Quarterly report · Q2
3549.TEDINET S100PW0E
Period2022-05-21 → 2022-11-20
Filed2022-12-28
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 46
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥184.3bn | 2022-05-21 → 2022-11-20 | Cons. | Net sales |
| Revenue | ¥328.3bn | 2021-05-21 → 2022-05-20 | Cons. | Net sales (5-year summary) |
| Revenue | ¥161.2bn | 2021-05-21 → 2021-11-20 | Cons. | Net sales |
| Operating income | ¥8.3bn | 2022-05-21 → 2022-11-20 | Cons. | Operating income |
| Operating income | ¥6.8bn | 2021-05-21 → 2021-11-20 | Cons. | Operating income |
| Ordinary income | ¥11.3bn | 2022-05-21 → 2022-11-20 | Cons. | Ordinary income |
| Ordinary income | ¥15.8bn | 2021-05-21 → 2022-05-20 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥7.1bn | 2021-05-21 → 2021-11-20 | Cons. | Ordinary income |
| Profit before tax | ¥11.0bn | 2022-05-21 → 2022-11-20 | Cons. | Income before income taxes |
| Profit before tax | ¥7.0bn | 2021-05-21 → 2021-11-20 | Cons. | Income before income taxes |
| Net income (owners) | ¥7.9bn | 2022-05-21 → 2022-11-20 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥9.8bn | 2021-05-21 → 2022-05-20 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥4.7bn | 2021-05-21 → 2021-11-20 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥7.9bn | 2022-05-21 → 2022-11-20 | Cons. | Profit loss |
| Net income | ¥4.7bn | 2021-05-21 → 2021-11-20 | Cons. | Profit loss |
| Total assets | ¥252.2bn | at 2022-11-20 | Cons. | Assets |
| Total assets | ¥234.2bn | at 2022-05-20 | Cons. | Assets |
| Total assets | ¥212.5bn | at 2021-11-20 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥157.8bn | at 2022-11-20 | Cons. | Liabilities |
| Total liabilities | ¥147.3bn | at 2022-05-20 | Cons. | Liabilities |
| Net assets / equity | ¥94.5bn | at 2022-11-20 | Cons. | Net assets |
| Net assets / equity | ¥86.9bn | at 2022-05-20 | Cons. | Net assets |
| Net assets / equity | ¥82.3bn | at 2021-11-20 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥31.3bn | at 2022-11-20 | Cons. | Cash and deposits |
| Cash and deposits | ¥26.3bn | at 2022-05-20 | Cons. | Cash and deposits |
| Cash & equivalents | ¥31.3bn | at 2022-11-20 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥26.3bn | at 2022-05-20 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥20.5bn | at 2021-11-20 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥15.7bn | at 2021-05-20d | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥18.1bn | 2022-05-21 → 2022-11-20 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥20.3bn | 2021-05-21 → 2022-05-20 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥11.0bn | 2021-05-21 → 2021-11-20 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥10.2bn | 2022-05-21 → 2022-11-20 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥27.8bn | 2021-05-21 → 2022-05-20 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥13.1bn | 2021-05-21 → 2021-11-20 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥2.9bn | 2022-05-21 → 2022-11-20 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | ¥18.1bn | 2021-05-21 → 2022-05-20 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥6.9bn | 2021-05-21 → 2021-11-20 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥251.31 | 2022-05-21 → 2022-11-20 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥119.86 | 2022-08-21 → 2022-11-20d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥312.05 | 2021-05-21 → 2022-05-20 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥148.89 | 2021-05-21 → 2021-11-20 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥74.43 | 2021-08-21 → 2021-11-20d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 37.4% | at 2022-11-20 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 37.1% | at 2022-05-20 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 38.7% | at 2021-11-20 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 482
| Item | Context | Value | Unit |
|---|---|---|---|
| Other ca | CurrentQuarterInstant | 1039000000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant | -0 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant | -1000000 | JPY |
| Current assets | Prior1YearInstant | 86547000000 | JPY |
| Current assets | CurrentQuarterInstant | 97960000000 | JPY |
| Buildings and structures net | Prior1YearInstant | 101717000000 | JPY |
| Buildings and structures net | CurrentQuarterInstant | 110716000000 | JPY |
| Land | Prior1YearInstant | 4966000000 | JPY |
| Land | CurrentQuarterInstant | 4769000000 | JPY |
| Lease assets net ppe | Prior1YearInstant | 7619000000 | JPY |
| Lease assets net ppe | CurrentQuarterInstant | 8297000000 | JPY |
| Construction in progress | Prior1YearInstant | 8143000000 | JPY |
| Construction in progress | CurrentQuarterInstant | 3444000000 | JPY |
| Other net ppe | Prior1YearInstant | 3958000000 | JPY |
| Other net ppe | CurrentQuarterInstant | 5354000000 | JPY |
| Property plant and equipment | Prior1YearInstant | 126404000000 | JPY |
| Property plant and equipment | CurrentQuarterInstant | 132581000000 | JPY |
| Goodwill | Prior1YearInstant | 2006000000 | JPY |
| Goodwill | CurrentQuarterInstant | 1885000000 | JPY |
| Other ia | Prior1YearInstant | 2068000000 | JPY |
| Other ia | CurrentQuarterInstant | 2314000000 | JPY |
| Intangible assets | Prior1YearInstant | 4075000000 | JPY |
| Intangible assets | CurrentQuarterInstant | 4199000000 | JPY |
| Lease and guarantee deposits | Prior1YearInstant | 7745000000 | JPY |
| Lease and guarantee deposits | CurrentQuarterInstant | 7803000000 | JPY |
| Deferred tax assets | Prior1YearInstant | 3239000000 | JPY |
| Deferred tax assets | CurrentQuarterInstant | 3462000000 | JPY |
| Other ioa | Prior1YearInstant | 6264000000 | JPY |
| Other ioa | CurrentQuarterInstant | 6287000000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant | -75000000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant | -75000000 | JPY |
| Investments and other assets | Prior1YearInstant | 17173000000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 17478000000 | JPY |
| Noncurrent assets | Prior1YearInstant | 147653000000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 154260000000 | JPY |
| Assets | Prior1YearInstant | 234201000000 | JPY |
| Assets | CurrentQuarterInstant | 252220000000 | JPY |
| Notes and accounts payable trade | Prior1YearInstant | 41701000000 | JPY |
| Notes and accounts payable trade | CurrentQuarterInstant | 50723000000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant | 9742000000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant | 9900000000 | JPY |
| Income taxes payable | Prior1YearInstant | 3440000000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 3845000000 | JPY |
| Provision for bonuses | Prior1YearInstant | 1108000000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 991000000 | JPY |
| Provision for point card certificates cl | Prior1YearInstant | 51000000 | JPY |
| Provision for point card certificates cl | CurrentQuarterInstant | 33000000 | JPY |
| Contract liabilities | Prior1YearInstant | 2348000000 | JPY |
| Contract liabilities | CurrentQuarterInstant | 2301000000 | JPY |
| Accounts payable other | Prior1YearInstant | 9778000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |