Annual report

Period2024-10-01 → 2025-09-30
Filed2025-12-26
StandardJapan GAAP
ConsolidatedYes
Data checks23 of 24 passed
Key figures · 147
MetricValuePeriodScopeSource row
Revenue¥10.4bn2024-10-01 → 2025-09-30Cons.Net sales
Revenue¥10.7bn2023-10-01 → 2024-09-30Cons.Net sales
Revenue¥11.7bn2023-10-01 → 2024-09-30Cons.Operating revenue1
Revenue¥11.1bn2022-10-01 → 2023-09-30vCons.Operating revenue1 (5-year summary)
Revenue¥8.6bn2021-10-01 → 2022-09-30vCons.Operating revenue1 (5-year summary)
Revenue¥7.8bn2020-10-01 → 2021-09-30dCons.Operating revenue1 (5-year summary)
Operating income¥301m2024-10-01 → 2025-09-30Cons.Operating income
Operating income−¥1.3bn2023-10-01 → 2024-09-30Cons.Operating income
Ordinary income¥497m2024-10-01 → 2025-09-30Cons.Ordinary income
Ordinary income−¥1.2bn2023-10-01 → 2024-09-30Cons.Ordinary income
Ordinary income¥129m2022-10-01 → 2023-09-30vCons.Ordinary income loss (5-year summary)
Ordinary income¥842m2021-10-01 → 2022-09-30vCons.Ordinary income loss (5-year summary)
Ordinary income¥501m2020-10-01 → 2021-09-30dCons.Ordinary income loss (5-year summary)
Profit before tax¥464m2024-10-01 → 2025-09-30Cons.Income before income taxes
Profit before tax−¥2.0bn2023-10-01 → 2024-09-30Cons.Income before income taxes
Net income (owners)¥497m2024-10-01 → 2025-09-30Cons.Profit loss attributable to owners of parent
Net income (owners)−¥1.9bn2023-10-01 → 2024-09-30Cons.Profit loss attributable to owners of parent
Net income (owners)−¥352m2022-10-01 → 2023-09-30vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥501m2021-10-01 → 2022-09-30vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥200m2020-10-01 → 2021-09-30dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥531m2024-10-01 → 2025-09-30Cons.Profit loss
Net income−¥1.9bn2023-10-01 → 2024-09-30Cons.Profit loss
Total assets¥7.0bnat 2025-09-30Cons.Assets
Total assets¥8.4bnat 2024-09-30Cons.Assets
Total assets¥14.8bnat 2023-09-30vCons.Total assets (5-year summary)
Total assets¥9.6bnat 2022-09-30vCons.Total assets (5-year summary)
Total assets¥8.5bnat 2021-09-30dCons.Total assets (5-year summary)
Total liabilities¥5.9bnat 2025-09-30Cons.Liabilities
Total liabilities¥8.1bnat 2024-09-30Cons.Liabilities
Net assets / equity¥1.1bnat 2025-09-30Cons.Net assets
Net assets / equity¥332mat 2024-09-30Cons.Net assets
Net assets / equity¥2.0bnat 2023-09-30vCons.Net assets
Net assets / equity¥2.2bnat 2022-09-30vCons.Net assets (5-year summary)
Net assets / equity¥1.8bnat 2021-09-30dCons.Net assets (5-year summary)
Cash and deposits¥311mat 2025-09-30Cons.Cash and deposits
Cash and deposits¥881mat 2024-09-30Cons.Cash and deposits
Cash & equivalents¥306mat 2025-09-30Cons.Cash and cash equivalents
Cash & equivalents¥650mat 2024-09-30Cons.Cash and cash equivalents
Cash & equivalents¥2.1bnat 2023-09-30vCons.Cash and cash equivalents
Cash & equivalents¥1.4bnat 2022-09-30vCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥1.8bnat 2021-09-30dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥117m2024-10-01 → 2025-09-30Cons.Net cash provided by used in operating activities
Operating cash flow¥654m2023-10-01 → 2024-09-30Cons.Net cash provided by used in operating activities
Operating cash flow−¥712m2022-10-01 → 2023-09-30vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow−¥16m2021-10-01 → 2022-09-30vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥554m2020-10-01 → 2021-09-30dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥200m2024-10-01 → 2025-09-30Cons.Net cash provided by used in investment activities
Investing cash flow−¥1.3bn2023-10-01 → 2024-09-30Cons.Net cash provided by used in investment activities
Investing cash flow−¥567m2022-10-01 → 2023-09-30vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥338m2021-10-01 → 2022-09-30vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥232m2020-10-01 → 2021-09-30dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥244m2024-10-01 → 2025-09-30Cons.Net cash provided by used in financing activities
Financing cash flow−¥877m2023-10-01 → 2024-09-30Cons.Net cash provided by used in financing activities
Financing cash flow¥2.0bn2022-10-01 → 2023-09-30vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥201m2021-10-01 → 2022-09-30vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥1.5bn2020-10-01 → 2021-09-30dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥34.062024-10-01 → 2025-09-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-148.232023-10-01 → 2024-09-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-28.382022-10-01 → 2023-09-30vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥40.762021-10-01 → 2022-09-30vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥16.572020-10-01 → 2021-09-30dCons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥33.182024-10-01 → 2025-09-30Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥40.652021-10-01 → 2022-09-30vCons.Diluted earnings per share (5-year summary)
EPS (diluted)¥15.92020-10-01 → 2021-09-30dCons.Diluted earnings per share (5-year summary)
Net assets per share¥67.22at 2025-09-30Cons.Net assets per share (5-year summary)
Net assets per share¥17.55at 2024-09-30Cons.Net assets per share (5-year summary)
Net assets per share¥159.51at 2023-09-30vCons.Net assets per share (5-year summary)
Net assets per share¥179.43at 2022-09-30vCons.Net assets per share (5-year summary)
Net assets per share¥144.57at 2021-09-30dCons.Net assets per share (5-year summary)
Equity ratio13.9%at 2025-09-30Cons.Equity to asset ratio (5-year summary)
Equity ratio3.0%at 2024-09-30Cons.Equity to asset ratio (5-year summary)
Equity ratio13.6%at 2023-09-30vCons.Equity to asset ratio (5-year summary)
Equity ratio22.9%at 2022-09-30vCons.Equity to asset ratio (5-year summary)
Equity ratio20.9%at 2021-09-30dCons.Equity to asset ratio (5-year summary)
ROE80.4%2024-10-01 → 2025-09-30Cons.Rate of return on equity (5-year summary)
ROE25.2%2021-10-01 → 2022-09-30vCons.Rate of return on equity (5-year summary)
ROE12.3%2020-10-01 → 2021-09-30dCons.Rate of return on equity (5-year summary)
Employees254at 2025-09-30Cons.Number of employees
Employees369at 2024-09-30Cons.Number of employees
Employees811at 2023-09-30vCons.Number of employees
Employees604at 2022-09-30vCons.Number of employees
Employees575at 2021-09-30dCons.Number of employees
Revenue¥1.3bn2024-10-01 → 2025-09-30StandaloneOperating revenue1
Revenue¥848m2023-10-01 → 2024-09-30StandaloneOperating revenue1
Revenue¥931m2022-10-01 → 2023-09-30vStandaloneOperating revenue1 (5-year summary)
Revenue¥1.4bn2021-10-01 → 2022-09-30vStandaloneOperating revenue1 (5-year summary)
Revenue¥2.7bn2020-10-01 → 2021-09-30dStandaloneNet sales (5-year summary)
Revenue¥748m2020-10-01 → 2021-09-30dStandaloneOperating revenue1 (5-year summary)
Operating income¥494m2024-10-01 → 2025-09-30StandaloneOperating income
Operating income¥53m2023-10-01 → 2024-09-30StandaloneOperating income
Ordinary income¥601m2024-10-01 → 2025-09-30StandaloneOrdinary income
Ordinary income¥29m2023-10-01 → 2024-09-30StandaloneOrdinary income
Ordinary income¥286m2022-10-01 → 2023-09-30vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥644m2021-10-01 → 2022-09-30vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥146m2020-10-01 → 2021-09-30dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥758m2024-10-01 → 2025-09-30StandaloneIncome before income taxes
Profit before tax−¥1.2bn2023-10-01 → 2024-09-30StandaloneIncome before income taxes
Net income¥864m2024-10-01 → 2025-09-30StandaloneProfit loss
Net income−¥1.1bn2023-10-01 → 2024-09-30StandaloneProfit loss
Net income−¥223m2022-10-01 → 2023-09-30vStandaloneNet income loss (5-year summary)
Net income¥222m2021-10-01 → 2022-09-30vStandaloneNet income loss (5-year summary)
Net income¥77m2020-10-01 → 2021-09-30dStandaloneNet income loss (5-year summary)
Total assets¥5.1bnat 2025-09-30StandaloneAssets
Total assets¥3.9bnat 2024-09-30StandaloneAssets
Total assets¥4.3bnat 2023-09-30vStandaloneTotal assets (5-year summary)
Total assets¥3.8bnat 2022-09-30vStandaloneTotal assets (5-year summary)
Total assets¥4.5bnat 2021-09-30dStandaloneTotal assets (5-year summary)
Total liabilities¥3.8bnat 2025-09-30StandaloneLiabilities
Total liabilities¥3.4bnat 2024-09-30StandaloneLiabilities
Net assets / equity¥1.4bnat 2025-09-30StandaloneNet assets
Net assets / equity¥470mat 2024-09-30StandaloneNet assets
Net assets / equity¥1.1bnat 2023-09-30vStandaloneNet assets
Net assets / equity¥1.2bnat 2022-09-30vStandaloneNet assets (5-year summary)
Net assets / equity¥929mat 2021-09-30dStandaloneNet assets (5-year summary)
Cash and deposits¥146mat 2025-09-30StandaloneCash and deposits
Cash and deposits¥334mat 2024-09-30StandaloneCash and deposits
EPS (basic)¥59.162024-10-01 → 2025-09-30StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-78.332023-10-01 → 2024-09-30StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-17.992022-10-01 → 2023-09-30vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥18.082021-10-01 → 2022-09-30vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥6.42020-10-01 → 2021-09-30dStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥57.632024-10-01 → 2025-09-30StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥18.032021-10-01 → 2022-09-30vStandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥6.132020-10-01 → 2021-09-30dStandaloneDiluted earnings per share (5-year summary)
Net assets per share¥90.93at 2025-09-30StandaloneNet assets per share (5-year summary)
Net assets per share¥29.83at 2024-09-30StandaloneNet assets per share (5-year summary)
Net assets per share¥85.91at 2023-09-30vStandaloneNet assets per share (5-year summary)
Net assets per share¥93.45at 2022-09-30vStandaloneNet assets per share (5-year summary)
Net assets per share¥74.96at 2021-09-30dStandaloneNet assets per share (5-year summary)
Equity ratio25.8%at 2025-09-30StandaloneEquity to asset ratio (5-year summary)
Equity ratio11.2%at 2024-09-30StandaloneEquity to asset ratio (5-year summary)
Equity ratio25.4%at 2023-09-30vStandaloneEquity to asset ratio (5-year summary)
Equity ratio30.6%at 2022-09-30vStandaloneEquity to asset ratio (5-year summary)
Equity ratio20.3%at 2021-09-30dStandaloneEquity to asset ratio (5-year summary)
ROE97.9%2024-10-01 → 2025-09-30StandaloneRate of return on equity (5-year summary)
ROE21.5%2021-10-01 → 2022-09-30vStandaloneRate of return on equity (5-year summary)
ROE7.0%2020-10-01 → 2021-09-30dStandaloneRate of return on equity (5-year summary)
Shares issued14,604,600at 2025-09-30StandaloneTotal number of issued shares (5-year summary)
Shares issued14,602,600at 2024-09-30StandaloneTotal number of issued shares (5-year summary)
Shares issued12,562,000at 2023-09-30vStandaloneTotal number of issued shares (5-year summary)
Shares issued12,293,600at 2022-09-30vStandaloneTotal number of issued shares (5-year summary)
Shares issued12,249,600at 2021-09-30dStandaloneTotal number of issued shares (5-year summary)
Employees28at 2025-09-30StandaloneNumber of employees
Employees26at 2024-09-30StandaloneNumber of employees
Employees24at 2023-09-30vStandaloneNumber of employees
Employees22at 2022-09-30vStandaloneNumber of employees
Employees18at 2021-09-30dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 57
SegmentItemPeriodValue
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue2024-10-01 → 2025-09-30¥3m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue external2024-10-01 → 2025-09-30¥3m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentssegment assetsat 2025-09-30¥49m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentssegment profit2024-10-01 → 2025-09-30−¥33m
Reconciling Itemsreconcilingcapex2024-10-01 → 2025-09-30¥15m
Reconciling Itemsreconcilingdepreciation2024-10-01 → 2025-09-30¥16m
Reconciling Itemsreconcilingsegment assetsat 2025-09-30¥2.3bn
Reconciling Itemsreconcilingsegment profit2024-10-01 → 2025-09-30−¥846m
Overseas Business Finance And HRreportable segmentemployeesat 2025-09-30124 pure
Re Business Reuse And Recyclereportable segmentemployeesat 2025-09-30100 pure
Reuse And Recyclereportable segmentcapex2024-10-01 → 2025-09-30¥259m
Reuse And Recyclereportable segmentdepreciation2024-10-01 → 2025-09-30¥141m
Reuse And Recyclereportable segmentrevenue2024-10-01 → 2025-09-30¥8.5bn
Reuse And Recyclereportable segmentrevenue external2024-10-01 → 2025-09-30¥8.5bn
Reuse And Recyclereportable segmentsegment assetsat 2025-09-30¥1.8bn
Reuse And Recyclereportable segmentsegment profit2024-10-01 → 2025-09-30¥1.1bn
Social Carereportable segmentcapex2024-10-01 → 2025-09-30¥344m
Social Carereportable segmentdepreciation2024-10-01 → 2025-09-30¥87m
Social Carereportable segmentrevenue2024-10-01 → 2025-09-30¥2.0bn
Social Carereportable segmentrevenue external2024-10-01 → 2025-09-30¥2.0bn
Social Carereportable segmentsegment assetsat 2025-09-30¥2.9bn
Social Carereportable segmentsegment profit2024-10-01 → 2025-09-30¥97m
—segment totalcapex2024-10-01 → 2025-09-30¥603m
—segment totaldepreciation2024-10-01 → 2025-09-30¥229m
—segment totalemployeesat 2025-09-30224 pure
—segment totalrevenue2024-10-01 → 2025-09-30¥10.4bn
—segment totalrevenue external2024-10-01 → 2025-09-30¥10.4bn
—segment totalsegment assetsat 2025-09-30¥4.7bn
—segment totalsegment profit2024-10-01 → 2025-09-30¥1.2bn
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentscapex2023-10-01 → 2024-09-30¥35m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsdepreciation2023-10-01 → 2024-09-30¥45m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue2023-10-01 → 2024-09-30¥1.0bn
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue external2023-10-01 → 2024-09-30¥1.0bn
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentssegment assetsat 2024-09-30¥495m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentssegment profit2023-10-01 → 2024-09-30−¥671m
Reconciling Itemsreconcilingcapex2023-10-01 → 2024-09-30¥20m
Reconciling Itemsreconcilingdepreciation2023-10-01 → 2024-09-30¥33m
Reconciling Itemsreconcilingsegment assetsat 2024-09-30¥1.7bn
Reconciling Itemsreconcilingsegment profit2023-10-01 → 2024-09-30−¥880m
Reuse And Recyclereportable segmentcapex2023-10-01 → 2024-09-30¥265m
Reuse And Recyclereportable segmentdepreciation2023-10-01 → 2024-09-30¥115m
Reuse And Recyclereportable segmentrevenue2023-10-01 → 2024-09-30¥7.8bn
Reuse And Recyclereportable segmentrevenue external2023-10-01 → 2024-09-30¥7.8bn
Reuse And Recyclereportable segmentsegment assetsat 2024-09-30¥1.6bn
Reuse And Recyclereportable segmentsegment profit2023-10-01 → 2024-09-30¥863m
Social Carereportable segmentcapex2023-10-01 → 2024-09-30¥1.3bn
Social Carereportable segmentdepreciation2023-10-01 → 2024-09-30¥113m
Social Carereportable segmentrevenue2023-10-01 → 2024-09-30¥2.8bn
Social Carereportable segmentrevenue external2023-10-01 → 2024-09-30¥2.8bn
Social Carereportable segmentsegment assetsat 2024-09-30¥4.6bn
Social Carereportable segmentsegment profit2023-10-01 → 2024-09-30−¥575m
—segment totalcapex2023-10-01 → 2024-09-30¥1.6bn
—segment totaldepreciation2023-10-01 → 2024-09-30¥228m
—segment totalrevenue2023-10-01 → 2024-09-30¥10.6bn
—segment totalrevenue external2023-10-01 → 2024-09-30¥10.6bn
—segment totalsegment assetsat 2024-09-30¥6.3bn
—segment totalsegment profit2023-10-01 → 2024-09-30¥287m

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,531
ItemContextValueUnit
MerchandisePrior1YearInstant307098000JPY
MerchandiseCurrentYearInstant318550000JPY
SuppliesPrior1YearInstant15558000JPY
SuppliesCurrentYearInstant31184000JPY
Other caPrior1YearInstant521492000JPY
Other caCurrentYearInstant428196000JPY
Allowance for doubtful accounts caPrior1YearInstant-89752000JPY
Allowance for doubtful accounts caCurrentYearInstant-22537000JPY
Current assetsPrior1YearInstant4051214000JPY
Current assetsCurrentYearInstant2504408000JPY
Buildings and structures netPrior1YearInstant163367000JPY
Buildings and structures netCurrentYearInstant176623000JPY
Lease assets net ppePrior1YearInstant2155691000JPY
Lease assets net ppeCurrentYearInstant1411082000JPY
Other net ppePrior1YearInstant113613000JPY
Other net ppeCurrentYearInstant201302000JPY
Property plant and equipmentPrior1YearInstant2432671000JPY
Property plant and equipmentCurrentYearInstant1789007000JPY
GoodwillPrior1YearInstant395833000JPY
GoodwillCurrentYearInstant271160000JPY
Customer related intangible assetsPrior1YearInstant29166000JPY
Customer related intangible assetsCurrentYearInstant-JPY
Technology assets iaPrior1YearInstant128571000JPY
Technology assets iaCurrentYearInstant-JPY
SoftwarePrior1YearInstant528061000JPY
SoftwareCurrentYearInstant550711000JPY
Other iaPrior1YearInstant2505000JPY
Other iaCurrentYearInstant4377000JPY
Intangible assetsPrior1YearInstant1084139000JPY
Intangible assetsCurrentYearInstant826248000JPY
Investment securitiesPrior1YearInstant104361000JPY
Investment securitiesCurrentYearInstant145464000JPY
Long term loans receivablePrior1YearInstant262755000JPY
Long term loans receivableCurrentYearInstant654161000JPY
Derivatives ioaPrior1YearInstant-JPY
Derivatives ioaCurrentYearInstant133156000JPY
Long term depositsPrior1YearInstant-JPY
Long term depositsCurrentYearInstant299936000JPY
Deferred tax assetsPrior1YearInstant272540000JPY
Deferred tax assetsCurrentYearInstant383444000JPY
Other ioaPrior1YearInstant440703000JPY
Other ioaCurrentYearInstant393857000JPY
Allowance for doubtful accounts ioa by groupPrior1YearInstant-201637000JPY
Allowance for doubtful accounts ioa by groupCurrentYearInstant-87599000JPY
Investments and other assetsPrior1YearInstant878722000JPY
Investments and other assetsCurrentYearInstant1922422000JPY
Noncurrent assetsPrior1YearInstant4395534000JPY
Noncurrent assetsCurrentYearInstant4537678000JPY
Deferred assetsPrior1YearInstant3089000JPY
Deferred assetsCurrentYearInstant606000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 23 of 24 passed
balance sheet identityconsolidated 2024-09-30pass rounding
balance sheet identityconsolidated 2025-09-30pass rounding
balance sheet identitynon_consolidated 2024-09-30pass
balance sheet identitynon_consolidated 2025-09-30pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2023-09-30pass
statement vs summary · net assetsconsolidated 2024-09-30pass
statement vs summary · net assetsconsolidated 2025-09-30pass
statement vs summary · net assetsnon_consolidated 2023-09-30pass
statement vs summary · net assetsnon_consolidated 2024-09-30pass
statement vs summary · net assetsnon_consolidated 2025-09-30pass
statement vs summary · net income attributable to parentconsolidated 2023-10-01/2024-09-30pass
statement vs summary · net income attributable to parentconsolidated 2024-10-01/2025-09-30pass
statement vs summary · operating cash flowconsolidated 2023-10-01/2024-09-30pass
statement vs summary · operating cash flowconsolidated 2024-10-01/2025-09-30pass
statement vs summary · revenueconsolidated 2023-10-01/2024-09-30mismatch
statement vs summary · revenueconsolidated 2024-10-01/2025-09-30pass
statement vs summary · revenuenon_consolidated 2023-10-01/2024-09-30pass
statement vs summary · revenuenon_consolidated 2024-10-01/2025-09-30pass
statement vs summary · total assetsconsolidated 2024-09-30pass
statement vs summary · total assetsconsolidated 2025-09-30pass
statement vs summary · total assetsnon_consolidated 2024-09-30pass
statement vs summary · total assetsnon_consolidated 2025-09-30pass