Half-year report · Q2

Period2025-03-01 → 2025-08-31
Filed2025-10-15
StandardJapan GAAP
ConsolidatedNo
Data checks12 of 12 passed
Key figures · 47
MetricValuePeriodScopeSource row
Revenue¥3.3bn2025-03-01 → 2025-08-31StandaloneNet sales
Revenue¥6.5bn2024-03-01 → 2025-02-28StandaloneNet sales (5-year summary)
Revenue¥3.2bn2024-03-01 → 2024-08-31StandaloneNet sales
Operating income¥58m2025-03-01 → 2025-08-31StandaloneOperating income
Operating income¥38m2024-03-01 → 2024-08-31StandaloneOperating income
Ordinary income¥42m2025-03-01 → 2025-08-31StandaloneOrdinary income
Ordinary income¥87m2024-03-01 → 2025-02-28StandaloneOrdinary income loss (5-year summary)
Ordinary income¥25m2024-03-01 → 2024-08-31StandaloneOrdinary income
Profit before tax¥24m2025-03-01 → 2025-08-31StandaloneIncome before income taxes
Profit before tax¥25m2024-03-01 → 2024-08-31StandaloneIncome before income taxes
Net income¥8m2025-03-01 → 2025-08-31StandaloneProfit loss
Net income¥60m2024-03-01 → 2025-02-28StandaloneNet income loss (5-year summary)
Net income¥21m2024-03-01 → 2024-08-31StandaloneProfit loss
Total assets¥4.2bnat 2025-08-31StandaloneAssets
Total assets¥4.0bnat 2025-02-28StandaloneAssets
Total assets¥3.9bnat 2024-08-31StandaloneTotal assets (5-year summary)
Total liabilities¥3.6bnat 2025-08-31StandaloneLiabilities
Total liabilities¥3.6bnat 2025-02-28StandaloneLiabilities
Net assets / equity¥646mat 2025-08-31StandaloneNet assets
Net assets / equity¥342mat 2025-02-28StandaloneNet assets
Net assets / equity¥51mat 2024-08-31StandaloneNet assets (5-year summary)
Cash and deposits¥1.6bnat 2025-08-31StandaloneCash and deposits
Cash and deposits¥1.5bnat 2025-02-28StandaloneCash and deposits
Cash & equivalents¥1.4bnat 2025-08-31StandaloneCash and cash equivalents
Cash & equivalents¥1.5bnat 2025-02-28StandaloneCash and cash equivalents
Cash & equivalents¥1.5bnat 2024-08-31StandaloneCash and cash equivalents
Cash & equivalents¥1.5bnat 2024-02-29vStandaloneCash and cash equivalents
Operating cash flow¥105m2025-03-01 → 2025-08-31StandaloneNet cash provided by used in operating activities
Operating cash flow¥122m2024-03-01 → 2025-02-28StandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow¥11m2024-03-01 → 2024-08-31StandaloneNet cash provided by used in operating activities
Investing cash flow−¥443m2025-03-01 → 2025-08-31StandaloneNet cash provided by used in investment activities
Investing cash flow−¥237m2024-03-01 → 2025-02-28StandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow−¥56m2024-03-01 → 2024-08-31StandaloneNet cash provided by used in investment activities
Financing cash flow¥238m2025-03-01 → 2025-08-31StandaloneNet cash provided by used in financing activities
Financing cash flow¥47m2024-03-01 → 2025-02-28StandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow−¥23m2024-03-01 → 2024-08-31StandaloneNet cash provided by used in financing activities
EPS (basic)¥-0.712025-03-01 → 2025-08-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥8.932024-03-01 → 2025-02-28StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥2.562024-03-01 → 2024-08-31StandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥8.882024-03-01 → 2025-02-28StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥2.532024-03-01 → 2024-08-31StandaloneDiluted earnings per share (5-year summary)
Equity ratio14.5%at 2025-08-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio7.9%at 2025-02-28StandaloneEquity to asset ratio (5-year summary)
Equity ratio0.5%at 2024-08-31StandaloneEquity to asset ratio (5-year summary)
Shares issued4,824,300at 2025-08-31StandaloneTotal number of issued shares (5-year summary)
Shares issued4,489,300at 2025-02-28StandaloneTotal number of issued shares (5-year summary)
Shares issued4,226,300at 2024-08-31StandaloneTotal number of issued shares (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 427
ItemContextValueUnit
Cash and cash equivalents (5-year summary)Prior1QuarterInstant_NonConsolidatedMember1480557000JPY
Cash and cash equivalents (5-year summary)CurrentQuarterInstant_NonConsolidatedMember1380121000JPY
Cash and cash equivalents (5-year summary)Prior1YearInstant_NonConsolidatedMember1480160000JPY
Number of issued shares as of fiscal year end issued shares total number of shares etcFilingDateInstant_OrdinaryShareMember4824300
Number of issued shares as of filing date issued shares total number of shares etcFilingDateInstant_OrdinaryShareMember4871300
Number of issued shares as of fiscal year end issued shares total number of shares etcFilingDateInstant_ClassAPreferredSharesMember500
Number of issued shares as of filing date issued shares total number of shares etcFilingDateInstant_ClassAPreferredSharesMember500
Number of issued shares as of fiscal year end issued shares total number of shares etcFilingDateInstant4824800
Number of issued shares as of filing date issued shares total number of shares etcFilingDateInstant4871800
Number of shares heldCurrentQuarterInstant_No1MajorShareholdersMember871800
Shareholding ratioCurrentQuarterInstant_No1MajorShareholdersMember0.1807
Number of shares heldCurrentQuarterInstant_No2MajorShareholdersMember820000
Shareholding ratioCurrentQuarterInstant_No2MajorShareholdersMember0.1699
Number of shares heldCurrentQuarterInstant_No3MajorShareholdersMember200000
Shareholding ratioCurrentQuarterInstant_No3MajorShareholdersMember0.0414
Number of shares heldCurrentQuarterInstant_No4MajorShareholdersMember102700
Shareholding ratioCurrentQuarterInstant_No4MajorShareholdersMember0.0212
Number of shares heldCurrentQuarterInstant_No5MajorShareholdersMember40000
Shareholding ratioCurrentQuarterInstant_No5MajorShareholdersMember0.0082
Number of shares heldCurrentQuarterInstant_No6MajorShareholdersMember34200
Shareholding ratioCurrentQuarterInstant_No6MajorShareholdersMember0.0070
Number of shares heldCurrentQuarterInstant_No7MajorShareholdersMember14100
Shareholding ratioCurrentQuarterInstant_No7MajorShareholdersMember0.0029
Number of shares heldCurrentQuarterInstant_No8MajorShareholdersMember10000
Shareholding ratioCurrentQuarterInstant_No8MajorShareholdersMember0.0020
Number of shares heldCurrentQuarterInstant_No9MajorShareholdersMember5600
Shareholding ratioCurrentQuarterInstant_No9MajorShareholdersMember0.0011
Number of shares heldCurrentQuarterInstant_No10MajorShareholdersMember5400
Shareholding ratioCurrentQuarterInstant_No10MajorShareholdersMember0.0011
Number of shares heldCurrentQuarterInstant2103800
Shareholding ratioCurrentQuarterInstant0.4361
Number of shares issued shares voting rightsCurrentQuarterInstant_jpcrp040300-q2r_E32965-000ClassAPreferredSharesSharesWithNoVotingRightsMember500
Number of shares issued shares voting rightsCurrentQuarterInstant_SharesWithRestrictedVotingRightsTreasurySharesEtcMember-
Number of shares issued shares voting rightsCurrentQuarterInstant_SharesWithRestrictedVotingRightsOtherMember-
Number of voting rights issued shares voting rightsCurrentQuarterInstant_SharesWithRestrictedVotingRightsOtherMember-
Number of shares issued shares voting rightsCurrentQuarterInstant_OrdinarySharesTreasurySharesSharesWithFullVotingRightsTreasurySharesEtcMember100
Number of voting rights issued shares voting rightsCurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember48215
Number of shares issued shares voting rightsCurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember4821500
Number of shares issued shares voting rightsCurrentQuarterInstant_OrdinarySharesSharesLessThanOneUnitMember2700
Number of shares issued shares voting rightsCurrentQuarterInstant4824800
Number of voting rights issued shares voting rightsCurrentQuarterInstant48215
Number of shares held in own name treasury shares etcCurrentQuarterInstant_Row1Member100
Number of shares held in others names treasury shares etcCurrentQuarterInstant_Row1Member-
Total number of shares held treasury shares etcCurrentQuarterInstant_Row1Member100
Shareholding ratio treasury shares etcCurrentQuarterInstant_Row1Member0.000
Number of shares held in own name treasury shares etcCurrentQuarterInstant100
Number of shares held in others names treasury shares etcCurrentQuarterInstant-
Total number of shares held treasury shares etcCurrentQuarterInstant100
Shareholding ratio treasury shares etcCurrentQuarterInstant0.000
Cash and depositsPrior1YearInstant_NonConsolidatedMember1480160000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 12 of 12 passed
balance sheet identitynon_consolidated 2025-02-28pass
balance sheet identitynon_consolidated 2025-08-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsnon_consolidated 2025-02-28pass
statement vs summary · net assetsnon_consolidated 2025-08-31pass
statement vs summary · operating cash flownon_consolidated 2024-03-01/2024-08-31pass
statement vs summary · operating cash flownon_consolidated 2025-03-01/2025-08-31pass
statement vs summary · revenuenon_consolidated 2024-03-01/2024-08-31pass
statement vs summary · revenuenon_consolidated 2025-03-01/2025-08-31pass
statement vs summary · total assetsnon_consolidated 2025-02-28pass
statement vs summary · total assetsnon_consolidated 2025-08-31pass