Half-year report · HY
3553.TEDINET S100WZQG
Period2025-04-01 → 2025-09-30
Filed2025-11-07
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥25.6bn | 2025-04-01 → 2025-09-30 | Cons. | Net sales |
| Revenue | ¥56.4bn | 2024-04-01 → 2025-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥26.1bn | 2024-04-01 → 2024-09-30 | Cons. | Net sales |
| Operating income | ¥129m | 2025-04-01 → 2025-09-30 | Cons. | Operating income |
| Operating income | ¥923m | 2024-04-01 → 2024-09-30 | Cons. | Operating income |
| Ordinary income | ¥192m | 2025-04-01 → 2025-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥1.7bn | 2024-04-01 → 2025-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥834m | 2024-04-01 → 2024-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥192m | 2025-04-01 → 2025-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥834m | 2024-04-01 → 2024-09-30 | Cons. | Income before income taxes |
| Net income (owners) | −¥27m | 2025-04-01 → 2025-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥1.1bn | 2024-04-01 → 2025-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥531m | 2024-04-01 → 2024-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥7m | 2025-04-01 → 2025-09-30 | Cons. | Profit loss |
| Net income | ¥568m | 2024-04-01 → 2024-09-30 | Cons. | Profit loss |
| Total assets | ¥55.4bn | at 2025-09-30 | Cons. | Assets |
| Total assets | ¥59.5bn | at 2025-03-31 | Cons. | Assets |
| Total assets | ¥57.0bn | at 2024-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥18.5bn | at 2025-09-30 | Cons. | Liabilities |
| Total liabilities | ¥22.1bn | at 2025-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥36.9bn | at 2025-09-30 | Cons. | Net assets |
| Net assets / equity | ¥37.4bn | at 2025-03-31 | Cons. | Net assets |
| Net assets / equity | ¥37.5bn | at 2024-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥5.8bn | at 2025-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥8.2bn | at 2025-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥6.8bn | at 2025-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥9.2bn | at 2025-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥9.4bn | at 2024-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥13.8bn | at 2024-03-31v | Cons. | Cash and cash equivalents |
| Operating cash flow | −¥220m | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥1.3bn | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | −¥37m | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥2.2bn | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥4.5bn | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥3.6bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥138m | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥1.3bn | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥649m | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥-1.16 | 2025-04-01 → 2025-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥46.1 | 2024-04-01 → 2025-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥22.24 | 2024-04-01 → 2024-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 64.6% | at 2025-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 60.9% | at 2025-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 63.3% | at 2024-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 464
| Item | Context | Value | Unit |
|---|---|---|---|
| Increase decrease in accrued expenses ope cf | Prior1InterimDuration | -32000000 | JPY |
| Increase decrease in accrued expenses ope cf | InterimDuration | 2000000 | JPY |
| Increase decrease in accounts payable other ope cf | Prior1InterimDuration | -152000000 | JPY |
| Increase decrease in accounts payable other ope cf | InterimDuration | -236000000 | JPY |
| Other net ope cf | Prior1InterimDuration | -86000000 | JPY |
| Other net ope cf | InterimDuration | 8000000 | JPY |
| Subtotal ope cf | Prior1InterimDuration | 422000000 | JPY |
| Subtotal ope cf | InterimDuration | -105000000 | JPY |
| Interest and dividends income received ope cf inv cf | Prior1InterimDuration | 43000000 | JPY |
| Interest and dividends income received ope cf inv cf | InterimDuration | 54000000 | JPY |
| Interest expenses paid ope cf fin cf | Prior1InterimDuration | -5000000 | JPY |
| Interest expenses paid ope cf fin cf | InterimDuration | -5000000 | JPY |
| Income taxes paid ope cf | Prior1InterimDuration | -531000000 | JPY |
| Income taxes paid ope cf | InterimDuration | -191000000 | JPY |
| Income taxes refund ope cf | Prior1InterimDuration | 33000000 | JPY |
| Income taxes refund ope cf | InterimDuration | 28000000 | JPY |
| Net cash provided by used in operating activities | Prior1InterimDuration | -37000000 | JPY |
| Net cash provided by used in operating activities | InterimDuration | -220000000 | JPY |
| Purchase of property plant and equipment inv cf | Prior1InterimDuration | -2070000000 | JPY |
| Purchase of property plant and equipment inv cf | InterimDuration | -1818000000 | JPY |
| Proceeds from sales of property plant and equipment inv cf | Prior1InterimDuration | 9000000 | JPY |
| Proceeds from sales of property plant and equipment inv cf | InterimDuration | 6000000 | JPY |
| Purchase of intangible assets inv cf | Prior1InterimDuration | -51000000 | JPY |
| Purchase of intangible assets inv cf | InterimDuration | -69000000 | JPY |
| Purchase of short term investment securities inv cf | Prior1InterimDuration | -998000000 | JPY |
| Purchase of short term investment securities inv cf | InterimDuration | -199000000 | JPY |
| Proceeds from redemption of securities inv cf | Prior1InterimDuration | 300000000 | JPY |
| Proceeds from redemption of securities inv cf | InterimDuration | 200000000 | JPY |
| Purchase of investment securities inv cf | Prior1InterimDuration | -800000000 | JPY |
| Purchase of investment securities inv cf | InterimDuration | -397000000 | JPY |
| Proceeds from sales of investment securities inv cf | Prior1InterimDuration | 0 | JPY |
| Proceeds from sales of investment securities inv cf | InterimDuration | 106000000 | JPY |
| Other net inv cf | Prior1InterimDuration | -19000000 | JPY |
| Other net inv cf | InterimDuration | -13000000 | JPY |
| Net cash provided by used in investment activities | Prior1InterimDuration | -3629000000 | JPY |
| Net cash provided by used in investment activities | InterimDuration | -2185000000 | JPY |
| Increase decrease in short term loans payable fin cf | Prior1InterimDuration | － | JPY |
| Increase decrease in short term loans payable fin cf | InterimDuration | 250000000 | JPY |
| Purchase of treasury stock fin cf | Prior1InterimDuration | -209000000 | JPY |
| Purchase of treasury stock fin cf | InterimDuration | -0 | JPY |
| Cash dividends paid fin cf | Prior1InterimDuration | -435000000 | JPY |
| Cash dividends paid fin cf | InterimDuration | -380000000 | JPY |
| Repayments of lease obligations fin cf | Prior1InterimDuration | -3000000 | JPY |
| Repayments of lease obligations fin cf | InterimDuration | -8000000 | JPY |
| Net cash provided by used in financing activities | Prior1InterimDuration | -649000000 | JPY |
| Net cash provided by used in financing activities | InterimDuration | -138000000 | JPY |
| Effect of exchange rate change on cash and cash equivalents | Prior1InterimDuration | -101000000 | JPY |
| Effect of exchange rate change on cash and cash equivalents | InterimDuration | 57000000 | JPY |
| Net increase decrease in cash and cash equivalents | Prior1InterimDuration | -4418000000 | JPY |
| Net increase decrease in cash and cash equivalents | InterimDuration | -2487000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |