Quarterly report · Q1
3546.TEDINET S100U1YL
Period2024-03-01 → 2024-05-31
Filed2024-07-16
StandardJapan GAAP
ConsolidatedYes
Data checks10 of 12 passed
Key figures · 38
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥38.3bn | 2024-03-01 → 2024-05-31 | Cons. | Net sales |
| Revenue | ¥1.1bn | 2024-03-01 → 2024-05-31 | Cons. | Operating revenue2 |
| Revenue | ¥39.4bn | 2024-03-01 → 2024-05-31 | Cons. | Operating revenue1 (5-year summary) |
| Revenue | ¥149.7bn | 2023-03-01 → 2024-02-29 | Cons. | Operating revenue1 (5-year summary) |
| Revenue | ¥37.4bn | 2023-03-01 → 2023-05-31 | Cons. | Net sales |
| Revenue | ¥1.0bn | 2023-03-01 → 2023-05-31 | Cons. | Operating revenue2 |
| Revenue | ¥38.5bn | 2023-03-01 → 2023-05-31 | Cons. | Operating revenue1 (5-year summary) |
| Operating income | ¥847m | 2024-03-01 → 2024-05-31 | Cons. | Operating income |
| Operating income | ¥1.5bn | 2023-03-01 → 2023-05-31 | Cons. | Operating income |
| Ordinary income | ¥906m | 2024-03-01 → 2024-05-31 | Cons. | Ordinary income |
| Ordinary income | ¥4.6bn | 2023-03-01 → 2024-02-29 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥1.6bn | 2023-03-01 → 2023-05-31 | Cons. | Ordinary income |
| Profit before tax | ¥806m | 2024-03-01 → 2024-05-31 | Cons. | Income before income taxes |
| Profit before tax | ¥1.6bn | 2023-03-01 → 2023-05-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥569m | 2024-03-01 → 2024-05-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥2.4bn | 2023-03-01 → 2024-02-29 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥1.0bn | 2023-03-01 → 2023-05-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥593m | 2024-03-01 → 2024-05-31 | Cons. | Profit loss |
| Net income | ¥1.1bn | 2023-03-01 → 2023-05-31 | Cons. | Profit loss |
| Total assets | ¥92.2bn | at 2024-05-31 | Cons. | Assets |
| Total assets | ¥88.3bn | at 2024-02-29 | Cons. | Assets |
| Total assets | ¥86.8bn | at 2023-05-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥61.3bn | at 2024-05-31 | Cons. | Liabilities |
| Total liabilities | ¥57.3bn | at 2024-02-29 | Cons. | Liabilities |
| Net assets / equity | ¥30.9bn | at 2024-05-31 | Cons. | Net assets |
| Net assets / equity | ¥31.0bn | at 2024-02-29 | Cons. | Net assets |
| Net assets / equity | ¥30.1bn | at 2023-05-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥4.0bn | at 2024-05-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥3.8bn | at 2024-02-29 | Cons. | Cash and deposits |
| EPS (basic) | ¥18.87 | 2024-03-01 → 2024-05-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥78.67 | 2023-03-01 → 2024-02-29 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥34.82 | 2023-03-01 → 2023-05-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥18.84 | 2024-03-01 → 2024-05-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥78.57 | 2023-03-01 → 2024-02-29 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥34.77 | 2023-03-01 → 2023-05-31 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 32.3% | at 2024-05-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 33.7% | at 2024-02-29 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 33.3% | at 2023-05-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 54
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2024-03-01 → 2024-05-31 | ¥5.5bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2024-03-01 → 2024-05-31 | ¥2.3bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2024-03-01 → 2024-05-31 | ¥3.2bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2024-03-01 → 2024-05-31 | ¥1.5bn |
| jpcrp040300-q1r_E32382-000AMIGOCOLTDreportable segment | revenue | 2024-03-01 → 2024-05-31 | ¥5.3bn |
| jpcrp040300-q1r_E32382-000AMIGOCOLTDreportable segment | revenue external | 2024-03-01 → 2024-05-31 | ¥5.3bn |
| jpcrp040300-q1r_E32382-000AMIGOCOLTDreportable segment | segment profit | 2024-03-01 → 2024-05-31 | ¥115m |
| jpcrp040300-q1r_E32382-000DAIYUEIGHTCOLTDreportable segment | revenue | 2024-03-01 → 2024-05-31 | ¥12.1bn |
| jpcrp040300-q1r_E32382-000DAIYUEIGHTCOLTDreportable segment | revenue external | 2024-03-01 → 2024-05-31 | ¥11.9bn |
| jpcrp040300-q1r_E32382-000DAIYUEIGHTCOLTDreportable segment | revenue intersegment | 2024-03-01 → 2024-05-31 | ¥207m |
| jpcrp040300-q1r_E32382-000DAIYUEIGHTCOLTDreportable segment | segment profit | 2024-03-01 → 2024-05-31 | ¥208m |
| jpcrp040300-q1r_E32382-000HOMECENTERVALORreportable segment | revenue | 2024-03-01 → 2024-05-31 | ¥15.7bn |
| jpcrp040300-q1r_E32382-000HOMECENTERVALORreportable segment | revenue external | 2024-03-01 → 2024-05-31 | ¥15.7bn |
| jpcrp040300-q1r_E32382-000HOMECENTERVALORreportable segment | revenue intersegment | 2024-03-01 → 2024-05-31 | ¥10m |
| jpcrp040300-q1r_E32382-000HOMECENTERVALORreportable segment | segment profit | 2024-03-01 → 2024-05-31 | ¥536m |
| jpcrp040300-q1r_E32382-000Time Co Ltdreportable segment | revenue | 2024-03-01 → 2024-05-31 | ¥4.2bn |
| jpcrp040300-q1r_E32382-000Time Co Ltdreportable segment | revenue external | 2024-03-01 → 2024-05-31 | ¥4.2bn |
| jpcrp040300-q1r_E32382-000Time Co Ltdreportable segment | revenue intersegment | 2024-03-01 → 2024-05-31 | ¥49m |
| jpcrp040300-q1r_E32382-000Time Co Ltdreportable segment | segment profit | 2024-03-01 → 2024-05-31 | −¥32m |
| —segment total | revenue | 2024-03-01 → 2024-05-31 | ¥37.3bn |
| —segment total | revenue external | 2024-03-01 → 2024-05-31 | ¥37.0bn |
| —segment total | revenue intersegment | 2024-03-01 → 2024-05-31 | ¥266m |
| —segment total | segment profit | 2024-03-01 → 2024-05-31 | ¥826m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2024-03-01 → 2024-05-31 | ¥42.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2024-03-01 → 2024-05-31 | ¥39.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2024-03-01 → 2024-05-31 | ¥3.5bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2024-03-01 → 2024-05-31 | ¥2.3bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2023-03-01 → 2023-05-31 | ¥5.7bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2023-03-01 → 2023-05-31 | ¥2.3bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2023-03-01 → 2023-05-31 | ¥3.3bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2023-03-01 → 2023-05-31 | ¥1.8bn |
| jpcrp040300-q1r_E32382-000AMIGOCOLTDreportable segment | revenue | 2023-03-01 → 2023-05-31 | ¥5.2bn |
| jpcrp040300-q1r_E32382-000AMIGOCOLTDreportable segment | revenue external | 2023-03-01 → 2023-05-31 | ¥5.2bn |
| jpcrp040300-q1r_E32382-000AMIGOCOLTDreportable segment | segment profit | 2023-03-01 → 2023-05-31 | ¥218m |
| jpcrp040300-q1r_E32382-000DAIYUEIGHTCOLTDreportable segment | revenue | 2023-03-01 → 2023-05-31 | ¥11.8bn |
| jpcrp040300-q1r_E32382-000DAIYUEIGHTCOLTDreportable segment | revenue external | 2023-03-01 → 2023-05-31 | ¥11.6bn |
| jpcrp040300-q1r_E32382-000DAIYUEIGHTCOLTDreportable segment | revenue intersegment | 2023-03-01 → 2023-05-31 | ¥133m |
| jpcrp040300-q1r_E32382-000DAIYUEIGHTCOLTDreportable segment | segment profit | 2023-03-01 → 2023-05-31 | ¥389m |
| jpcrp040300-q1r_E32382-000HOMECENTERVALORreportable segment | revenue | 2023-03-01 → 2023-05-31 | ¥15.0bn |
| jpcrp040300-q1r_E32382-000HOMECENTERVALORreportable segment | revenue external | 2023-03-01 → 2023-05-31 | ¥15.0bn |
| jpcrp040300-q1r_E32382-000HOMECENTERVALORreportable segment | revenue intersegment | 2023-03-01 → 2023-05-31 | ¥5m |
| jpcrp040300-q1r_E32382-000HOMECENTERVALORreportable segment | segment profit | 2023-03-01 → 2023-05-31 | ¥698m |
| jpcrp040300-q1r_E32382-000Time Co Ltdreportable segment | revenue | 2023-03-01 → 2023-05-31 | ¥4.3bn |
| jpcrp040300-q1r_E32382-000Time Co Ltdreportable segment | revenue external | 2023-03-01 → 2023-05-31 | ¥4.3bn |
| jpcrp040300-q1r_E32382-000Time Co Ltdreportable segment | revenue intersegment | 2023-03-01 → 2023-05-31 | ¥46m |
| jpcrp040300-q1r_E32382-000Time Co Ltdreportable segment | segment profit | 2023-03-01 → 2023-05-31 | ¥72m |
| —segment total | revenue | 2023-03-01 → 2023-05-31 | ¥36.3bn |
| —segment total | revenue external | 2023-03-01 → 2023-05-31 | ¥36.1bn |
| —segment total | revenue intersegment | 2023-03-01 → 2023-05-31 | ¥185m |
| —segment total | segment profit | 2023-03-01 → 2023-05-31 | ¥1.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-03-01 → 2023-05-31 | ¥42.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-03-01 → 2023-05-31 | ¥38.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2023-03-01 → 2023-05-31 | ¥3.5bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-03-01 → 2023-05-31 | ¥3.1bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 399
| Item | Context | Value | Unit |
|---|---|---|---|
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant | 10300 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant | - | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant | 10300 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant | 0.0003 | |
| Cash and deposits | Prior1YearInstant | 3831000000 | JPY |
| Cash and deposits | CurrentQuarterInstant | 4015000000 | JPY |
| Accounts receivable trade | Prior1YearInstant | 2237000000 | JPY |
| Accounts receivable trade | CurrentQuarterInstant | 2922000000 | JPY |
| Inventories | Prior1YearInstant | 28683000000 | JPY |
| Inventories | CurrentQuarterInstant | 30283000000 | JPY |
| Accounts receivable other | Prior1YearInstant | 5438000000 | JPY |
| Accounts receivable other | CurrentQuarterInstant | 6386000000 | JPY |
| Other ca | Prior1YearInstant | 1273000000 | JPY |
| Other ca | CurrentQuarterInstant | 1316000000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant | -0 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant | -0 | JPY |
| Current assets | Prior1YearInstant | 41465000000 | JPY |
| Current assets | CurrentQuarterInstant | 44923000000 | JPY |
| Buildings and structures | Prior1YearInstant | 48728000000 | JPY |
| Buildings and structures | CurrentQuarterInstant | 48926000000 | JPY |
| Accumulated depreciation buildings and structures | Prior1YearInstant | -26243000000 | JPY |
| Accumulated depreciation buildings and structures | CurrentQuarterInstant | -26488000000 | JPY |
| Buildings and structures net | Prior1YearInstant | 22485000000 | JPY |
| Buildings and structures net | CurrentQuarterInstant | 22437000000 | JPY |
| Land | Prior1YearInstant | 4458000000 | JPY |
| Land | CurrentQuarterInstant | 4458000000 | JPY |
| Lease assets ppe | Prior1YearInstant | 4726000000 | JPY |
| Lease assets ppe | CurrentQuarterInstant | 4728000000 | JPY |
| Accumulated depreciation lease assets ppe | Prior1YearInstant | -1897000000 | JPY |
| Accumulated depreciation lease assets ppe | CurrentQuarterInstant | -1911000000 | JPY |
| Lease assets net ppe | Prior1YearInstant | 2828000000 | JPY |
| Lease assets net ppe | CurrentQuarterInstant | 2817000000 | JPY |
| Other ppe | Prior1YearInstant | 9186000000 | JPY |
| Other ppe | CurrentQuarterInstant | 9667000000 | JPY |
| Accumulated depreciation other ppe | Prior1YearInstant | -7286000000 | JPY |
| Accumulated depreciation other ppe | CurrentQuarterInstant | -7304000000 | JPY |
| Other net ppe | Prior1YearInstant | 1899000000 | JPY |
| Other net ppe | CurrentQuarterInstant | 2362000000 | JPY |
| Property plant and equipment | Prior1YearInstant | 31672000000 | JPY |
| Property plant and equipment | CurrentQuarterInstant | 32076000000 | JPY |
| Goodwill | Prior1YearInstant | 1581000000 | JPY |
| Goodwill | CurrentQuarterInstant | 1454000000 | JPY |
| Other ia | Prior1YearInstant | 5362000000 | JPY |
| Other ia | CurrentQuarterInstant | 5339000000 | JPY |
| Intangible assets | Prior1YearInstant | 6943000000 | JPY |
| Intangible assets | CurrentQuarterInstant | 6794000000 | JPY |
| Lease and guarantee deposits | Prior1YearInstant | 6073000000 | JPY |
| Lease and guarantee deposits | CurrentQuarterInstant | 6071000000 | JPY |
| Other ioa | Prior1YearInstant | 2195000000 | JPY |
| Other ioa | CurrentQuarterInstant | 2363000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | mismatch |
| statement vs summary · revenue | mismatch |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |