Quarterly report · Q1
3549.TEDINET S100RYLK
Period2023-05-21 → 2023-08-20
Filed2023-10-03
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥107.4bn | 2023-05-21 → 2023-08-20 | Cons. | Net sales |
| Revenue | ¥378.9bn | 2022-05-21 → 2023-05-20 | Cons. | Net sales (5-year summary) |
| Revenue | ¥91.8bn | 2022-05-21 → 2022-08-20 | Cons. | Net sales |
| Operating income | ¥6.7bn | 2023-05-21 → 2023-08-20 | Cons. | Operating income |
| Operating income | ¥4.5bn | 2022-05-21 → 2022-08-20 | Cons. | Operating income |
| Ordinary income | ¥6.8bn | 2023-05-21 → 2023-08-20 | Cons. | Ordinary income |
| Ordinary income | ¥19.1bn | 2022-05-21 → 2023-05-20 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥6.1bn | 2022-05-21 → 2022-08-20 | Cons. | Ordinary income |
| Profit before tax | ¥6.8bn | 2023-05-21 → 2023-08-20 | Cons. | Income before income taxes |
| Profit before tax | ¥6.0bn | 2022-05-21 → 2022-08-20 | Cons. | Income before income taxes |
| Net income (owners) | ¥4.8bn | 2023-05-21 → 2023-08-20 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥12.3bn | 2022-05-21 → 2023-05-20 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥4.1bn | 2022-05-21 → 2022-08-20 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥4.8bn | 2023-05-21 → 2023-08-20 | Cons. | Profit loss |
| Net income | ¥4.1bn | 2022-05-21 → 2022-08-20 | Cons. | Profit loss |
| Total assets | ¥274.3bn | at 2023-08-20 | Cons. | Assets |
| Total assets | ¥274.3bn | at 2023-05-20 | Cons. | Assets |
| Total assets | ¥243.1bn | at 2022-08-20 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥171.3bn | at 2023-08-20 | Cons. | Liabilities |
| Total liabilities | ¥175.8bn | at 2023-05-20 | Cons. | Liabilities |
| Net assets / equity | ¥103.0bn | at 2023-08-20 | Cons. | Net assets |
| Net assets / equity | ¥98.5bn | at 2023-05-20 | Cons. | Net assets |
| Net assets / equity | ¥90.7bn | at 2022-08-20 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥44.4bn | at 2023-08-20 | Cons. | Cash and deposits |
| Cash and deposits | ¥42.9bn | at 2023-05-20 | Cons. | Cash and deposits |
| EPS (basic) | ¥151.9 | 2023-05-21 → 2023-08-20 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥390.92 | 2022-05-21 → 2023-05-20 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥131.44 | 2022-05-21 → 2022-08-20 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 37.5% | at 2023-08-20 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 35.9% | at 2023-05-20 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 37.3% | at 2022-08-20 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 312
| Item | Context | Value | Unit |
|---|---|---|---|
| Assets | CurrentQuarterInstant | 274313000000 | JPY |
| Notes and accounts payable trade | Prior1YearInstant | 52526000000 | JPY |
| Notes and accounts payable trade | CurrentQuarterInstant | 55601000000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant | 11080000000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant | 10947000000 | JPY |
| Income taxes payable | Prior1YearInstant | 3872000000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 1581000000 | JPY |
| Provision for bonuses | Prior1YearInstant | 2017000000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 949000000 | JPY |
| Provision for point card certificates cl | Prior1YearInstant | 31000000 | JPY |
| Provision for point card certificates cl | CurrentQuarterInstant | 28000000 | JPY |
| Provision for loss on store closing | Prior1YearInstant | 261000000 | JPY |
| Provision for loss on store closing | CurrentQuarterInstant | 261000000 | JPY |
| Contract liabilities | Prior1YearInstant | 2095000000 | JPY |
| Contract liabilities | CurrentQuarterInstant | 2132000000 | JPY |
| Accounts payable other | Prior1YearInstant | 10806000000 | JPY |
| Accounts payable other | CurrentQuarterInstant | 9629000000 | JPY |
| Other cl | Prior1YearInstant | 7977000000 | JPY |
| Other cl | CurrentQuarterInstant | 7642000000 | JPY |
| Current liabilities | Prior1YearInstant | 90669000000 | JPY |
| Current liabilities | CurrentQuarterInstant | 88775000000 | JPY |
| Long term loans payable | Prior1YearInstant | 69106000000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 66407000000 | JPY |
| Lease obligations ncl | Prior1YearInstant | 6982000000 | JPY |
| Lease obligations ncl | CurrentQuarterInstant | 7044000000 | JPY |
| Provision for directors retirement benefits | Prior1YearInstant | 232000000 | JPY |
| Provision for directors retirement benefits | CurrentQuarterInstant | 238000000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant | 8558000000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant | 8651000000 | JPY |
| Other ncl | Prior1YearInstant | 206000000 | JPY |
| Other ncl | CurrentQuarterInstant | 222000000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 85086000000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 82564000000 | JPY |
| Liabilities | Prior1YearInstant | 175755000000 | JPY |
| Liabilities | CurrentQuarterInstant | 171340000000 | JPY |
| Capital stock | Prior1YearInstant | 1167000000 | JPY |
| Capital stock | CurrentQuarterInstant | 1167000000 | JPY |
| Capital surplus | Prior1YearInstant | 2166000000 | JPY |
| Capital surplus | CurrentQuarterInstant | 2166000000 | JPY |
| Retained earnings | Prior1YearInstant | 95134000000 | JPY |
| Retained earnings | CurrentQuarterInstant | 99467000000 | JPY |
| Treasury stock | Prior1YearInstant | -4000000 | JPY |
| Treasury stock | CurrentQuarterInstant | -4000000 | JPY |
| Shareholders equity | Prior1YearInstant | 98465000000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 102797000000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 28000000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 123000000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 28000000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 123000000 | JPY |
| Subscription rights to shares | Prior1YearInstant | 52000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |