Quarterly report · Q1
3548.TEDINET S100U1YW
Period2024-03-01 → 2024-05-31
Filed2024-07-16
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥13.9bn | 2024-03-01 → 2024-05-31 | Cons. | Net sales |
| Revenue | ¥60.3bn | 2023-03-01 → 2024-02-29 | Cons. | Net sales (5-year summary) |
| Revenue | ¥14.6bn | 2023-03-01 → 2023-05-31 | Cons. | Net sales |
| Operating income | ¥646m | 2024-03-01 → 2024-05-31 | Cons. | Operating income |
| Operating income | ¥1.2bn | 2023-03-01 → 2023-05-31 | Cons. | Operating income |
| Ordinary income | ¥254m | 2024-03-01 → 2024-05-31 | Cons. | Ordinary income |
| Ordinary income | ¥2.0bn | 2023-03-01 → 2024-02-29 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥1.1bn | 2023-03-01 → 2023-05-31 | Cons. | Ordinary income |
| Profit before tax | ¥254m | 2024-03-01 → 2024-05-31 | Cons. | Income before income taxes |
| Profit before tax | ¥1.1bn | 2023-03-01 → 2023-05-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥3m | 2024-03-01 → 2024-05-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥945m | 2023-03-01 → 2024-02-29 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥684m | 2023-03-01 → 2023-05-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥39m | 2024-03-01 → 2024-05-31 | Cons. | Profit loss |
| Net income | ¥752m | 2023-03-01 → 2023-05-31 | Cons. | Profit loss |
| Total assets | ¥38.0bn | at 2024-05-31 | Cons. | Assets |
| Total assets | ¥37.3bn | at 2024-02-29 | Cons. | Assets |
| Total assets | ¥37.3bn | at 2023-05-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥16.8bn | at 2024-05-31 | Cons. | Liabilities |
| Total liabilities | ¥15.1bn | at 2024-02-29 | Cons. | Liabilities |
| Net assets / equity | ¥21.2bn | at 2024-05-31 | Cons. | Net assets |
| Net assets / equity | ¥22.2bn | at 2024-02-29 | Cons. | Net assets |
| Net assets / equity | ¥21.5bn | at 2023-05-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥10.2bn | at 2024-05-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥12.2bn | at 2024-02-29 | Cons. | Cash and deposits |
| EPS (basic) | ¥0.09 | 2024-03-01 → 2024-05-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥26.24 | 2023-03-01 → 2024-02-29 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥19 | 2023-03-01 → 2023-05-31 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 47.8% | at 2024-05-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 51.8% | at 2024-02-29 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 50.6% | at 2023-05-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 305
| Item | Context | Value | Unit |
|---|---|---|---|
| Valuation and translation adjustments | Prior1YearInstant | 1058000000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 1324000000 | JPY |
| Non controlling interests | Prior1YearInstant | 2900000000 | JPY |
| Non controlling interests | CurrentQuarterInstant | 3077000000 | JPY |
| Net assets | Prior1YearInstant | 22202000000 | JPY |
| Net assets | CurrentQuarterInstant | 21228000000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 37261000000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 37978000000 | JPY |
| Net sales | Prior1YTDDuration | 14590000000 | JPY |
| Net sales | CurrentYTDDuration | 13859000000 | JPY |
| Cost of sales | Prior1YTDDuration | 5404000000 | JPY |
| Cost of sales | CurrentYTDDuration | 5268000000 | JPY |
| Gross profit | Prior1YTDDuration | 9185000000 | JPY |
| Gross profit | CurrentYTDDuration | 8591000000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 7959000000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 7945000000 | JPY |
| Operating income | Prior1YTDDuration | 1225000000 | JPY |
| Operating income | CurrentYTDDuration | 646000000 | JPY |
| Interest income noi | Prior1YTDDuration | 2000000 | JPY |
| Interest income noi | CurrentYTDDuration | 3000000 | JPY |
| Foreign exchange gains noi | Prior1YTDDuration | - | JPY |
| Foreign exchange gains noi | CurrentYTDDuration | 74000000 | JPY |
| Subsidy income noi | Prior1YTDDuration | 0 | JPY |
| Subsidy income noi | CurrentYTDDuration | 0 | JPY |
| Other noi | Prior1YTDDuration | 10000000 | JPY |
| Other noi | CurrentYTDDuration | 6000000 | JPY |
| Non operating income | Prior1YTDDuration | 13000000 | JPY |
| Non operating income | CurrentYTDDuration | 84000000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 7000000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 9000000 | JPY |
| Commission fee noe | Prior1YTDDuration | 1000000 | JPY |
| Commission fee noe | CurrentYTDDuration | 1000000 | JPY |
| Foreign exchange losses noe | Prior1YTDDuration | 3000000 | JPY |
| Foreign exchange losses noe | CurrentYTDDuration | - | JPY |
| Equity in losses of affiliates noe | Prior1YTDDuration | 99000000 | JPY |
| Equity in losses of affiliates noe | CurrentYTDDuration | 464000000 | JPY |
| Other noe | Prior1YTDDuration | 26000000 | JPY |
| Other noe | CurrentYTDDuration | 1000000 | JPY |
| Non operating expenses | Prior1YTDDuration | 138000000 | JPY |
| Non operating expenses | CurrentYTDDuration | 477000000 | JPY |
| Ordinary income | Prior1YTDDuration | 1101000000 | JPY |
| Ordinary income | CurrentYTDDuration | 254000000 | JPY |
| Income before income taxes | Prior1YTDDuration | 1101000000 | JPY |
| Income before income taxes | CurrentYTDDuration | 254000000 | JPY |
| Income taxes current | Prior1YTDDuration | 356000000 | JPY |
| Income taxes current | CurrentYTDDuration | 228000000 | JPY |
| Income taxes deferred | Prior1YTDDuration | -7000000 | JPY |
| Income taxes deferred | CurrentYTDDuration | -14000000 | JPY |
| Income taxes | Prior1YTDDuration | 348000000 | JPY |
| Income taxes | CurrentYTDDuration | 214000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |