Quarterly report · Q3
3556.TEDINET S100T0TF
Period2022-10-01 → 2023-06-30
Filed2024-03-28
StandardJapan GAAP
ConsolidatedYes
Data checks10 of 12 passed
Amends S100RP6S.
Key figures · 37
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥6.8bn | 2022-10-01 → 2023-06-30 | Cons. | Net sales |
| Revenue | ¥7.8bn | 2022-10-01 → 2023-06-30 | Cons. | Operating revenue1 |
| Revenue | ¥8.6bn | 2021-10-01 → 2022-09-30 | Cons. | Operating revenue1 (5-year summary) |
| Revenue | ¥5.6bn | 2021-10-01 → 2022-06-30 | Cons. | Net sales |
| Revenue | ¥6.4bn | 2021-10-01 → 2022-06-30 | Cons. | Operating revenue1 |
| Operating income | ¥10m | 2022-10-01 → 2023-06-30 | Cons. | Operating income |
| Operating income | ¥361m | 2021-10-01 → 2022-06-30 | Cons. | Operating income |
| Ordinary income | ¥11m | 2022-10-01 → 2023-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥842m | 2021-10-01 → 2022-09-30 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥689m | 2021-10-01 → 2022-06-30 | Cons. | Ordinary income |
| Profit before tax | −¥149m | 2022-10-01 → 2023-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥680m | 2021-10-01 → 2022-06-30 | Cons. | Income before income taxes |
| Net income (owners) | −¥229m | 2022-10-01 → 2023-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥501m | 2021-10-01 → 2022-09-30 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥428m | 2021-10-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥207m | 2022-10-01 → 2023-06-30 | Cons. | Profit loss |
| Net income | ¥427m | 2021-10-01 → 2022-06-30 | Cons. | Profit loss |
| Total assets | ¥14.4bn | at 2023-06-30 | Cons. | Assets |
| Total assets | ¥9.6bn | at 2022-09-30 | Cons. | Assets |
| Total assets | ¥9.2bn | at 2022-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥12.2bn | at 2023-06-30 | Cons. | Liabilities |
| Total liabilities | ¥7.4bn | at 2022-09-30 | Cons. | Liabilities |
| Net assets / equity | ¥2.1bn | at 2023-06-30 | Cons. | Net assets |
| Net assets / equity | ¥2.2bn | at 2022-09-30 | Cons. | Net assets |
| Net assets / equity | ¥2.2bn | at 2022-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥2.3bn | at 2023-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥1.6bn | at 2022-09-30 | Cons. | Cash and deposits |
| EPS (basic) | ¥-18.55 | 2022-10-01 → 2023-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-17.74 | 2023-04-01 → 2023-06-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥40.76 | 2021-10-01 → 2022-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥34.84 | 2021-10-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥19.4 | 2022-04-01 → 2022-06-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥40.65 | 2021-10-01 → 2022-09-30 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥34.72 | 2021-10-01 → 2022-06-30 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 14.6% | at 2023-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 22.9% | at 2022-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 23.3% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 20
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | segment profit | 2022-10-01 → 2023-06-30 | −¥522m |
| jpcrp040300-q3r_E31751-000Overseas Business Finance And HRreportable segment | revenue | 2022-10-01 → 2023-06-30 | ¥1.1bn |
| jpcrp040300-q3r_E31751-000Overseas Business Finance And HRreportable segment | revenue external | 2022-10-01 → 2023-06-30 | ¥1.1bn |
| jpcrp040300-q3r_E31751-000Overseas Business Finance And HRreportable segment | segment profit | 2022-10-01 → 2023-06-30 | −¥209m |
| jpcrp040300-q3r_E31751-000Re Business Reuse And Recyclereportable segment | revenue | 2022-10-01 → 2023-06-30 | ¥6.7bn |
| jpcrp040300-q3r_E31751-000Re Business Reuse And Recyclereportable segment | revenue external | 2022-10-01 → 2023-06-30 | ¥6.7bn |
| jpcrp040300-q3r_E31751-000Re Business Reuse And Recyclereportable segment | segment profit | 2022-10-01 → 2023-06-30 | ¥740m |
| —segment total | revenue | 2022-10-01 → 2023-06-30 | ¥7.8bn |
| —segment total | revenue external | 2022-10-01 → 2023-06-30 | ¥7.8bn |
| —segment total | segment profit | 2022-10-01 → 2023-06-30 | ¥532m |
| Reconciling Itemsreconciling | segment profit | 2021-10-01 → 2022-06-30 | −¥508m |
| jpcrp040300-q3r_E31751-000Overseas Business Finance And HRreportable segment | revenue | 2021-10-01 → 2022-06-30 | ¥889m |
| jpcrp040300-q3r_E31751-000Overseas Business Finance And HRreportable segment | revenue external | 2021-10-01 → 2022-06-30 | ¥889m |
| jpcrp040300-q3r_E31751-000Overseas Business Finance And HRreportable segment | segment profit | 2021-10-01 → 2022-06-30 | −¥67m |
| jpcrp040300-q3r_E31751-000Re Business Reuse And Recyclereportable segment | revenue | 2021-10-01 → 2022-06-30 | ¥5.5bn |
| jpcrp040300-q3r_E31751-000Re Business Reuse And Recyclereportable segment | revenue external | 2021-10-01 → 2022-06-30 | ¥5.5bn |
| jpcrp040300-q3r_E31751-000Re Business Reuse And Recyclereportable segment | segment profit | 2021-10-01 → 2022-06-30 | ¥936m |
| —segment total | revenue | 2021-10-01 → 2022-06-30 | ¥6.4bn |
| —segment total | revenue external | 2021-10-01 → 2022-06-30 | ¥6.4bn |
| —segment total | segment profit | 2021-10-01 → 2022-06-30 | ¥869m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 377
| Item | Context | Value | Unit |
|---|---|---|---|
| Total number of shares held treasury shares etc | CurrentQuarterInstant_Row1Member | - | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant_Row1Member | - | |
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant | - | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant | - | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant | - | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant | - | |
| Cash and deposits | Prior1YearInstant | 1596476000 | JPY |
| Cash and deposits | CurrentQuarterInstant | 2288426000 | JPY |
| Accounts receivable trade | Prior1YearInstant | 936436000 | JPY |
| Accounts receivable trade | CurrentQuarterInstant | 950076000 | JPY |
| Operating loans ca | Prior1YearInstant | 5094557000 | JPY |
| Operating loans ca | CurrentQuarterInstant | 5863420000 | JPY |
| Lease investment assets ca | Prior1YearInstant | 131743000 | JPY |
| Lease investment assets ca | CurrentQuarterInstant | 476647000 | JPY |
| Merchandise | Prior1YearInstant | 341597000 | JPY |
| Merchandise | CurrentQuarterInstant | 422881000 | JPY |
| Supplies | Prior1YearInstant | 12919000 | JPY |
| Supplies | CurrentQuarterInstant | 14251000 | JPY |
| Other ca | Prior1YearInstant | 427722000 | JPY |
| Other ca | CurrentQuarterInstant | 794380000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant | -374728000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant | -486952000 | JPY |
| Current assets | Prior1YearInstant | 8166725000 | JPY |
| Current assets | CurrentQuarterInstant | 10323131000 | JPY |
| Property plant and equipment | Prior1YearInstant | 338136000 | JPY |
| Property plant and equipment | CurrentQuarterInstant | 1537337000 | JPY |
| Goodwill | Prior1YearInstant | 17711000 | JPY |
| Goodwill | CurrentQuarterInstant | 517370000 | JPY |
| Software | Prior1YearInstant | 168047000 | JPY |
| Software | CurrentQuarterInstant | 285798000 | JPY |
| Other ia | Prior1YearInstant | 68797000 | JPY |
| Other ia | CurrentQuarterInstant | 112518000 | JPY |
| Intangible assets | Prior1YearInstant | 254557000 | JPY |
| Intangible assets | CurrentQuarterInstant | 915687000 | JPY |
| Other ioa | Prior1YearInstant | 856557000 | JPY |
| Other ioa | CurrentQuarterInstant | 1743763000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant | - | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant | -176350000 | JPY |
| Investments and other assets | Prior1YearInstant | 856557000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 1567412000 | JPY |
| Noncurrent assets | Prior1YearInstant | 1449250000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 4020437000 | JPY |
| Deferred assets | Prior1YearInstant | 8516000 | JPY |
| Deferred assets | CurrentQuarterInstant | 7596000 | JPY |
| Assets | Prior1YearInstant | 9624492000 | JPY |
| Assets | CurrentQuarterInstant | 14351166000 | JPY |
| Accounts payable trade | Prior1YearInstant | 42239000 | JPY |
| Accounts payable trade | CurrentQuarterInstant | 56224000 | JPY |
| Short term loans payable | Prior1YearInstant | 597284000 | JPY |
| Short term loans payable | CurrentQuarterInstant | 2389563000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | mismatch |
| statement vs summary · revenue | mismatch |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |