Annual report

Period2021-05-21 → 2022-05-20
Filed2022-08-18
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 156
MetricValuePeriodScopeSource row
Revenue¥328.3bn2021-05-21 → 2022-05-20Cons.Net sales
Revenue¥305.9bn2020-05-21 → 2021-05-20Cons.Net sales
Revenue¥300.2bn2019-05-21 → 2020-05-20dCons.Net sales (5-year summary)
Revenue¥250.9bn2018-05-21 → 2019-05-20dCons.Net sales (5-year summary)
Revenue¥221.3bn2017-05-21 → 2018-05-20dCons.Net sales (5-year summary)
Operating income¥14.1bn2021-05-21 → 2022-05-20Cons.Operating income
Operating income¥16.6bn2020-05-21 → 2021-05-20Cons.Operating income
Ordinary income¥15.8bn2021-05-21 → 2022-05-20Cons.Ordinary income
Ordinary income¥17.3bn2020-05-21 → 2021-05-20Cons.Ordinary income
Ordinary income¥16.8bn2019-05-21 → 2020-05-20dCons.Ordinary income loss (5-year summary)
Ordinary income¥14.6bn2018-05-21 → 2019-05-20dCons.Ordinary income loss (5-year summary)
Ordinary income¥12.6bn2017-05-21 → 2018-05-20dCons.Ordinary income loss (5-year summary)
Profit before tax¥14.6bn2021-05-21 → 2022-05-20Cons.Income before income taxes
Profit before tax¥16.8bn2020-05-21 → 2021-05-20Cons.Income before income taxes
Net income (owners)¥9.8bn2021-05-21 → 2022-05-20Cons.Profit loss attributable to owners of parent
Net income (owners)¥12.1bn2020-05-21 → 2021-05-20Cons.Profit loss attributable to owners of parent
Net income (owners)¥12.4bn2019-05-21 → 2020-05-20dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥10.6bn2018-05-21 → 2019-05-20dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥8.8bn2017-05-21 → 2018-05-20dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥9.8bn2021-05-21 → 2022-05-20Cons.Profit loss
Net income¥12.1bn2020-05-21 → 2021-05-20Cons.Profit loss
Total assets¥234.2bnat 2022-05-20Cons.Assets
Total assets¥195.9bnat 2021-05-20Cons.Assets
Total assets¥170.4bnat 2020-05-20dCons.Total assets (5-year summary)
Total assets¥136.2bnat 2019-05-20dCons.Total assets (5-year summary)
Total assets¥117.7bnat 2018-05-20dCons.Total assets (5-year summary)
Total liabilities¥147.3bnat 2022-05-20Cons.Liabilities
Total liabilities¥118.2bnat 2021-05-20Cons.Liabilities
Net assets / equity¥86.9bnat 2022-05-20Cons.Net assets
Net assets / equity¥77.7bnat 2021-05-20Cons.Net assets
Net assets / equity¥66.2bnat 2020-05-20dCons.Net assets
Net assets / equity¥54.4bnat 2019-05-20dCons.Net assets (5-year summary)
Net assets / equity¥44.3bnat 2018-05-20dCons.Net assets (5-year summary)
Cash and deposits¥26.3bnat 2022-05-20Cons.Cash and deposits
Cash and deposits¥15.7bnat 2021-05-20Cons.Cash and deposits
Cash & equivalents¥26.3bnat 2022-05-20Cons.Cash and cash equivalents
Cash & equivalents¥15.7bnat 2021-05-20Cons.Cash and cash equivalents
Cash & equivalents¥19.3bnat 2020-05-20dCons.Cash and cash equivalents
Cash & equivalents¥8.1bnat 2019-05-20dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥13.2bnat 2018-05-20dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥20.3bn2021-05-21 → 2022-05-20Cons.Net cash provided by used in operating activities
Operating cash flow¥13.8bn2020-05-21 → 2021-05-20Cons.Net cash provided by used in operating activities
Operating cash flow¥21.5bn2019-05-21 → 2020-05-20dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥11.1bn2018-05-21 → 2019-05-20dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥18.2bn2017-05-21 → 2018-05-20dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥27.8bn2021-05-21 → 2022-05-20Cons.Net cash provided by used in investment activities
Investing cash flow−¥25.5bn2020-05-21 → 2021-05-20Cons.Net cash provided by used in investment activities
Investing cash flow−¥18.1bn2019-05-21 → 2020-05-20dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥17.9bn2018-05-21 → 2019-05-20dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥16.3bn2017-05-21 → 2018-05-20dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow¥18.1bn2021-05-21 → 2022-05-20Cons.Net cash provided by used in financing activities
Financing cash flow¥8.1bn2020-05-21 → 2021-05-20Cons.Net cash provided by used in financing activities
Financing cash flow¥7.8bn2019-05-21 → 2020-05-20dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥1.6bn2018-05-21 → 2019-05-20dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥4.8bn2017-05-21 → 2018-05-20dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥312.052021-05-21 → 2022-05-20Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥382.562020-05-21 → 2021-05-20Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥393.822019-05-21 → 2020-05-20dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥337.862018-05-21 → 2019-05-20dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥280.232017-05-21 → 2018-05-20dCons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥382.562020-05-21 → 2021-05-20Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥393.812019-05-21 → 2020-05-20dCons.Diluted earnings per share (5-year summary)
EPS (diluted)¥337.782018-05-21 → 2019-05-20dCons.Diluted earnings per share (5-year summary)
EPS (diluted)¥280.032017-05-21 → 2018-05-20dCons.Diluted earnings per share (5-year summary)
Net assets per share¥2,753.84at 2022-05-20Cons.Net assets per share (5-year summary)
Net assets per share¥2,459.98at 2021-05-20Cons.Net assets per share (5-year summary)
Net assets per share¥2,097.26at 2020-05-20dCons.Net assets per share (5-year summary)
Net assets per share¥1,725.51at 2019-05-20dCons.Net assets per share (5-year summary)
Net assets per share¥1,405.1at 2018-05-20dCons.Net assets per share (5-year summary)
Equity ratio37.1%at 2022-05-20Cons.Equity to asset ratio (5-year summary)
Equity ratio39.6%at 2021-05-20Cons.Equity to asset ratio (5-year summary)
Equity ratio38.8%at 2020-05-20dCons.Equity to asset ratio (5-year summary)
Equity ratio39.9%at 2019-05-20dCons.Equity to asset ratio (5-year summary)
Equity ratio37.6%at 2018-05-20dCons.Equity to asset ratio (5-year summary)
ROE12.0%2021-05-21 → 2022-05-20Cons.Rate of return on equity (5-year summary)
ROE16.8%2020-05-21 → 2021-05-20Cons.Rate of return on equity (5-year summary)
ROE20.6%2019-05-21 → 2020-05-20dCons.Rate of return on equity (5-year summary)
ROE21.6%2018-05-21 → 2019-05-20dCons.Rate of return on equity (5-year summary)
ROE22.1%2017-05-21 → 2018-05-20dCons.Rate of return on equity (5-year summary)
Employees4,033at 2022-05-20Cons.Number of employees
Employees3,990at 2021-05-20Cons.Number of employees
Employees3,004at 2020-05-20dCons.Number of employees
Employees2,417at 2019-05-20dCons.Number of employees
Employees2,188at 2018-05-20dCons.Number of employees
Revenue¥3.2bn2021-05-21 → 2022-05-20StandaloneOperating revenue1
Revenue¥3.0bn2020-05-21 → 2021-05-20StandaloneOperating revenue1
Revenue¥2.6bn2019-05-21 → 2020-05-20dStandaloneOperating revenue1 (5-year summary)
Revenue¥2.3bn2018-05-21 → 2019-05-20dStandaloneOperating revenue1 (5-year summary)
Revenue¥5.0bn2017-05-21 → 2018-05-20dStandaloneOperating revenue1 (5-year summary)
Operating income¥2.5bn2021-05-21 → 2022-05-20StandaloneOperating income
Operating income¥2.5bn2020-05-21 → 2021-05-20StandaloneOperating income
Ordinary income¥2.5bn2021-05-21 → 2022-05-20StandaloneOrdinary income
Ordinary income¥2.5bn2020-05-21 → 2021-05-20StandaloneOrdinary income
Ordinary income¥2.3bn2019-05-21 → 2020-05-20dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥2.0bn2018-05-21 → 2019-05-20dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥5.0bn2017-05-21 → 2018-05-20dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥2.5bn2021-05-21 → 2022-05-20StandaloneIncome before income taxes
Profit before tax¥2.5bn2020-05-21 → 2021-05-20StandaloneIncome before income taxes
Net income¥1.8bn2021-05-21 → 2022-05-20StandaloneProfit loss
Net income¥1.8bn2020-05-21 → 2021-05-20StandaloneProfit loss
Net income¥1.6bn2019-05-21 → 2020-05-20dStandaloneNet income loss (5-year summary)
Net income¥1.4bn2018-05-21 → 2019-05-20dStandaloneNet income loss (5-year summary)
Net income¥3.5bn2017-05-21 → 2018-05-20dStandaloneNet income loss (5-year summary)
Total assets¥46.1bnat 2022-05-20StandaloneAssets
Total assets¥39.9bnat 2021-05-20StandaloneAssets
Total assets¥37.4bnat 2020-05-20dStandaloneTotal assets (5-year summary)
Total assets¥35.4bnat 2019-05-20dStandaloneTotal assets (5-year summary)
Total assets¥34.3bnat 2018-05-20dStandaloneTotal assets (5-year summary)
Total liabilities¥9.3bnat 2022-05-20StandaloneLiabilities
Total liabilities¥4.0bnat 2021-05-20StandaloneLiabilities
Net assets / equity¥36.8bnat 2022-05-20StandaloneNet assets
Net assets / equity¥35.8bnat 2021-05-20StandaloneNet assets
Net assets / equity¥34.7bnat 2020-05-20dStandaloneNet assets
Net assets / equity¥33.6bnat 2019-05-20dStandaloneNet assets (5-year summary)
Net assets / equity¥32.7bnat 2018-05-20dStandaloneNet assets (5-year summary)
Cash and deposits¥1.2bnat 2022-05-20StandaloneCash and deposits
Cash and deposits¥462mat 2021-05-20StandaloneCash and deposits
EPS (basic)¥55.512021-05-21 → 2022-05-20StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥55.722020-05-21 → 2021-05-20StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥50.142019-05-21 → 2020-05-20dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥44.222018-05-21 → 2019-05-20dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥110.192017-05-21 → 2018-05-20dStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥55.722020-05-21 → 2021-05-20StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥50.142019-05-21 → 2020-05-20dStandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥44.212018-05-21 → 2019-05-20dStandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥110.112017-05-21 → 2018-05-20dStandaloneDiluted earnings per share (5-year summary)
Dividend per share¥262021-05-21 → 2022-05-20StandaloneDividend paid per share (5-year summary)
Dividend per share¥232020-05-21 → 2021-05-20StandaloneDividend paid per share (5-year summary)
Dividend per share¥202019-05-21 → 2020-05-20dStandaloneDividend paid per share (5-year summary)
Dividend per share¥182018-05-21 → 2019-05-20dStandaloneDividend paid per share (5-year summary)
Dividend per share¥162017-05-21 → 2018-05-20dStandaloneDividend paid per share (5-year summary)
Net assets per share¥1,163.81at 2022-05-20StandaloneNet assets per share (5-year summary)
Net assets per share¥1,133.1at 2021-05-20StandaloneNet assets per share (5-year summary)
Net assets per share¥1,098.33at 2020-05-20dStandaloneNet assets per share (5-year summary)
Net assets per share¥1,065.22at 2019-05-20dStandaloneNet assets per share (5-year summary)
Net assets per share¥1,035.93at 2018-05-20dStandaloneNet assets per share (5-year summary)
Equity ratio79.6%at 2022-05-20StandaloneEquity to asset ratio (5-year summary)
Equity ratio89.6%at 2021-05-20StandaloneEquity to asset ratio (5-year summary)
Equity ratio92.7%at 2020-05-20dStandaloneEquity to asset ratio (5-year summary)
Equity ratio94.8%at 2019-05-20dStandaloneEquity to asset ratio (5-year summary)
Equity ratio95.1%at 2018-05-20dStandaloneEquity to asset ratio (5-year summary)
ROE4.8%2021-05-21 → 2022-05-20StandaloneRate of return on equity (5-year summary)
ROE5.0%2020-05-21 → 2021-05-20StandaloneRate of return on equity (5-year summary)
ROE4.6%2019-05-21 → 2020-05-20dStandaloneRate of return on equity (5-year summary)
ROE4.2%2018-05-21 → 2019-05-20dStandaloneRate of return on equity (5-year summary)
ROE11.2%2017-05-21 → 2018-05-20dStandaloneRate of return on equity (5-year summary)
Shares issued31,532,560at 2022-05-20StandaloneTotal number of issued shares (5-year summary)
Shares issued31,532,560at 2021-05-20StandaloneTotal number of issued shares (5-year summary)
Shares issued31,531,560at 2020-05-20dStandaloneTotal number of issued shares (5-year summary)
Shares issued31,524,260at 2019-05-20dStandaloneTotal number of issued shares (5-year summary)
Shares issued31,497,060at 2018-05-20dStandaloneTotal number of issued shares (5-year summary)
Employees37at 2022-05-20StandaloneNumber of employees
Employees21at 2021-05-20StandaloneNumber of employees
Employees15at 2020-05-20dStandaloneNumber of employees
Employees12at 2019-05-20dStandaloneNumber of employees
Employees14at 2018-05-20dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 1,276
ItemContextValueUnit
Total shareholder returnPrior2YearInstant_NonConsolidatedMember1.546
Total shareholder returnPrior1YearInstant_NonConsolidatedMember1.488
Total shareholder returnCurrentYearInstant_NonConsolidatedMember1.059
Total return on share price indexPrior4YearInstant_NonConsolidatedMember1.164
Total return on share price indexPrior3YearInstant_NonConsolidatedMember0.997
Total return on share price indexPrior2YearInstant_NonConsolidatedMember0.958
Total return on share price indexPrior1YearInstant_NonConsolidatedMember1.216
Total return on share price indexCurrentYearInstant_NonConsolidatedMember1.204
Number of employeesCurrentYearInstant_CorporateSharedMember4033
Average number of temporary workersCurrentYearInstant_CorporateSharedMember5474
Number of employeesCurrentYearInstant4033
Average number of temporary workersCurrentYearInstant5474
Number of employeesCurrentYearInstant_NonConsolidatedMember37
Average number of temporary workersCurrentYearInstant_NonConsolidatedMember3
Average age years information about reporting company information about employeesCurrentYearInstant_NonConsolidatedMember34.9
Average length of service years information about reporting company information about employeesCurrentYearInstant_NonConsolidatedMember10.2
Average annual salary information about reporting company information about employeesCurrentYearInstant_NonConsolidatedMember4611298JPY
Capital expenditures overview of capital expenditures etcCurrentYearDuration29288000000JPY
Number of issued shares as of fiscal year end issued shares total number of shares etcFilingDateInstant_OrdinaryShareMember31532560
Number of issued shares as of filing date issued shares total number of shares etcFilingDateInstant_OrdinaryShareMember31532560
Number of issued shares as of fiscal year end issued shares total number of shares etcFilingDateInstant31532560
Number of issued shares as of filing date issued shares total number of shares etcFilingDateInstant31532560
Number of shares constituting one unitCurrentYearInstant_OrdinaryShareMember100
Number of shareholders national and local governmentsCurrentYearInstant_OrdinaryShareMember-
Number of shareholders financial institutionsCurrentYearInstant_OrdinaryShareMember26
Number of shareholders financial service providersCurrentYearInstant_OrdinaryShareMember25
Number of shareholders other corporationsCurrentYearInstant_OrdinaryShareMember131
Number of shareholders foreign investors other than individualsCurrentYearInstant_OrdinaryShareMember199
Number of shareholders foreign individual investorsCurrentYearInstant_OrdinaryShareMember39
Number of shareholders individuals and othersCurrentYearInstant_OrdinaryShareMember14885
Number of shareholders totalCurrentYearInstant_OrdinaryShareMember15305
Number of shares held number of units national and local governmentsCurrentYearInstant_OrdinaryShareMember-
Number of shares held number of units financial institutionsCurrentYearInstant_OrdinaryShareMember53868
Number of shares held number of units financial service providersCurrentYearInstant_OrdinaryShareMember2961
Number of shares held number of units other corporationsCurrentYearInstant_OrdinaryShareMember90990
Number of shares held number of units foreign investors other than individualsCurrentYearInstant_OrdinaryShareMember67936
Number of shares held number of units foreign individual investorsCurrentYearInstant_OrdinaryShareMember45
Number of shares held number of units individuals and othersCurrentYearInstant_OrdinaryShareMember99458
Number of shares held number of units totalCurrentYearInstant_OrdinaryShareMember315258
Number of shares held shares less than one unitCurrentYearInstant_OrdinaryShareMember6760
Percentage of shareholdings national and local governmentsCurrentYearInstant_OrdinaryShareMember-
Percentage of shareholdings financial institutionsCurrentYearInstant_OrdinaryShareMember0.171
Percentage of shareholdings financial service providersCurrentYearInstant_OrdinaryShareMember0.009
Percentage of shareholdings other corporationsCurrentYearInstant_OrdinaryShareMember0.289
Percentage of shareholdings foreigners other than individualsCurrentYearInstant_OrdinaryShareMember0.215
Percentage of shareholdings foreign individualsCurrentYearInstant_OrdinaryShareMember0.000
Percentage of shareholdings individuals and othersCurrentYearInstant_OrdinaryShareMember0.315
Number of shares heldCurrentYearInstant_No1MajorShareholdersMember3148000
Shareholding ratioCurrentYearInstant_No1MajorShareholdersMember0.0998
Number of shares heldCurrentYearInstant_No2MajorShareholdersMember2842000

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2021-05-20pass
balance sheet identityconsolidated 2022-05-20pass rounding
balance sheet identitynon_consolidated 2021-05-20pass rounding
balance sheet identitynon_consolidated 2022-05-20pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2020-05-20pass
statement vs summary · net assetsconsolidated 2021-05-20pass
statement vs summary · net assetsconsolidated 2022-05-20pass
statement vs summary · net assetsnon_consolidated 2020-05-20pass
statement vs summary · net assetsnon_consolidated 2021-05-20pass
statement vs summary · net assetsnon_consolidated 2022-05-20pass
statement vs summary · net income attributable to parentconsolidated 2020-05-21/2021-05-20pass
statement vs summary · net income attributable to parentconsolidated 2021-05-21/2022-05-20pass
statement vs summary · operating cash flowconsolidated 2020-05-21/2021-05-20pass
statement vs summary · operating cash flowconsolidated 2021-05-21/2022-05-20pass
statement vs summary · revenueconsolidated 2020-05-21/2021-05-20pass
statement vs summary · revenueconsolidated 2021-05-21/2022-05-20pass
statement vs summary · revenuenon_consolidated 2020-05-21/2021-05-20pass
statement vs summary · revenuenon_consolidated 2021-05-21/2022-05-20pass
statement vs summary · total assetsconsolidated 2021-05-20pass
statement vs summary · total assetsconsolidated 2022-05-20pass
statement vs summary · total assetsnon_consolidated 2021-05-20pass
statement vs summary · total assetsnon_consolidated 2022-05-20pass