Quarterly report · Q2
3556.TEDINET S100T0TH
Period2022-10-01 → 2023-03-31
Filed2024-03-28
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 14 passed
Amends S100QQGM.
Key figures · 50
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥4.1bn | 2022-10-01 → 2023-03-31 | Cons. | Net sales |
| Revenue | ¥4.7bn | 2022-10-01 → 2023-03-31 | Cons. | Operating revenue1 |
| Revenue | ¥8.6bn | 2021-10-01 → 2022-09-30 | Cons. | Operating revenue1 (5-year summary) |
| Revenue | ¥3.6bn | 2021-10-01 → 2022-03-31 | Cons. | Net sales |
| Revenue | ¥4.1bn | 2021-10-01 → 2022-03-31 | Cons. | Operating revenue1 |
| Operating income | ¥82m | 2022-10-01 → 2023-03-31 | Cons. | Operating income |
| Operating income | ¥168m | 2021-10-01 → 2022-03-31 | Cons. | Operating income |
| Ordinary income | ¥78m | 2022-10-01 → 2023-03-31 | Cons. | Ordinary income |
| Ordinary income | ¥842m | 2021-10-01 → 2022-09-30 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥357m | 2021-10-01 → 2022-03-31 | Cons. | Ordinary income |
| Profit before tax | ¥60m | 2022-10-01 → 2023-03-31 | Cons. | Income before income taxes |
| Profit before tax | ¥353m | 2021-10-01 → 2022-03-31 | Cons. | Income before income taxes |
| Net income (owners) | −¥7m | 2022-10-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥501m | 2021-10-01 → 2022-09-30 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥189m | 2021-10-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥7m | 2022-10-01 → 2023-03-31 | Cons. | Profit loss |
| Net income | ¥189m | 2021-10-01 → 2022-03-31 | Cons. | Profit loss |
| Total assets | ¥11.1bn | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥9.6bn | at 2022-09-30 | Cons. | Assets |
| Total assets | ¥8.8bn | at 2022-03-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥9.0bn | at 2023-03-31 | Cons. | Liabilities |
| Total liabilities | ¥7.4bn | at 2022-09-30 | Cons. | Liabilities |
| Net assets / equity | ¥2.1bn | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥2.2bn | at 2022-09-30 | Cons. | Net assets |
| Net assets / equity | ¥2.0bn | at 2022-03-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥2.2bn | at 2023-03-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥1.6bn | at 2022-09-30 | Cons. | Cash and deposits |
| Cash & equivalents | ¥1.9bn | at 2023-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥1.4bn | at 2022-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥1.5bn | at 2022-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥1.8bn | at 2021-09-30d | Cons. | Cash and cash equivalents |
| Operating cash flow | −¥459m | 2022-10-01 → 2023-03-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | −¥16m | 2021-10-01 → 2022-09-30 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | −¥56m | 2021-10-01 → 2022-03-31 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥903m | 2022-10-01 → 2023-03-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥338m | 2021-10-01 → 2022-09-30 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥189m | 2021-10-01 → 2022-03-31 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | ¥1.9bn | 2022-10-01 → 2023-03-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥201m | 2021-10-01 → 2022-09-30 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥71m | 2021-10-01 → 2022-03-31 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥-0.61 | 2022-10-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥0.2 | 2023-01-01 → 2023-03-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥40.76 | 2021-10-01 → 2022-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥15.43 | 2021-10-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥9.21 | 2022-01-01 → 2022-03-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥40.65 | 2021-10-01 → 2022-09-30 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥15.33 | 2021-10-01 → 2022-03-31 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 18.8% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 22.9% | at 2022-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 22.1% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 20
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | segment profit | 2022-10-01 → 2023-03-31 | −¥328m |
| jpcrp040300-q2r_E31751-000Overseas Business Overseas Business Finance And HRreportable segment | revenue | 2022-10-01 → 2023-03-31 | ¥740m |
| jpcrp040300-q2r_E31751-000Overseas Business Overseas Business Finance And HRreportable segment | revenue external | 2022-10-01 → 2023-03-31 | ¥740m |
| jpcrp040300-q2r_E31751-000Overseas Business Overseas Business Finance And HRreportable segment | segment profit | 2022-10-01 → 2023-03-31 | −¥167m |
| jpcrp040300-q2r_E31751-000Re Business Reuse And Recyclereportable segment | revenue | 2022-10-01 → 2023-03-31 | ¥4.0bn |
| jpcrp040300-q2r_E31751-000Re Business Reuse And Recyclereportable segment | revenue external | 2022-10-01 → 2023-03-31 | ¥4.0bn |
| jpcrp040300-q2r_E31751-000Re Business Reuse And Recyclereportable segment | segment profit | 2022-10-01 → 2023-03-31 | ¥577m |
| —segment total | revenue | 2022-10-01 → 2023-03-31 | ¥4.7bn |
| —segment total | revenue external | 2022-10-01 → 2023-03-31 | ¥4.7bn |
| —segment total | segment profit | 2022-10-01 → 2023-03-31 | ¥410m |
| Reconciling Itemsreconciling | segment profit | 2021-10-01 → 2022-03-31 | −¥339m |
| jpcrp040300-q2r_E31751-000Overseas Business Overseas Business Finance And HRreportable segment | revenue | 2021-10-01 → 2022-03-31 | ¥528m |
| jpcrp040300-q2r_E31751-000Overseas Business Overseas Business Finance And HRreportable segment | revenue external | 2021-10-01 → 2022-03-31 | ¥528m |
| jpcrp040300-q2r_E31751-000Overseas Business Overseas Business Finance And HRreportable segment | segment profit | 2021-10-01 → 2022-03-31 | −¥94m |
| jpcrp040300-q2r_E31751-000Re Business Reuse And Recyclereportable segment | revenue | 2021-10-01 → 2022-03-31 | ¥3.6bn |
| jpcrp040300-q2r_E31751-000Re Business Reuse And Recyclereportable segment | revenue external | 2021-10-01 → 2022-03-31 | ¥3.6bn |
| jpcrp040300-q2r_E31751-000Re Business Reuse And Recyclereportable segment | segment profit | 2021-10-01 → 2022-03-31 | ¥601m |
| —segment total | revenue | 2021-10-01 → 2022-03-31 | ¥4.1bn |
| —segment total | revenue external | 2021-10-01 → 2022-03-31 | ¥4.1bn |
| —segment total | segment profit | 2021-10-01 → 2022-03-31 | ¥507m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 515
| Item | Context | Value | Unit |
|---|---|---|---|
| Profit loss | Prior1YTDDuration | 189087000 | JPY |
| Profit loss | CurrentYTDDuration | 6631000 | JPY |
| Valuation difference on available for sale securities net of tax oci | Prior1YTDDuration | -1992000 | JPY |
| Valuation difference on available for sale securities net of tax oci | CurrentYTDDuration | 2628000 | JPY |
| Foreign currency translation adjustment net of tax oci | Prior1YTDDuration | -16983000 | JPY |
| Foreign currency translation adjustment net of tax oci | CurrentYTDDuration | -125799000 | JPY |
| Other comprehensive income | Prior1YTDDuration | -18975000 | JPY |
| Other comprehensive income | CurrentYTDDuration | -123171000 | JPY |
| Comprehensive income | Prior1YTDDuration | 170112000 | JPY |
| Comprehensive income | CurrentYTDDuration | -116540000 | JPY |
| Comprehensive income attributable to owners of the parent | Prior1YTDDuration | 170425000 | JPY |
| Comprehensive income attributable to owners of the parent | CurrentYTDDuration | -130122000 | JPY |
| Comprehensive income attributable to non controlling interests | Prior1YTDDuration | -313000 | JPY |
| Comprehensive income attributable to non controlling interests | CurrentYTDDuration | 13582000 | JPY |
| Income before income taxes | Prior1YTDDuration | 352743000 | JPY |
| Income before income taxes | CurrentYTDDuration | 60123000 | JPY |
| Depreciation and amortization ope cf | Prior1YTDDuration | 76817000 | JPY |
| Depreciation and amortization ope cf | CurrentYTDDuration | 82494000 | JPY |
| Amortization of goodwill ope cf | Prior1YTDDuration | 10742000 | JPY |
| Amortization of goodwill ope cf | CurrentYTDDuration | 11163000 | JPY |
| Interest and dividends income ope cf | Prior1YTDDuration | -19240000 | JPY |
| Interest and dividends income ope cf | CurrentYTDDuration | -25171000 | JPY |
| Interest expenses ope cf | Prior1YTDDuration | 14476000 | JPY |
| Interest expenses ope cf | CurrentYTDDuration | 13091000 | JPY |
| Foreign exchange losses gains ope cf | Prior1YTDDuration | -246782000 | JPY |
| Foreign exchange losses gains ope cf | CurrentYTDDuration | 51923000 | JPY |
| Loss on retirement of noncurrent assets ope cf | Prior1YTDDuration | 4191000 | JPY |
| Loss on retirement of noncurrent assets ope cf | CurrentYTDDuration | 581000 | JPY |
| Decrease increase in notes and accounts receivable trade ope cf | Prior1YTDDuration | 458308000 | JPY |
| Decrease increase in notes and accounts receivable trade ope cf | CurrentYTDDuration | -51581000 | JPY |
| Decrease increase in operating loans receivable ope cf | Prior1YTDDuration | -236641000 | JPY |
| Decrease increase in operating loans receivable ope cf | CurrentYTDDuration | -593839000 | JPY |
| Decrease increase in lease investment assets ope cf | Prior1YTDDuration | 41910000 | JPY |
| Decrease increase in lease investment assets ope cf | CurrentYTDDuration | 41308000 | JPY |
| Decrease increase in inventories ope cf | Prior1YTDDuration | -29332000 | JPY |
| Decrease increase in inventories ope cf | CurrentYTDDuration | -36332000 | JPY |
| Decrease increase in prepaid expenses ope cf | Prior1YTDDuration | -30746000 | JPY |
| Decrease increase in prepaid expenses ope cf | CurrentYTDDuration | 5603000 | JPY |
| Decrease increase in accounts receivable other ope cf | Prior1YTDDuration | -49192000 | JPY |
| Decrease increase in accounts receivable other ope cf | CurrentYTDDuration | 81011000 | JPY |
| Increase decrease in notes and accounts payable trade ope cf | Prior1YTDDuration | 13215000 | JPY |
| Increase decrease in notes and accounts payable trade ope cf | CurrentYTDDuration | 16108000 | JPY |
| Increase decrease in accounts payable other ope cf | Prior1YTDDuration | 29194000 | JPY |
| Increase decrease in accounts payable other ope cf | CurrentYTDDuration | 34301000 | JPY |
| Increase decrease in deposits received ope cf | Prior1YTDDuration | -96890000 | JPY |
| Increase decrease in deposits received ope cf | CurrentYTDDuration | -62349000 | JPY |
| Increase decrease in provision for bonuses ope cf | Prior1YTDDuration | 2708000 | JPY |
| Increase decrease in provision for bonuses ope cf | CurrentYTDDuration | 2896000 | JPY |
| Increase decrease in allowance for doubtful accounts ope cf | Prior1YTDDuration | -262895000 | JPY |
| Increase decrease in allowance for doubtful accounts ope cf | CurrentYTDDuration | 80840000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 14 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | mismatch |
| statement vs summary · revenue | mismatch |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |