Quarterly report · Q1
3546.TEDINET S100OQ9A
Period2022-03-01 → 2022-05-31
Filed2022-07-15
StandardJapan GAAP
ConsolidatedYes
Data checks10 of 12 passed
Key figures · 38
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥37.5bn | 2022-03-01 → 2022-05-31 | Cons. | Net sales |
| Revenue | ¥1.0bn | 2022-03-01 → 2022-05-31 | Cons. | Operating revenue2 |
| Revenue | ¥38.5bn | 2022-03-01 → 2022-05-31 | Cons. | Operating revenue1 (5-year summary) |
| Revenue | ¥156.9bn | 2021-03-01 → 2022-02-28 | Cons. | Operating revenue1 (5-year summary) |
| Revenue | ¥39.4bn | 2021-03-01 → 2021-05-31 | Cons. | Net sales |
| Revenue | ¥977m | 2021-03-01 → 2021-05-31 | Cons. | Operating revenue2 |
| Revenue | ¥40.4bn | 2021-03-01 → 2021-05-31 | Cons. | Operating revenue1 (5-year summary) |
| Operating income | ¥2.1bn | 2022-03-01 → 2022-05-31 | Cons. | Operating income |
| Operating income | ¥2.4bn | 2021-03-01 → 2021-05-31 | Cons. | Operating income |
| Ordinary income | ¥2.2bn | 2022-03-01 → 2022-05-31 | Cons. | Ordinary income |
| Ordinary income | ¥6.8bn | 2021-03-01 → 2022-02-28 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥2.5bn | 2021-03-01 → 2021-05-31 | Cons. | Ordinary income |
| Profit before tax | ¥1.8bn | 2022-03-01 → 2022-05-31 | Cons. | Income before income taxes |
| Profit before tax | ¥2.5bn | 2021-03-01 → 2021-05-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥1.1bn | 2022-03-01 → 2022-05-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥4.1bn | 2021-03-01 → 2022-02-28 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥1.6bn | 2021-03-01 → 2021-05-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥1.2bn | 2022-03-01 → 2022-05-31 | Cons. | Profit loss |
| Net income | ¥1.6bn | 2021-03-01 → 2021-05-31 | Cons. | Profit loss |
| Total assets | ¥82.1bn | at 2022-05-31 | Cons. | Assets |
| Total assets | ¥77.5bn | at 2022-02-28 | Cons. | Assets |
| Total assets | ¥79.9bn | at 2021-05-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥53.5bn | at 2022-05-31 | Cons. | Liabilities |
| Total liabilities | ¥49.4bn | at 2022-02-28 | Cons. | Liabilities |
| Net assets / equity | ¥28.6bn | at 2022-05-31 | Cons. | Net assets |
| Net assets / equity | ¥28.1bn | at 2022-02-28 | Cons. | Net assets |
| Net assets / equity | ¥26.1bn | at 2021-05-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥4.9bn | at 2022-05-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥4.4bn | at 2022-02-28 | Cons. | Cash and deposits |
| EPS (basic) | ¥37.48 | 2022-03-01 → 2022-05-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥135.89 | 2021-03-01 → 2022-02-28 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥53.58 | 2021-03-01 → 2021-05-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥37.43 | 2022-03-01 → 2022-05-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥135.7 | 2021-03-01 → 2022-02-28 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥53.47 | 2021-03-01 → 2021-05-31 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 33.4% | at 2022-05-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 34.7% | at 2022-02-28 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 31.2% | at 2021-05-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 54
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2022-03-01 → 2022-05-31 | ¥6.0bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2022-03-01 → 2022-05-31 | ¥2.3bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2022-03-01 → 2022-05-31 | ¥3.7bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2022-03-01 → 2022-05-31 | ¥2.1bn |
| jpcrp040300-q1r_E32382-000AMIGOCOLTDreportable segment | revenue | 2022-03-01 → 2022-05-31 | ¥5.0bn |
| jpcrp040300-q1r_E32382-000AMIGOCOLTDreportable segment | revenue external | 2022-03-01 → 2022-05-31 | ¥5.0bn |
| jpcrp040300-q1r_E32382-000AMIGOCOLTDreportable segment | segment profit | 2022-03-01 → 2022-05-31 | ¥359m |
| jpcrp040300-q1r_E32382-000DAIYUEIGHTCOLTDreportable segment | revenue | 2022-03-01 → 2022-05-31 | ¥12.2bn |
| jpcrp040300-q1r_E32382-000DAIYUEIGHTCOLTDreportable segment | revenue external | 2022-03-01 → 2022-05-31 | ¥12.0bn |
| jpcrp040300-q1r_E32382-000DAIYUEIGHTCOLTDreportable segment | revenue intersegment | 2022-03-01 → 2022-05-31 | ¥141m |
| jpcrp040300-q1r_E32382-000DAIYUEIGHTCOLTDreportable segment | segment profit | 2022-03-01 → 2022-05-31 | ¥753m |
| jpcrp040300-q1r_E32382-000HOMECENTERVALORreportable segment | revenue | 2022-03-01 → 2022-05-31 | ¥14.8bn |
| jpcrp040300-q1r_E32382-000HOMECENTERVALORreportable segment | revenue external | 2022-03-01 → 2022-05-31 | ¥14.8bn |
| jpcrp040300-q1r_E32382-000HOMECENTERVALORreportable segment | revenue intersegment | 2022-03-01 → 2022-05-31 | ¥4m |
| jpcrp040300-q1r_E32382-000HOMECENTERVALORreportable segment | segment profit | 2022-03-01 → 2022-05-31 | ¥810m |
| jpcrp040300-q1r_E32382-000Time Co Ltdreportable segment | revenue | 2022-03-01 → 2022-05-31 | ¥4.3bn |
| jpcrp040300-q1r_E32382-000Time Co Ltdreportable segment | revenue external | 2022-03-01 → 2022-05-31 | ¥4.3bn |
| jpcrp040300-q1r_E32382-000Time Co Ltdreportable segment | revenue intersegment | 2022-03-01 → 2022-05-31 | ¥48m |
| jpcrp040300-q1r_E32382-000Time Co Ltdreportable segment | segment profit | 2022-03-01 → 2022-05-31 | ¥99m |
| —segment total | revenue | 2022-03-01 → 2022-05-31 | ¥36.3bn |
| —segment total | revenue external | 2022-03-01 → 2022-05-31 | ¥36.2bn |
| —segment total | revenue intersegment | 2022-03-01 → 2022-05-31 | ¥194m |
| —segment total | segment profit | 2022-03-01 → 2022-05-31 | ¥2.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-03-01 → 2022-05-31 | ¥42.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-03-01 → 2022-05-31 | ¥38.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-03-01 → 2022-05-31 | ¥3.9bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-03-01 → 2022-05-31 | ¥4.2bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2021-03-01 → 2021-05-31 | ¥4.3bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2021-03-01 → 2021-05-31 | ¥2.4bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2021-03-01 → 2021-05-31 | ¥1.9bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2021-03-01 → 2021-05-31 | ¥865m |
| jpcrp040300-q1r_E32382-000AMIGOCOLTDreportable segment | revenue | 2021-03-01 → 2021-05-31 | ¥5.8bn |
| jpcrp040300-q1r_E32382-000AMIGOCOLTDreportable segment | revenue external | 2021-03-01 → 2021-05-31 | ¥5.8bn |
| jpcrp040300-q1r_E32382-000AMIGOCOLTDreportable segment | segment profit | 2021-03-01 → 2021-05-31 | ¥426m |
| jpcrp040300-q1r_E32382-000DAIYUEIGHTCOLTDreportable segment | revenue | 2021-03-01 → 2021-05-31 | ¥12.4bn |
| jpcrp040300-q1r_E32382-000DAIYUEIGHTCOLTDreportable segment | revenue external | 2021-03-01 → 2021-05-31 | ¥12.3bn |
| jpcrp040300-q1r_E32382-000DAIYUEIGHTCOLTDreportable segment | revenue intersegment | 2021-03-01 → 2021-05-31 | ¥136m |
| jpcrp040300-q1r_E32382-000DAIYUEIGHTCOLTDreportable segment | segment profit | 2021-03-01 → 2021-05-31 | ¥712m |
| jpcrp040300-q1r_E32382-000HOMECENTERVALORreportable segment | revenue | 2021-03-01 → 2021-05-31 | ¥15.7bn |
| jpcrp040300-q1r_E32382-000HOMECENTERVALORreportable segment | revenue external | 2021-03-01 → 2021-05-31 | ¥15.7bn |
| jpcrp040300-q1r_E32382-000HOMECENTERVALORreportable segment | revenue intersegment | 2021-03-01 → 2021-05-31 | ¥4m |
| jpcrp040300-q1r_E32382-000HOMECENTERVALORreportable segment | segment profit | 2021-03-01 → 2021-05-31 | ¥970m |
| jpcrp040300-q1r_E32382-000Time Co Ltdreportable segment | revenue | 2021-03-01 → 2021-05-31 | ¥4.3bn |
| jpcrp040300-q1r_E32382-000Time Co Ltdreportable segment | revenue external | 2021-03-01 → 2021-05-31 | ¥4.2bn |
| jpcrp040300-q1r_E32382-000Time Co Ltdreportable segment | revenue intersegment | 2021-03-01 → 2021-05-31 | ¥49m |
| jpcrp040300-q1r_E32382-000Time Co Ltdreportable segment | segment profit | 2021-03-01 → 2021-05-31 | ¥169m |
| —segment total | revenue | 2021-03-01 → 2021-05-31 | ¥38.2bn |
| —segment total | revenue external | 2021-03-01 → 2021-05-31 | ¥38.0bn |
| —segment total | revenue intersegment | 2021-03-01 → 2021-05-31 | ¥190m |
| —segment total | segment profit | 2021-03-01 → 2021-05-31 | ¥2.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-03-01 → 2021-05-31 | ¥42.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-03-01 → 2021-05-31 | ¥40.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-03-01 → 2021-05-31 | ¥2.1bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-03-01 → 2021-05-31 | ¥3.1bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 412
| Item | Context | Value | Unit |
|---|---|---|---|
| Independent auditors report consolidated (text) | FilingDateInstant | Text · Plus | |
| Audit firm1 consolidated | FilingDateInstant | Original text (Japanese)EY新日本有限責任監査法人 | |
| Cpa1 audit firm1 consolidated | FilingDateInstant | Original text (Japanese)大 録 宏 行 | |
| Cpa2 audit firm1 consolidated | FilingDateInstant | Original text (Japanese)水 野 友 裕 | |
| Number of submission | FilingDateInstant | 1 | |
| Operating revenue1 (5-year summary) | Prior1YTDDuration | 40363000000 | JPY |
| Operating revenue1 (5-year summary) | CurrentYTDDuration | 38481000000 | JPY |
| Operating revenue1 (5-year summary) | Prior1YearDuration | 156939000000 | JPY |
| Ordinary income loss (5-year summary) | Prior1YTDDuration | 2497000000 | JPY |
| Ordinary income loss (5-year summary) | CurrentYTDDuration | 2187000000 | JPY |
| Ordinary income loss (5-year summary) | Prior1YearDuration | 6842000000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | Prior1YTDDuration | 1610000000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | CurrentYTDDuration | 1129000000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | Prior1YearDuration | 4091000000 | JPY |
| Comprehensive income (5-year summary) | Prior1YTDDuration | 1631000000 | JPY |
| Comprehensive income (5-year summary) | CurrentYTDDuration | 1137000000 | JPY |
| Comprehensive income (5-year summary) | Prior1YearDuration | 4115000000 | JPY |
| Net assets (5-year summary) | Prior1QuarterInstant | 26080000000 | JPY |
| Net assets (5-year summary) | CurrentQuarterInstant | 28592000000 | JPY |
| Net assets (5-year summary) | Prior1YearInstant | 28091000000 | JPY |
| Total assets (5-year summary) | Prior1QuarterInstant | 79852000000 | JPY |
| Total assets (5-year summary) | CurrentQuarterInstant | 82123000000 | JPY |
| Total assets (5-year summary) | Prior1YearInstant | 77523000000 | JPY |
| Basic earnings loss per share (5-year summary) | Prior1YTDDuration | 53.58 | |
| Basic earnings loss per share (5-year summary) | CurrentYTDDuration | 37.48 | |
| Basic earnings loss per share (5-year summary) | Prior1YearDuration | 135.89 | |
| Diluted earnings per share (5-year summary) | Prior1YTDDuration | 53.47 | |
| Diluted earnings per share (5-year summary) | CurrentYTDDuration | 37.43 | |
| Diluted earnings per share (5-year summary) | Prior1YearDuration | 135.70 | |
| Equity to asset ratio (5-year summary) | Prior1QuarterInstant | 0.312 | |
| Equity to asset ratio (5-year summary) | CurrentQuarterInstant | 0.334 | |
| Equity to asset ratio (5-year summary) | Prior1YearInstant | 0.347 | |
| Number of issued shares as of fiscal year end issued shares total number of shares etc | FilingDateInstant_OrdinaryShareMember | 30193386 | |
| Number of issued shares as of filing date issued shares total number of shares etc | FilingDateInstant_OrdinaryShareMember | 30193386 | |
| Number of issued shares as of fiscal year end issued shares total number of shares etc | FilingDateInstant | 30193386 | |
| Number of issued shares as of filing date issued shares total number of shares etc | FilingDateInstant | 30193386 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_SharesWithNoVotingRightsMember | － | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_SharesWithRestrictedVotingRightsTreasurySharesEtcMember | － | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_SharesWithRestrictedVotingRightsOtherMember | － | |
| Number of voting rights issued shares voting rights | CurrentQuarterInstant_SharesWithRestrictedVotingRightsOtherMember | － | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesTreasurySharesSharesWithFullVotingRightsTreasurySharesEtcMember | 62500 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember | 30037900 | |
| Number of voting rights issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember | 300379 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesLessThanOneUnitMember | 92986 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant | 30193386 | |
| Number of voting rights issued shares voting rights | CurrentQuarterInstant | 300379 | |
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant_Row1Member | 62500 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant_Row1Member | － | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant_Row1Member | 62500 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant_Row1Member | 0.0021 |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | mismatch |
| statement vs summary · revenue | mismatch |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |