Half-year report · Q2
3548.TEDINET S100WUYQ
Period2025-03-01 → 2025-08-31
Filed2025-10-15
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥24.8bn | 2025-03-01 → 2025-08-31 | Cons. | Net sales |
| Revenue | ¥58.2bn | 2024-03-01 → 2025-02-28 | Cons. | Net sales (5-year summary) |
| Revenue | ¥27.7bn | 2024-03-01 → 2024-08-31 | Cons. | Net sales |
| Operating income | −¥77m | 2025-03-01 → 2025-08-31 | Cons. | Operating income |
| Operating income | ¥106m | 2024-03-01 → 2024-08-31 | Cons. | Operating income |
| Ordinary income | −¥15m | 2025-03-01 → 2025-08-31 | Cons. | Ordinary income |
| Ordinary income | −¥1.7bn | 2024-03-01 → 2025-02-28 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥284m | 2024-03-01 → 2024-08-31 | Cons. | Ordinary income |
| Profit before tax | ¥25m | 2025-03-01 → 2025-08-31 | Cons. | Income before income taxes |
| Profit before tax | −¥376m | 2024-03-01 → 2024-08-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥11m | 2025-03-01 → 2025-08-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | −¥2.6bn | 2024-03-01 → 2025-02-28 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥390m | 2024-03-01 → 2024-08-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥11m | 2025-03-01 → 2025-08-31 | Cons. | Profit loss |
| Net income | −¥359m | 2024-03-01 → 2024-08-31 | Cons. | Profit loss |
| Total assets | ¥28.9bn | at 2025-08-31 | Cons. | Assets |
| Total assets | ¥34.1bn | at 2025-02-28 | Cons. | Assets |
| Total assets | ¥38.2bn | at 2024-08-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥14.9bn | at 2025-08-31 | Cons. | Liabilities |
| Total liabilities | ¥15.3bn | at 2025-02-28 | Cons. | Liabilities |
| Net assets / equity | ¥14.0bn | at 2025-08-31 | Cons. | Net assets |
| Net assets / equity | ¥18.8bn | at 2025-02-28 | Cons. | Net assets |
| Net assets / equity | ¥21.3bn | at 2024-08-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥11.2bn | at 2025-08-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥11.3bn | at 2025-02-28 | Cons. | Cash and deposits |
| Cash & equivalents | ¥11.2bn | at 2025-08-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥11.3bn | at 2025-02-28 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥10.4bn | at 2024-08-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥12.2bn | at 2024-02-29v | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥242m | 2025-03-01 → 2025-08-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥2.2bn | 2024-03-01 → 2025-02-28 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥698m | 2024-03-01 → 2024-08-31 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | ¥1.3bn | 2025-03-01 → 2025-08-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥1.8bn | 2024-03-01 → 2025-02-28 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥1.3bn | 2024-03-01 → 2024-08-31 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥1.4bn | 2025-03-01 → 2025-08-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥1.4bn | 2024-03-01 → 2025-02-28 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥1.4bn | 2024-03-01 → 2024-08-31 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥0.32 | 2025-03-01 → 2025-08-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-71.58 | 2024-03-01 → 2025-02-28 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-10.84 | 2024-03-01 → 2024-08-31 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 48.3% | at 2025-08-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 45.9% | at 2025-02-28 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 47.3% | at 2024-08-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 452
| Item | Context | Value | Unit |
|---|---|---|---|
| Share of other comprehensive income of associates accounted for using equity method oci | Prior1YTDDuration | 101000000 | JPY |
| Share of other comprehensive income of associates accounted for using equity method oci | CurrentYTDDuration | -402000000 | JPY |
| Other comprehensive income | Prior1YTDDuration | 905000000 | JPY |
| Other comprehensive income | CurrentYTDDuration | -743000000 | JPY |
| Comprehensive income | Prior1YTDDuration | 546000000 | JPY |
| Comprehensive income | CurrentYTDDuration | -732000000 | JPY |
| Comprehensive income attributable to owners of the parent | Prior1YTDDuration | 207000000 | JPY |
| Comprehensive income attributable to owners of the parent | CurrentYTDDuration | -232000000 | JPY |
| Comprehensive income attributable to non controlling interests | Prior1YTDDuration | 339000000 | JPY |
| Comprehensive income attributable to non controlling interests | CurrentYTDDuration | -499000000 | JPY |
| Income before income taxes | Prior1YTDDuration | -376000000 | JPY |
| Income before income taxes | CurrentYTDDuration | 25000000 | JPY |
| Depreciation and amortization ope cf | Prior1YTDDuration | 475000000 | JPY |
| Depreciation and amortization ope cf | CurrentYTDDuration | 427000000 | JPY |
| Impairment loss ope cf | Prior1YTDDuration | 92000000 | JPY |
| Impairment loss ope cf | CurrentYTDDuration | 105000000 | JPY |
| Increase decrease in provision for bonuses ope cf | Prior1YTDDuration | 20000000 | JPY |
| Increase decrease in provision for bonuses ope cf | CurrentYTDDuration | 4000000 | JPY |
| Interest income ope cf | Prior1YTDDuration | -12000000 | JPY |
| Interest income ope cf | CurrentYTDDuration | -36000000 | JPY |
| Interest expenses and commission fee ope cf | Prior1YTDDuration | 24000000 | JPY |
| Interest expenses and commission fee ope cf | CurrentYTDDuration | 42000000 | JPY |
| Foreign exchange losses gains ope cf | Prior1YTDDuration | 22000000 | JPY |
| Foreign exchange losses gains ope cf | CurrentYTDDuration | -31000000 | JPY |
| Equity in earnings losses of affiliates ope cf | Prior1YTDDuration | 365000000 | JPY |
| Equity in earnings losses of affiliates ope cf | CurrentYTDDuration | － | JPY |
| Loss on retirement of property plant and equipment ope cf | Prior1YTDDuration | 3000000 | JPY |
| Loss on retirement of property plant and equipment ope cf | CurrentYTDDuration | 24000000 | JPY |
| Decrease increase in notes and accounts receivable trade ope cf | Prior1YTDDuration | -1281000000 | JPY |
| Decrease increase in notes and accounts receivable trade ope cf | CurrentYTDDuration | -602000000 | JPY |
| Decrease increase in inventories ope cf | Prior1YTDDuration | -98000000 | JPY |
| Decrease increase in inventories ope cf | CurrentYTDDuration | 195000000 | JPY |
| Increase decrease in notes and accounts payable trade ope cf | Prior1YTDDuration | 601000000 | JPY |
| Increase decrease in notes and accounts payable trade ope cf | CurrentYTDDuration | -141000000 | JPY |
| Increase decrease in accounts payable other ope cf | Prior1YTDDuration | 1174000000 | JPY |
| Increase decrease in accounts payable other ope cf | CurrentYTDDuration | 89000000 | JPY |
| Increase decrease in net defined benefit liability ope cf | Prior1YTDDuration | -7000000 | JPY |
| Increase decrease in net defined benefit liability ope cf | CurrentYTDDuration | -1000000 | JPY |
| Loss gain on sales of stocks of subsidiaries and affiliates ope cf | Prior1YTDDuration | － | JPY |
| Loss gain on sales of stocks of subsidiaries and affiliates ope cf | CurrentYTDDuration | -146000000 | JPY |
| Other net ope cf | Prior1YTDDuration | 155000000 | JPY |
| Other net ope cf | CurrentYTDDuration | 379000000 | JPY |
| Subtotal ope cf | Prior1YTDDuration | 1158000000 | JPY |
| Subtotal ope cf | CurrentYTDDuration | 335000000 | JPY |
| Interest income received ope cf | Prior1YTDDuration | 12000000 | JPY |
| Interest income received ope cf | CurrentYTDDuration | 36000000 | JPY |
| Interest expenses paid ope cf fin cf | Prior1YTDDuration | -21000000 | JPY |
| Interest expenses paid ope cf fin cf | CurrentYTDDuration | -40000000 | JPY |
| Income taxes paid ope cf | Prior1YTDDuration | -451000000 | JPY |
| Income taxes paid ope cf | CurrentYTDDuration | -88000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |