Quarterly report · Q2
3546.TEDINET S100PC36
Period2021-03-01 → 2021-08-31
Filed2022-10-14
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 14 passed
Amends S100ML8M.
Key figures · 53
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥77.6bn | 2021-03-01 → 2021-08-31 | Cons. | Net sales |
| Revenue | ¥2.0bn | 2021-03-01 → 2021-08-31 | Cons. | Operating revenue2 |
| Revenue | ¥79.6bn | 2021-03-01 → 2021-08-31 | Cons. | Operating revenue1 (5-year summary) |
| Revenue | ¥157.4bn | 2020-03-01 → 2021-02-28 | Cons. | Operating revenue1 (5-year summary) |
| Revenue | ¥79.0bn | 2020-03-01 → 2020-08-31 | Cons. | Net sales |
| Revenue | ¥2.0bn | 2020-03-01 → 2020-08-31 | Cons. | Operating revenue2 |
| Revenue | ¥81.0bn | 2020-03-01 → 2020-08-31 | Cons. | Operating revenue1 (5-year summary) |
| Operating income | ¥4.2bn | 2021-03-01 → 2021-08-31 | Cons. | Operating income |
| Operating income | ¥5.6bn | 2020-03-01 → 2020-08-31 | Cons. | Operating income |
| Ordinary income | ¥4.5bn | 2021-03-01 → 2021-08-31 | Cons. | Ordinary income |
| Ordinary income | ¥8.9bn | 2020-03-01 → 2021-02-28 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥5.9bn | 2020-03-01 → 2020-08-31 | Cons. | Ordinary income |
| Profit before tax | ¥4.5bn | 2021-03-01 → 2021-08-31 | Cons. | Income before income taxes |
| Profit before tax | ¥5.8bn | 2020-03-01 → 2020-08-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥2.9bn | 2021-03-01 → 2021-08-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥5.1bn | 2020-03-01 → 2021-02-28 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥3.8bn | 2020-03-01 → 2020-08-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥3.0bn | 2021-03-01 → 2021-08-31 | Cons. | Profit loss |
| Net income | ¥3.8bn | 2020-03-01 → 2020-08-31 | Cons. | Profit loss |
| Total assets | ¥78.7bn | at 2021-08-31 | Cons. | Assets |
| Total assets | ¥80.5bn | at 2021-02-28 | Cons. | Assets |
| Total assets | ¥78.4bn | at 2020-08-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥51.3bn | at 2021-08-31 | Cons. | Liabilities |
| Total liabilities | ¥55.4bn | at 2021-02-28 | Cons. | Liabilities |
| Net assets / equity | ¥27.5bn | at 2021-08-31 | Cons. | Net assets |
| Net assets / equity | ¥25.1bn | at 2021-02-28 | Cons. | Net assets |
| Net assets / equity | ¥24.2bn | at 2020-08-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥6.1bn | at 2021-08-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥10.2bn | at 2021-02-28 | Cons. | Cash and deposits |
| Cash & equivalents | ¥6.0bn | at 2021-08-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥10.1bn | at 2021-02-28 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥6.6bn | at 2020-08-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥6.0bn | at 2020-02-29d | Cons. | Cash and cash equivalents |
| Operating cash flow | −¥3.6bn | 2021-03-01 → 2021-08-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥13.8bn | 2020-03-01 → 2021-02-28 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥5.2bn | 2020-03-01 → 2020-08-31 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥2.0bn | 2021-03-01 → 2021-08-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥4.2bn | 2020-03-01 → 2021-02-28 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥2.2bn | 2020-03-01 → 2020-08-31 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | ¥1.5bn | 2021-03-01 → 2021-08-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥5.5bn | 2020-03-01 → 2021-02-28 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥2.3bn | 2020-03-01 → 2020-08-31 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥96.67 | 2021-03-01 → 2021-08-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥43.1 | 2021-06-01 → 2021-08-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥171.26 | 2020-03-01 → 2021-02-28 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥126.2 | 2020-03-01 → 2020-08-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥67.66 | 2020-06-01 → 2020-08-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥96.52 | 2021-03-01 → 2021-08-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥170.9 | 2020-03-01 → 2021-02-28 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥125.94 | 2020-03-01 → 2020-08-31 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 33.4% | at 2021-08-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 29.7% | at 2021-02-28 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 29.5% | at 2020-08-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 53
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2021-03-01 → 2021-08-31 | ¥7.8bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2021-03-01 → 2021-08-31 | ¥4.8bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2021-03-01 → 2021-08-31 | ¥3.1bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2021-03-01 → 2021-08-31 | ¥976m |
| jpcrp040300-q2r_E32382-000AMIGOCOLTDreportable segment | revenue | 2021-03-01 → 2021-08-31 | ¥12.0bn |
| jpcrp040300-q2r_E32382-000AMIGOCOLTDreportable segment | revenue external | 2021-03-01 → 2021-08-31 | ¥12.0bn |
| jpcrp040300-q2r_E32382-000AMIGOCOLTDreportable segment | segment profit | 2021-03-01 → 2021-08-31 | ¥1.0bn |
| jpcrp040300-q2r_E32382-000DAIYUEIGHTCOLTDreportable segment | revenue | 2021-03-01 → 2021-08-31 | ¥24.4bn |
| jpcrp040300-q2r_E32382-000DAIYUEIGHTCOLTDreportable segment | revenue external | 2021-03-01 → 2021-08-31 | ¥24.1bn |
| jpcrp040300-q2r_E32382-000DAIYUEIGHTCOLTDreportable segment | revenue intersegment | 2021-03-01 → 2021-08-31 | ¥278m |
| jpcrp040300-q2r_E32382-000DAIYUEIGHTCOLTDreportable segment | segment profit | 2021-03-01 → 2021-08-31 | ¥1.1bn |
| jpcrp040300-q2r_E32382-000HOMECENTERVALORreportable segment | revenue | 2021-03-01 → 2021-08-31 | ¥30.6bn |
| jpcrp040300-q2r_E32382-000HOMECENTERVALORreportable segment | revenue external | 2021-03-01 → 2021-08-31 | ¥30.6bn |
| jpcrp040300-q2r_E32382-000HOMECENTERVALORreportable segment | revenue intersegment | 2021-03-01 → 2021-08-31 | ¥9m |
| jpcrp040300-q2r_E32382-000HOMECENTERVALORreportable segment | segment profit | 2021-03-01 → 2021-08-31 | ¥1.6bn |
| jpcrp040300-q2r_E32382-000Time Co Ltdreportable segment | revenue | 2021-03-01 → 2021-08-31 | ¥8.2bn |
| jpcrp040300-q2r_E32382-000Time Co Ltdreportable segment | revenue external | 2021-03-01 → 2021-08-31 | ¥8.1bn |
| jpcrp040300-q2r_E32382-000Time Co Ltdreportable segment | revenue intersegment | 2021-03-01 → 2021-08-31 | ¥96m |
| jpcrp040300-q2r_E32382-000Time Co Ltdreportable segment | segment profit | 2021-03-01 → 2021-08-31 | ¥249m |
| —segment total | revenue | 2021-03-01 → 2021-08-31 | ¥75.3bn |
| —segment total | revenue external | 2021-03-01 → 2021-08-31 | ¥74.9bn |
| —segment total | revenue intersegment | 2021-03-01 → 2021-08-31 | ¥384m |
| —segment total | segment profit | 2021-03-01 → 2021-08-31 | ¥4.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-03-01 → 2021-08-31 | ¥83.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-03-01 → 2021-08-31 | ¥79.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-03-01 → 2021-08-31 | ¥3.5bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-03-01 → 2021-08-31 | ¥5.0bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2020-03-01 → 2020-08-31 | ¥6.7bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2020-03-01 → 2020-08-31 | ¥4.5bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2020-03-01 → 2020-08-31 | ¥2.3bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2020-03-01 → 2020-08-31 | ¥545m |
| jpcrp040300-q2r_E32382-000AMIGOCOLTDreportable segment | revenue | 2020-03-01 → 2020-08-31 | ¥11.2bn |
| jpcrp040300-q2r_E32382-000AMIGOCOLTDreportable segment | revenue external | 2020-03-01 → 2020-08-31 | ¥11.2bn |
| jpcrp040300-q2r_E32382-000AMIGOCOLTDreportable segment | segment profit | 2020-03-01 → 2020-08-31 | ¥921m |
| jpcrp040300-q2r_E32382-000DAIYUEIGHTCOLTDreportable segment | revenue | 2020-03-01 → 2020-08-31 | ¥25.0bn |
| jpcrp040300-q2r_E32382-000DAIYUEIGHTCOLTDreportable segment | revenue external | 2020-03-01 → 2020-08-31 | ¥24.8bn |
| jpcrp040300-q2r_E32382-000DAIYUEIGHTCOLTDreportable segment | revenue intersegment | 2020-03-01 → 2020-08-31 | ¥266m |
| jpcrp040300-q2r_E32382-000DAIYUEIGHTCOLTDreportable segment | segment profit | 2020-03-01 → 2020-08-31 | ¥1.7bn |
| jpcrp040300-q2r_E32382-000HOMECENTERVALORreportable segment | revenue | 2020-03-01 → 2020-08-31 | ¥32.3bn |
| jpcrp040300-q2r_E32382-000HOMECENTERVALORreportable segment | revenue external | 2020-03-01 → 2020-08-31 | ¥32.3bn |
| jpcrp040300-q2r_E32382-000HOMECENTERVALORreportable segment | segment profit | 2020-03-01 → 2020-08-31 | ¥2.3bn |
| jpcrp040300-q2r_E32382-000Time Co Ltdreportable segment | revenue | 2020-03-01 → 2020-08-31 | ¥8.4bn |
| jpcrp040300-q2r_E32382-000Time Co Ltdreportable segment | revenue external | 2020-03-01 → 2020-08-31 | ¥8.3bn |
| jpcrp040300-q2r_E32382-000Time Co Ltdreportable segment | revenue intersegment | 2020-03-01 → 2020-08-31 | ¥92m |
| jpcrp040300-q2r_E32382-000Time Co Ltdreportable segment | segment profit | 2020-03-01 → 2020-08-31 | ¥453m |
| —segment total | revenue | 2020-03-01 → 2020-08-31 | ¥76.9bn |
| —segment total | revenue external | 2020-03-01 → 2020-08-31 | ¥76.5bn |
| —segment total | revenue intersegment | 2020-03-01 → 2020-08-31 | ¥359m |
| —segment total | segment profit | 2020-03-01 → 2020-08-31 | ¥5.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2020-03-01 → 2020-08-31 | ¥83.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2020-03-01 → 2020-08-31 | ¥81.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2020-03-01 → 2020-08-31 | ¥2.6bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2020-03-01 → 2020-08-31 | ¥6.0bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 596
| Item | Context | Value | Unit |
|---|---|---|---|
| Proceeds from long term loans payable fin cf | Prior1YTDDuration | 3154000000 | JPY |
| Proceeds from long term loans payable fin cf | CurrentYTDDuration | 3114000000 | JPY |
| Repayment of long term loans payable fin cf | Prior1YTDDuration | -2243000000 | JPY |
| Repayment of long term loans payable fin cf | CurrentYTDDuration | -2371000000 | JPY |
| Repayments of lease obligations fin cf | Prior1YTDDuration | -358000000 | JPY |
| Repayments of lease obligations fin cf | CurrentYTDDuration | -389000000 | JPY |
| Cash dividends paid fin cf | Prior1YTDDuration | -388000000 | JPY |
| Cash dividends paid fin cf | CurrentYTDDuration | -598000000 | JPY |
| Purchase of treasury stock fin cf | Prior1YTDDuration | -0 | JPY |
| Purchase of treasury stock fin cf | CurrentYTDDuration | -0 | JPY |
| Proceeds from issuance of stock resulting from exercise of subscription rights to shares fin cf | Prior1YTDDuration | 0 | JPY |
| Proceeds from issuance of stock resulting from exercise of subscription rights to shares fin cf | CurrentYTDDuration | 0 | JPY |
| Dividends paid to non controlling interests fin cf | Prior1YTDDuration | -6000000 | JPY |
| Dividends paid to non controlling interests fin cf | CurrentYTDDuration | -15000000 | JPY |
| Net cash provided by used in financing activities | Prior1YTDDuration | -2338000000 | JPY |
| Net cash provided by used in financing activities | CurrentYTDDuration | 1508000000 | JPY |
| Net increase decrease in cash and cash equivalents | Prior1YTDDuration | 595000000 | JPY |
| Net increase decrease in cash and cash equivalents | CurrentYTDDuration | -4094000000 | JPY |
| Cash and cash equivalents | Prior2YearInstant | 6044000000 | JPY |
| Cash and cash equivalents | Prior1YearInstant | 10080000000 | JPY |
| Cash and cash equivalents | Prior1QuarterInstant | 6640000000 | JPY |
| Cash and cash equivalents | CurrentQuarterInstant | 5986000000 | JPY |
| Merchandise | Prior1YearInstant | 22314000000 | JPY |
| Merchandise | CurrentQuarterInstant | 23454000000 | JPY |
| Work in process | Prior1YearInstant | 2000000 | JPY |
| Work in process | CurrentQuarterInstant | 1000000 | JPY |
| Raw materials and supplies | Prior1YearInstant | 205000000 | JPY |
| Raw materials and supplies | CurrentQuarterInstant | 195000000 | JPY |
| Salaries and allowances sga | Prior1YTDDuration | 7569000000 | JPY |
| Salaries and allowances sga | CurrentYTDDuration | 7855000000 | JPY |
| Retirement benefit expenses sga | Prior1YTDDuration | 134000000 | JPY |
| Retirement benefit expenses sga | CurrentYTDDuration | 136000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q2r_E32382-000DAIYUEIGHTCOLTDReportableSegmentMember | 24753000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q2r_E32382-000TimeCoLtdReportableSegmentMember | 8277000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q2r_E32382-000HOMECENTERVALORReportableSegmentMember | 32323000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q2r_E32382-000AMIGOCOLTDReportableSegmentMember | 11168000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_ReportableSegmentsMember | 76522000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember | 4480000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_TotalOfReportableSegmentsAndOthersMember | 81003000000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q2r_E32382-000DAIYUEIGHTCOLTDReportableSegmentMember | 266000000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q2r_E32382-000TimeCoLtdReportableSegmentMember | 92000000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q2r_E32382-000HOMECENTERVALORReportableSegmentMember | － | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q2r_E32382-000AMIGOCOLTDReportableSegmentMember | － | JPY |
| Transactions with other segments | Prior1YTDDuration_ReportableSegmentsMember | 359000000 | JPY |
| Transactions with other segments | Prior1YTDDuration_OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember | 2263000000 | JPY |
| Transactions with other segments | Prior1YTDDuration_TotalOfReportableSegmentsAndOthersMember | 2622000000 | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q2r_E32382-000DAIYUEIGHTCOLTDReportableSegmentMember | 25020000000 | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q2r_E32382-000TimeCoLtdReportableSegmentMember | 8369000000 | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q2r_E32382-000HOMECENTERVALORReportableSegmentMember | 32323000000 | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q2r_E32382-000AMIGOCOLTDReportableSegmentMember | 11168000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 14 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | mismatch |
| statement vs summary · revenue | mismatch |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |