Quarterly report · Q1
3556.TEDINET S100T6VD
Period2023-10-01 → 2023-12-31
Filed2024-03-29
StandardJapan GAAP
ConsolidatedYes
Data checks10 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥2.5bn | 2023-10-01 → 2023-12-31 | Cons. | Net sales |
| Revenue | ¥2.9bn | 2023-10-01 → 2023-12-31 | Cons. | Operating revenue1 |
| Revenue | ¥11.1bn | 2022-10-01 → 2023-09-30 | Cons. | Operating revenue1 (5-year summary) |
| Revenue | ¥2.0bn | 2022-10-01 → 2022-12-31 | Cons. | Net sales |
| Revenue | ¥2.3bn | 2022-10-01 → 2022-12-31 | Cons. | Operating revenue1 |
| Operating income | −¥390m | 2023-10-01 → 2023-12-31 | Cons. | Operating income |
| Operating income | ¥30m | 2022-10-01 → 2022-12-31 | Cons. | Operating income |
| Ordinary income | −¥377m | 2023-10-01 → 2023-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥129m | 2022-10-01 → 2023-09-30 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥21m | 2022-10-01 → 2022-12-31 | Cons. | Ordinary income |
| Profit before tax | −¥363m | 2023-10-01 → 2023-12-31 | Cons. | Income before income taxes |
| Profit before tax | ¥13m | 2022-10-01 → 2022-12-31 | Cons. | Income before income taxes |
| Net income (owners) | −¥373m | 2023-10-01 → 2023-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | −¥352m | 2022-10-01 → 2023-09-30 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥10m | 2022-10-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥365m | 2023-10-01 → 2023-12-31 | Cons. | Profit loss |
| Net income | ¥8m | 2022-10-01 → 2022-12-31 | Cons. | Profit loss |
| Total assets | ¥14.0bn | at 2023-12-31 | Cons. | Assets |
| Total assets | ¥14.8bn | at 2023-09-30 | Cons. | Assets |
| Total assets | ¥10.1bn | at 2022-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥12.3bn | at 2023-12-31 | Cons. | Liabilities |
| Total liabilities | ¥12.7bn | at 2023-09-30 | Cons. | Liabilities |
| Net assets / equity | ¥1.6bn | at 2023-12-31 | Cons. | Net assets |
| Net assets / equity | ¥2.0bn | at 2023-09-30 | Cons. | Net assets |
| Net assets / equity | ¥2.1bn | at 2022-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥1.3bn | at 2023-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥2.2bn | at 2023-09-30 | Cons. | Cash and deposits |
| EPS (basic) | ¥-29.71 | 2023-10-01 → 2023-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-28.38 | 2022-10-01 → 2023-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-0.8 | 2022-10-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 11.2% | at 2023-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 13.6% | at 2023-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 20.7% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 26
| Segment | Item | Period | Value |
|---|---|---|---|
| Otherother segments | revenue | 2023-10-01 → 2023-12-31 | ¥395m |
| Otherother segments | revenue external | 2023-10-01 → 2023-12-31 | ¥395m |
| Otherother segments | segment profit | 2023-10-01 → 2023-12-31 | −¥79m |
| Reconciling Itemsreconciling | segment profit | 2023-10-01 → 2023-12-31 | −¥259m |
| jpcrp040300-q1r_E31751-000Reuse And Recyclereportable segment | revenue | 2023-10-01 → 2023-12-31 | ¥1.9bn |
| jpcrp040300-q1r_E31751-000Reuse And Recyclereportable segment | revenue external | 2023-10-01 → 2023-12-31 | ¥1.9bn |
| jpcrp040300-q1r_E31751-000Reuse And Recyclereportable segment | segment profit | 2023-10-01 → 2023-12-31 | ¥176m |
| jpcrp040300-q1r_E31751-000Social Carereportable segment | revenue | 2023-10-01 → 2023-12-31 | ¥624m |
| jpcrp040300-q1r_E31751-000Social Carereportable segment | revenue external | 2023-10-01 → 2023-12-31 | ¥624m |
| jpcrp040300-q1r_E31751-000Social Carereportable segment | segment profit | 2023-10-01 → 2023-12-31 | −¥228m |
| —segment total | revenue | 2023-10-01 → 2023-12-31 | ¥2.5bn |
| —segment total | revenue external | 2023-10-01 → 2023-12-31 | ¥2.5bn |
| —segment total | segment profit | 2023-10-01 → 2023-12-31 | −¥52m |
| Otherother segments | revenue | 2022-10-01 → 2022-12-31 | ¥336m |
| Otherother segments | revenue external | 2022-10-01 → 2022-12-31 | ¥336m |
| Otherother segments | segment profit | 2022-10-01 → 2022-12-31 | −¥75m |
| Reconciling Itemsreconciling | segment profit | 2022-10-01 → 2022-12-31 | −¥178m |
| jpcrp040300-q1r_E31751-000Reuse And Recyclereportable segment | revenue | 2022-10-01 → 2022-12-31 | ¥1.9bn |
| jpcrp040300-q1r_E31751-000Reuse And Recyclereportable segment | revenue external | 2022-10-01 → 2022-12-31 | ¥1.9bn |
| jpcrp040300-q1r_E31751-000Reuse And Recyclereportable segment | segment profit | 2022-10-01 → 2022-12-31 | ¥258m |
| jpcrp040300-q1r_E31751-000Social Carereportable segment | revenue | 2022-10-01 → 2022-12-31 | ¥96m |
| jpcrp040300-q1r_E31751-000Social Carereportable segment | revenue external | 2022-10-01 → 2022-12-31 | ¥96m |
| jpcrp040300-q1r_E31751-000Social Carereportable segment | segment profit | 2022-10-01 → 2022-12-31 | ¥26m |
| —segment total | revenue | 2022-10-01 → 2022-12-31 | ¥2.0bn |
| —segment total | revenue external | 2022-10-01 → 2022-12-31 | ¥2.0bn |
| —segment total | segment profit | 2022-10-01 → 2022-12-31 | ¥283m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 391
| Item | Context | Value | Unit |
|---|---|---|---|
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant | - | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant | - | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant | - | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant | - | |
| Cash and deposits | Prior1YearInstant | 2222653000 | JPY |
| Cash and deposits | CurrentQuarterInstant | 1311701000 | JPY |
| Accounts receivable trade | Prior1YearInstant | 960304000 | JPY |
| Accounts receivable trade | CurrentQuarterInstant | 924202000 | JPY |
| Lease investment assets ca | Prior1YearInstant | 870455000 | JPY |
| Lease investment assets ca | CurrentQuarterInstant | 1230846000 | JPY |
| Merchandise | Prior1YearInstant | 283508000 | JPY |
| Merchandise | CurrentQuarterInstant | 365927000 | JPY |
| Supplies | Prior1YearInstant | 13784000 | JPY |
| Supplies | CurrentQuarterInstant | 16625000 | JPY |
| Operating loans ca | Prior1YearInstant | 6307980000 | JPY |
| Operating loans ca | CurrentQuarterInstant | 6017882000 | JPY |
| Other ca | Prior1YearInstant | 683445000 | JPY |
| Other ca | CurrentQuarterInstant | 683227000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant | -499391000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant | -562315000 | JPY |
| Current assets | Prior1YearInstant | 10842740000 | JPY |
| Current assets | CurrentQuarterInstant | 9988098000 | JPY |
| Property plant and equipment | Prior1YearInstant | 1372393000 | JPY |
| Property plant and equipment | CurrentQuarterInstant | 1460326000 | JPY |
| Goodwill | Prior1YearInstant | 498052000 | JPY |
| Goodwill | CurrentQuarterInstant | 478397000 | JPY |
| Customer related intangible assets | Prior1YearInstant | 33055000 | JPY |
| Customer related intangible assets | CurrentQuarterInstant | 32083000 | JPY |
| Technology assets | Prior1YearInstant | 138857000 | JPY |
| Technology assets | CurrentQuarterInstant | 136285000 | JPY |
| Software | Prior1YearInstant | 393463000 | JPY |
| Software | CurrentQuarterInstant | 442072000 | JPY |
| Other ia | Prior1YearInstant | 2501000 | JPY |
| Other ia | CurrentQuarterInstant | 2918000 | JPY |
| Intangible assets | Prior1YearInstant | 1065930000 | JPY |
| Intangible assets | CurrentQuarterInstant | 1091758000 | JPY |
| Other ioa | Prior1YearInstant | 1674921000 | JPY |
| Other ioa | CurrentQuarterInstant | 1594028000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant | -177410000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant | -154932000 | JPY |
| Investments and other assets | Prior1YearInstant | 1497511000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 1439095000 | JPY |
| Noncurrent assets | Prior1YearInstant | 3935835000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 3991180000 | JPY |
| Deferred assets | Prior1YearInstant | 6625000 | JPY |
| Deferred assets | CurrentQuarterInstant | 5671000 | JPY |
| Assets | Prior1YearInstant | 14785200000 | JPY |
| Assets | CurrentQuarterInstant | 13984950000 | JPY |
| Accounts payable trade | Prior1YearInstant | 57677000 | JPY |
| Accounts payable trade | CurrentQuarterInstant | 64740000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | mismatch |
| statement vs summary · revenue | mismatch |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |