Quarterly report · Q3

Period2022-03-01 → 2022-11-30
Filed2023-01-13
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 35
MetricValuePeriodScopeSource row
Revenue¥3.9bn2022-03-01 → 2022-11-30StandaloneNet sales
Revenue¥2.7bn2021-03-01 → 2022-02-28StandaloneNet sales (5-year summary)
Revenue¥1.8bn2021-03-01 → 2021-11-30StandaloneNet sales
Operating income−¥902m2022-03-01 → 2022-11-30StandaloneOperating income
Operating income−¥1.3bn2021-03-01 → 2021-11-30StandaloneOperating income
Ordinary income−¥698m2022-03-01 → 2022-11-30StandaloneOrdinary income
Ordinary income−¥154m2021-03-01 → 2022-02-28StandaloneOrdinary income loss (5-year summary)
Ordinary income¥231m2021-03-01 → 2021-11-30StandaloneOrdinary income
Profit before tax−¥656m2022-03-01 → 2022-11-30StandaloneIncome before income taxes
Profit before tax¥62m2021-03-01 → 2021-11-30StandaloneIncome before income taxes
Net income−¥671m2022-03-01 → 2022-11-30StandaloneProfit loss
Net income−¥456m2021-03-01 → 2022-02-28StandaloneNet income loss (5-year summary)
Net income¥45m2021-03-01 → 2021-11-30StandaloneProfit loss
Total assets¥4.9bnat 2022-11-30StandaloneAssets
Total assets¥5.8bnat 2022-02-28StandaloneAssets
Total assets¥6.1bnat 2021-11-30StandaloneTotal assets (5-year summary)
Total liabilities¥5.0bnat 2022-11-30StandaloneLiabilities
Total liabilities¥5.4bnat 2022-02-28StandaloneLiabilities
Net assets / equity−¥145mat 2022-11-30StandaloneNet assets
Net assets / equity¥376mat 2022-02-28StandaloneNet assets
Net assets / equity¥877mat 2021-11-30StandaloneNet assets (5-year summary)
Cash and deposits¥1.7bnat 2022-11-30StandaloneCash and deposits
Cash and deposits¥2.2bnat 2022-02-28StandaloneCash and deposits
EPS (basic)¥-204.422022-03-01 → 2022-11-30StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-66.632022-09-01 → 2022-11-30dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-142.82021-03-01 → 2022-02-28StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥12.242021-03-01 → 2021-11-30StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥65.482021-09-01 → 2021-11-30dStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥12.242021-03-01 → 2021-11-30StandaloneDiluted earnings per share (5-year summary)
Equity ratio-3.3%at 2022-11-30StandaloneEquity to asset ratio (5-year summary)
Equity ratio6.2%at 2022-02-28StandaloneEquity to asset ratio (5-year summary)
Equity ratio14.2%at 2021-11-30StandaloneEquity to asset ratio (5-year summary)
Shares issued3,436,500at 2022-11-30StandaloneTotal number of issued shares (5-year summary)
Shares issued3,311,800at 2022-02-28StandaloneTotal number of issued shares (5-year summary)
Shares issued3,311,800at 2021-11-30StandaloneTotal number of issued shares (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 296
ItemContextValueUnit
Independent auditors report non consolidated (text)FilingDateInstantText · Plus
Audit firm1 non consolidatedFilingDateInstant
Original text (Japanese)監査法人 ハイビスカス
Cpa1 audit firm1 non consolidatedFilingDateInstant
Original text (Japanese)阿 部 海 輔 
Cpa2 audit firm1 non consolidatedFilingDateInstant
Original text (Japanese) 福 田 健 太 郎 
Number of submissionFilingDateInstant1
Net sales (5-year summary)Prior1YTDDuration_NonConsolidatedMember1800424000JPY
Net sales (5-year summary)CurrentYTDDuration_NonConsolidatedMember3912333000JPY
Net sales (5-year summary)Prior1YearDuration_NonConsolidatedMember2723817000JPY
Ordinary income loss (5-year summary)Prior1YTDDuration_NonConsolidatedMember231379000JPY
Ordinary income loss (5-year summary)CurrentYTDDuration_NonConsolidatedMember-697796000JPY
Ordinary income loss (5-year summary)Prior1YearDuration_NonConsolidatedMember-154414000JPY
Net income loss (5-year summary)Prior1YTDDuration_NonConsolidatedMember44830000JPY
Net income loss (5-year summary)CurrentYTDDuration_NonConsolidatedMember-671415000JPY
Net income loss (5-year summary)Prior1YearDuration_NonConsolidatedMember-456463000JPY
Equity in earnings losses of affiliates if equity method is applied (5-year summary)Prior1YTDDuration_NonConsolidatedMember-JPY
Equity in earnings losses of affiliates if equity method is applied (5-year summary)CurrentYTDDuration_NonConsolidatedMember-JPY
Equity in earnings losses of affiliates if equity method is applied (5-year summary)Prior1YearDuration_NonConsolidatedMember-JPY
Capital stock (5-year summary)Prior1QuarterInstant_NonConsolidatedMember10000000JPY
Capital stock (5-year summary)CurrentQuarterInstant_NonConsolidatedMember82453000JPY
Capital stock (5-year summary)Prior1YearInstant_NonConsolidatedMember10000000JPY
Total number of issued shares (5-year summary)Prior1QuarterInstant_NonConsolidatedMember3311800
Total number of issued shares (5-year summary)CurrentQuarterInstant_NonConsolidatedMember3436500
Total number of issued shares (5-year summary)Prior1YearInstant_NonConsolidatedMember3311800
Net assets (5-year summary)Prior1QuarterInstant_NonConsolidatedMember876810000JPY
Net assets (5-year summary)CurrentQuarterInstant_NonConsolidatedMember-144506000JPY
Net assets (5-year summary)Prior1YearInstant_NonConsolidatedMember376367000JPY
Total assets (5-year summary)Prior1QuarterInstant_NonConsolidatedMember6080532000JPY
Total assets (5-year summary)CurrentQuarterInstant_NonConsolidatedMember4852543000JPY
Total assets (5-year summary)Prior1YearInstant_NonConsolidatedMember5764224000JPY
Basic earnings loss per share (5-year summary)Prior1YTDDuration_NonConsolidatedMember12.24
Basic earnings loss per share (5-year summary)CurrentYTDDuration_NonConsolidatedMember-204.42
Basic earnings loss per share (5-year summary)Prior1YearDuration_NonConsolidatedMember-142.80
Diluted earnings per share (5-year summary)Prior1YTDDuration_NonConsolidatedMember12.24
Diluted earnings per share (5-year summary)CurrentYTDDuration_NonConsolidatedMember-
Diluted earnings per share (5-year summary)Prior1YearDuration_NonConsolidatedMember-
Dividend paid per share (5-year summary)Prior1YTDDuration_NonConsolidatedMember-
Dividend paid per share (5-year summary)CurrentYTDDuration_NonConsolidatedMember-
Dividend paid per share (5-year summary)Prior1YearDuration_NonConsolidatedMember-
Equity to asset ratio (5-year summary)Prior1QuarterInstant_NonConsolidatedMember0.142
Equity to asset ratio (5-year summary)CurrentQuarterInstant_NonConsolidatedMember-0.033
Equity to asset ratio (5-year summary)Prior1YearInstant_NonConsolidatedMember0.062
Basic earnings loss per share (5-year summary)Prior1QuarterDuration_NonConsolidatedMember65.48
Basic earnings loss per share (5-year summary)CurrentQuarterDuration_NonConsolidatedMember-66.63
Number of issued shares as of fiscal year end issued shares total number of shares etcFilingDateInstant_OrdinaryShareMember3436000
Number of issued shares as of filing date issued shares total number of shares etcFilingDateInstant_OrdinaryShareMember3449500
Number of issued shares as of fiscal year end issued shares total number of shares etcFilingDateInstant_ClassAPreferredSharesMember500
Number of issued shares as of filing date issued shares total number of shares etcFilingDateInstant_ClassAPreferredSharesMember500
Number of issued shares as of fiscal year end issued shares total number of shares etcFilingDateInstant3436500
Number of issued shares as of filing date issued shares total number of shares etcFilingDateInstant3450000
Number of shares issued shares voting rightsCurrentQuarterInstant_jpcrp040300-q3r_E32965-000ClassAPreferredSharesSharesWithNoVotingRightsMember500

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 10 of 10 passed
balance sheet identitynon_consolidated 2022-02-28pass rounding
balance sheet identitynon_consolidated 2022-11-30pass
dei present pass
period resolution pass
statement vs summary · net assetsnon_consolidated 2022-02-28pass
statement vs summary · net assetsnon_consolidated 2022-11-30pass
statement vs summary · revenuenon_consolidated 2021-03-01/2021-11-30pass
statement vs summary · revenuenon_consolidated 2022-03-01/2022-11-30pass
statement vs summary · total assetsnon_consolidated 2022-02-28pass
statement vs summary · total assetsnon_consolidated 2022-11-30pass