPY |
| Capital stock | CurrentQuarterInstant | 50000000 | JPY |
| Capital surplus | Prior1YearInstant | 3359649000 | JPY |
| Capital surplus | CurrentQuarterInstant | 3316624000 | JPY |
| Retained earnings | Prior1YearInstant | 3754230000 | JPY |
| Retained earnings | CurrentQuarterInstant | 3776911000 | JPY |
| Treasury stock | Prior1YearInstant | -934316000 | JPY |
| Treasury stock | CurrentQuarterInstant | -1767790000 | JPY |
| Shareholders equity | Prior1YearInstant | 6229563000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 5375745000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 93000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | - | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 93000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | - | JPY |
| Subscription rights to shares | Prior1YearInstant | 3089000 | JPY |
| Subscription rights to shares | CurrentQuarterInstant | 3098000 | JPY |
| Non controlling interests | Prior1YearInstant | 174681000 | JPY |
| Non controlling interests | CurrentQuarterInstant | 818526000 | JPY |
| Net assets | Prior1YearInstant | 6407427000 | JPY |
| Net assets | CurrentQuarterInstant | 6197369000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 11782314000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 13571596000 | JPY |
| Net sales | Prior1YTDDuration | 6584284000 | JPY |
| Net sales | CurrentYTDDuration | 9511673000 | JPY |
| Cost of sales | Prior1YTDDuration | 1602077000 | JPY |
| Cost of sales | CurrentYTDDuration | 1964954000 | JPY |
| Gross profit | Prior1YTDDuration | 4982206000 | JPY |
| Gross profit | CurrentYTDDuration | 7546719000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 4184001000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 7032941000 | JPY |
| Operating income | Prior1YTDDuration | 798205000 | JPY |
| Operating income | CurrentYTDDuration | 513777000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |