Quarterly report · Q1
3548.TEDINET S100OQBW
Period2022-03-01 → 2022-05-31
Filed2022-07-15
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥14.1bn | 2022-03-01 → 2022-05-31 | Cons. | Net sales |
| Revenue | ¥59.1bn | 2021-03-01 → 2022-02-28 | Cons. | Net sales (5-year summary) |
| Revenue | ¥13.2bn | 2021-03-01 → 2021-05-31 | Cons. | Net sales |
| Operating income | ¥1.1bn | 2022-03-01 → 2022-05-31 | Cons. | Operating income |
| Operating income | ¥802m | 2021-03-01 → 2021-05-31 | Cons. | Operating income |
| Ordinary income | ¥837m | 2022-03-01 → 2022-05-31 | Cons. | Ordinary income |
| Ordinary income | ¥2.8bn | 2021-03-01 → 2022-02-28 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥889m | 2021-03-01 → 2021-05-31 | Cons. | Ordinary income |
| Profit before tax | ¥806m | 2022-03-01 → 2022-05-31 | Cons. | Income before income taxes |
| Profit before tax | ¥719m | 2021-03-01 → 2021-05-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥398m | 2022-03-01 → 2022-05-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥1.5bn | 2021-03-01 → 2022-02-28 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥402m | 2021-03-01 → 2021-05-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥465m | 2022-03-01 → 2022-05-31 | Cons. | Profit loss |
| Net income | ¥492m | 2021-03-01 → 2021-05-31 | Cons. | Profit loss |
| Total assets | ¥38.8bn | at 2022-05-31 | Cons. | Assets |
| Total assets | ¥38.6bn | at 2022-02-28 | Cons. | Assets |
| Total assets | ¥37.2bn | at 2021-05-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥16.8bn | at 2022-05-31 | Cons. | Liabilities |
| Total liabilities | ¥16.2bn | at 2022-02-28 | Cons. | Liabilities |
| Net assets / equity | ¥22.0bn | at 2022-05-31 | Cons. | Net assets |
| Net assets / equity | ¥22.4bn | at 2022-02-28 | Cons. | Net assets |
| Net assets / equity | ¥20.5bn | at 2021-05-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥13.8bn | at 2022-05-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥15.0bn | at 2022-02-28 | Cons. | Cash and deposits |
| EPS (basic) | ¥11.06 | 2022-03-01 → 2022-05-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥40.87 | 2021-03-01 → 2022-02-28 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥11.17 | 2021-03-01 → 2021-05-31 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 50.5% | at 2022-05-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 52.4% | at 2022-02-28 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 50.4% | at 2021-05-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 318
| Item | Context | Value | Unit |
|---|---|---|---|
| Valuation and translation adjustments | Prior1YearInstant | 459000000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 792000000 | JPY |
| Non controlling interests | Prior1YearInstant | 2184000000 | JPY |
| Non controlling interests | CurrentQuarterInstant | 2411000000 | JPY |
| Net assets | Prior1YearInstant | 22437000000 | JPY |
| Net assets | CurrentQuarterInstant | 22019000000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 38632000000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 38832000000 | JPY |
| Net sales | Prior1YTDDuration | 13208000000 | JPY |
| Net sales | CurrentYTDDuration | 14071000000 | JPY |
| Cost of sales | Prior1YTDDuration | 5297000000 | JPY |
| Cost of sales | CurrentYTDDuration | 5454000000 | JPY |
| Gross profit | Prior1YTDDuration | 7910000000 | JPY |
| Gross profit | CurrentYTDDuration | 8617000000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 7108000000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 7527000000 | JPY |
| Operating income | Prior1YTDDuration | 802000000 | JPY |
| Operating income | CurrentYTDDuration | 1090000000 | JPY |
| Interest income noi | Prior1YTDDuration | 1000000 | JPY |
| Interest income noi | CurrentYTDDuration | 2000000 | JPY |
| Foreign exchange gains noi | Prior1YTDDuration | 91000000 | JPY |
| Foreign exchange gains noi | CurrentYTDDuration | 7000000 | JPY |
| Subsidy income noi bounty | Prior1YTDDuration | - | JPY |
| Subsidy income noi bounty | CurrentYTDDuration | 19000000 | JPY |
| Subsidy income noi | Prior1YTDDuration | 3000000 | JPY |
| Subsidy income noi | CurrentYTDDuration | 8000000 | JPY |
| Equity in earnings of affiliates noi | Prior1YTDDuration | 4000000 | JPY |
| Equity in earnings of affiliates noi | CurrentYTDDuration | - | JPY |
| Other noi | Prior1YTDDuration | 7000000 | JPY |
| Other noi | CurrentYTDDuration | 23000000 | JPY |
| Non operating income | Prior1YTDDuration | 107000000 | JPY |
| Non operating income | CurrentYTDDuration | 61000000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 8000000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 7000000 | JPY |
| Commission fee noe | Prior1YTDDuration | 5000000 | JPY |
| Commission fee noe | CurrentYTDDuration | 2000000 | JPY |
| Loss on retirement of noncurrent assets noe | Prior1YTDDuration | 0 | JPY |
| Loss on retirement of noncurrent assets noe | CurrentYTDDuration | 0 | JPY |
| Equity in losses of affiliates noe | Prior1YTDDuration | - | JPY |
| Equity in losses of affiliates noe | CurrentYTDDuration | 304000000 | JPY |
| Other noe | Prior1YTDDuration | 6000000 | JPY |
| Other noe | CurrentYTDDuration | 0 | JPY |
| Non operating expenses | Prior1YTDDuration | 20000000 | JPY |
| Non operating expenses | CurrentYTDDuration | 314000000 | JPY |
| Ordinary income | Prior1YTDDuration | 889000000 | JPY |
| Ordinary income | CurrentYTDDuration | 837000000 | JPY |
| Loss due to temporary store closures el | Prior1YTDDuration | 106000000 | JPY |
| Loss due to temporary store closures el | CurrentYTDDuration | - | JPY |
| Impairment loss el | Prior1YTDDuration | 63000000 | JPY |
| Impairment loss el | CurrentYTDDuration | 30000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |