Quarterly report · Q3
3556.TEDINET S100P01R
Period2021-10-01 → 2022-06-30
Filed2022-08-12
StandardJapan GAAP
ConsolidatedYes
Data checks10 of 12 passed
Key figures · 38
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥5.6bn | 2021-10-01 → 2022-06-30 | Cons. | Net sales |
| Revenue | ¥6.4bn | 2021-10-01 → 2022-06-30 | Cons. | Operating revenue1 |
| Revenue | ¥7.8bn | 2020-10-01 → 2021-09-30 | Cons. | Operating revenue1 (5-year summary) |
| Revenue | ¥5.2bn | 2020-10-01 → 2021-06-30 | Cons. | Net sales |
| Revenue | ¥5.8bn | 2020-10-01 → 2021-06-30 | Cons. | Operating revenue1 |
| Operating income | ¥361m | 2021-10-01 → 2022-06-30 | Cons. | Operating income |
| Operating income | ¥422m | 2020-10-01 → 2021-06-30 | Cons. | Operating income |
| Ordinary income | ¥689m | 2021-10-01 → 2022-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥501m | 2020-10-01 → 2021-09-30 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥400m | 2020-10-01 → 2021-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥680m | 2021-10-01 → 2022-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥319m | 2020-10-01 → 2021-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥428m | 2021-10-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥200m | 2020-10-01 → 2021-09-30 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥92m | 2020-10-01 → 2021-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥427m | 2021-10-01 → 2022-06-30 | Cons. | Profit loss |
| Net income | ¥92m | 2020-10-01 → 2021-06-30 | Cons. | Profit loss |
| Total assets | ¥9.2bn | at 2022-06-30 | Cons. | Assets |
| Total assets | ¥8.5bn | at 2021-09-30 | Cons. | Assets |
| Total assets | ¥9.0bn | at 2021-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥7.1bn | at 2022-06-30 | Cons. | Liabilities |
| Total liabilities | ¥6.7bn | at 2021-09-30 | Cons. | Liabilities |
| Net assets / equity | ¥2.2bn | at 2022-06-30 | Cons. | Net assets |
| Net assets / equity | ¥1.8bn | at 2021-09-30 | Cons. | Net assets |
| Net assets / equity | ¥1.7bn | at 2021-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥1.7bn | at 2022-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥1.9bn | at 2021-09-30 | Cons. | Cash and deposits |
| EPS (basic) | ¥34.84 | 2021-10-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥19.4 | 2022-04-01 → 2022-06-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥16.57 | 2020-10-01 → 2021-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥7.6 | 2020-10-01 → 2021-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-0.8 | 2021-04-01 → 2021-06-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥34.72 | 2021-10-01 → 2022-06-30 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥15.9 | 2020-10-01 → 2021-09-30 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥7.24 | 2020-10-01 → 2021-06-30 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 23.3% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 20.9% | at 2021-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 18.5% | at 2021-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 20
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | segment profit | 2021-10-01 → 2022-06-30 | −¥508m |
| jpcrp040300-q3r_E31751-000Overseas Business Finance And HRreportable segment | revenue | 2021-10-01 → 2022-06-30 | ¥889m |
| jpcrp040300-q3r_E31751-000Overseas Business Finance And HRreportable segment | revenue external | 2021-10-01 → 2022-06-30 | ¥889m |
| jpcrp040300-q3r_E31751-000Overseas Business Finance And HRreportable segment | segment profit | 2021-10-01 → 2022-06-30 | −¥67m |
| jpcrp040300-q3r_E31751-000Re Business Reuse And Recyclereportable segment | revenue | 2021-10-01 → 2022-06-30 | ¥5.5bn |
| jpcrp040300-q3r_E31751-000Re Business Reuse And Recyclereportable segment | revenue external | 2021-10-01 → 2022-06-30 | ¥5.5bn |
| jpcrp040300-q3r_E31751-000Re Business Reuse And Recyclereportable segment | segment profit | 2021-10-01 → 2022-06-30 | ¥936m |
| —segment total | revenue | 2021-10-01 → 2022-06-30 | ¥6.4bn |
| —segment total | revenue external | 2021-10-01 → 2022-06-30 | ¥6.4bn |
| —segment total | segment profit | 2021-10-01 → 2022-06-30 | ¥869m |
| Reconciling Itemsreconciling | segment profit | 2020-10-01 → 2021-06-30 | −¥406m |
| jpcrp040300-q3r_E31751-000Overseas Business Finance And HRreportable segment | revenue | 2020-10-01 → 2021-06-30 | ¥725m |
| jpcrp040300-q3r_E31751-000Overseas Business Finance And HRreportable segment | revenue external | 2020-10-01 → 2021-06-30 | ¥725m |
| jpcrp040300-q3r_E31751-000Overseas Business Finance And HRreportable segment | segment profit | 2020-10-01 → 2021-06-30 | −¥184m |
| jpcrp040300-q3r_E31751-000Re Business Reuse And Recyclereportable segment | revenue | 2020-10-01 → 2021-06-30 | ¥5.1bn |
| jpcrp040300-q3r_E31751-000Re Business Reuse And Recyclereportable segment | revenue external | 2020-10-01 → 2021-06-30 | ¥5.1bn |
| jpcrp040300-q3r_E31751-000Re Business Reuse And Recyclereportable segment | segment profit | 2020-10-01 → 2021-06-30 | ¥1.0bn |
| —segment total | revenue | 2020-10-01 → 2021-06-30 | ¥5.8bn |
| —segment total | revenue external | 2020-10-01 → 2021-06-30 | ¥5.8bn |
| —segment total | segment profit | 2020-10-01 → 2021-06-30 | ¥827m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 357
| Item | Context | Value | Unit |
|---|---|---|---|
| Total number of shares held treasury shares etc | CurrentQuarterInstant_Row1Member | - | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant_Row1Member | - | |
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant | - | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant | - | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant | - | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant | - | |
| Cash and deposits | Prior1YearInstant | 1859590000 | JPY |
| Cash and deposits | CurrentQuarterInstant | 1727932000 | JPY |
| Accounts receivable trade | Prior1YearInstant | 1838440000 | JPY |
| Accounts receivable trade | CurrentQuarterInstant | 1404303000 | JPY |
| Operating loans ca | Prior1YearInstant | 3629927000 | JPY |
| Operating loans ca | CurrentQuarterInstant | 4804858000 | JPY |
| Lease investment assets ca | Prior1YearInstant | 206887000 | JPY |
| Lease investment assets ca | CurrentQuarterInstant | 152157000 | JPY |
| Merchandise | Prior1YearInstant | 289728000 | JPY |
| Merchandise | CurrentQuarterInstant | 330323000 | JPY |
| Supplies | Prior1YearInstant | 6877000 | JPY |
| Supplies | CurrentQuarterInstant | 10597000 | JPY |
| Other ca | Prior1YearInstant | 285614000 | JPY |
| Other ca | CurrentQuarterInstant | 315444000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant | -776565000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant | -596167000 | JPY |
| Current assets | Prior1YearInstant | 7340500000 | JPY |
| Current assets | CurrentQuarterInstant | 8149448000 | JPY |
| Property plant and equipment | Prior1YearInstant | 402056000 | JPY |
| Property plant and equipment | CurrentQuarterInstant | 422689000 | JPY |
| Goodwill | Prior1YearInstant | 54495000 | JPY |
| Goodwill | CurrentQuarterInstant | 47597000 | JPY |
| Other ia | Prior1YearInstant | 120525000 | JPY |
| Other ia | CurrentQuarterInstant | 168252000 | JPY |
| Intangible assets | Prior1YearInstant | 175021000 | JPY |
| Intangible assets | CurrentQuarterInstant | 215849000 | JPY |
| Investments and other assets | Prior1YearInstant | 527785000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 430965000 | JPY |
| Noncurrent assets | Prior1YearInstant | 1104863000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 1069505000 | JPY |
| Deferred assets | Prior1YearInstant | 12852000 | JPY |
| Deferred assets | CurrentQuarterInstant | 7912000 | JPY |
| Assets | Prior1YearInstant | 8458216000 | JPY |
| Assets | CurrentQuarterInstant | 9226867000 | JPY |
| Accounts payable trade | Prior1YearInstant | 56154000 | JPY |
| Accounts payable trade | CurrentQuarterInstant | 57683000 | JPY |
| Short term loans payable | Prior1YearInstant | 590584000 | JPY |
| Short term loans payable | CurrentQuarterInstant | 523512000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant | 1507283000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant | 2299327000 | JPY |
| Accounts payable other | Prior1YearInstant | 252205000 | JPY |
| Accounts payable other | CurrentQuarterInstant | 310854000 | JPY |
| Income taxes payable | Prior1YearInstant | 86603000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 195535000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | mismatch |
| statement vs summary · revenue | mismatch |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |