Quarterly report · Q1
3553.TEDINET S100OV3R
Period2022-04-01 → 2022-06-30
Filed2022-08-05
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥10.7bn | 2022-04-01 → 2022-06-30 | Cons. | Net sales |
| Revenue | ¥47.1bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥12.0bn | 2021-04-01 → 2021-06-30 | Cons. | Net sales |
| Operating income | −¥65m | 2022-04-01 → 2022-06-30 | Cons. | Operating income |
| Operating income | ¥390m | 2021-04-01 → 2021-06-30 | Cons. | Operating income |
| Ordinary income | ¥318m | 2022-04-01 → 2022-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥2.3bn | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥445m | 2021-04-01 → 2021-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥318m | 2022-04-01 → 2022-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥445m | 2021-04-01 → 2021-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥229m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥1.7bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥329m | 2021-04-01 → 2021-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥236m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss |
| Net income | ¥337m | 2021-04-01 → 2021-06-30 | Cons. | Profit loss |
| Total assets | ¥52.5bn | at 2022-06-30 | Cons. | Assets |
| Total assets | ¥54.3bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥52.7bn | at 2021-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥17.8bn | at 2022-06-30 | Cons. | Liabilities |
| Total liabilities | ¥19.6bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥34.7bn | at 2022-06-30 | Cons. | Net assets |
| Net assets / equity | ¥34.7bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥33.6bn | at 2021-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥8.1bn | at 2022-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥8.9bn | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥9.51 | 2022-04-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥68.85 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥13.47 | 2021-04-01 → 2021-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 64.4% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 62.3% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 62.3% | at 2021-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 322
| Item | Context | Value | Unit |
|---|---|---|---|
| Valuation difference on available for sale securities | Prior1YearInstant | 488000000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 449000000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | 558000000 | JPY |
| Foreign currency translation adjustment | CurrentQuarterInstant | 710000000 | JPY |
| Remeasurements of defined benefit plans | Prior1YearInstant | 266000000 | JPY |
| Remeasurements of defined benefit plans | CurrentQuarterInstant | 249000000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 1312000000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 1409000000 | JPY |
| Non controlling interests | Prior1YearInstant | 890000000 | JPY |
| Non controlling interests | CurrentQuarterInstant | 955000000 | JPY |
| Net assets | Prior1YearInstant | 34680000000 | JPY |
| Net assets | CurrentQuarterInstant | 34733000000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 54275000000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 52487000000 | JPY |
| Net sales | Prior1YTDDuration | 12019000000 | JPY |
| Net sales | CurrentYTDDuration | 10713000000 | JPY |
| Cost of sales | Prior1YTDDuration | 9818000000 | JPY |
| Cost of sales | CurrentYTDDuration | 9030000000 | JPY |
| Gross profit | Prior1YTDDuration | 2200000000 | JPY |
| Gross profit | CurrentYTDDuration | 1683000000 | JPY |
| Salaries allowances and bonuses sga | Prior1YTDDuration | 568000000 | JPY |
| Salaries allowances and bonuses sga | CurrentYTDDuration | 561000000 | JPY |
| Provision for directors bonuses sga | Prior1YTDDuration | 16000000 | JPY |
| Provision for directors bonuses sga | CurrentYTDDuration | 18000000 | JPY |
| Provision for directors retirement benefits sga | Prior1YTDDuration | 14000000 | JPY |
| Provision for directors retirement benefits sga | CurrentYTDDuration | 3000000 | JPY |
| Freightage and packing expenses sga | Prior1YTDDuration | 496000000 | JPY |
| Freightage and packing expenses sga | CurrentYTDDuration | 477000000 | JPY |
| Other sga | Prior1YTDDuration | 714000000 | JPY |
| Other sga | CurrentYTDDuration | 687000000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 1810000000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 1748000000 | JPY |
| Operating income | Prior1YTDDuration | 390000000 | JPY |
| Operating income | CurrentYTDDuration | -65000000 | JPY |
| Interest income noi | Prior1YTDDuration | 2000000 | JPY |
| Interest income noi | CurrentYTDDuration | 2000000 | JPY |
| Dividends income noi | Prior1YTDDuration | 22000000 | JPY |
| Dividends income noi | CurrentYTDDuration | 24000000 | JPY |
| Equity in earnings of affiliates noi | Prior1YTDDuration | 35000000 | JPY |
| Equity in earnings of affiliates noi | CurrentYTDDuration | 14000000 | JPY |
| Gain on sales of noncurrent assets noi | Prior1YTDDuration | 0 | JPY |
| Gain on sales of noncurrent assets noi | CurrentYTDDuration | 8000000 | JPY |
| Foreign exchange gains noi | Prior1YTDDuration | － | JPY |
| Foreign exchange gains noi | CurrentYTDDuration | 325000000 | JPY |
| Other noi | Prior1YTDDuration | 17000000 | JPY |
| Other noi | CurrentYTDDuration | 22000000 | JPY |
| Non operating income | Prior1YTDDuration | 77000000 | JPY |
| Non operating income | CurrentYTDDuration | 398000000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 8000000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 7000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |