Quarterly report · Q3
3544.TEDINET S100T321
Period2023-05-16 → 2024-02-15
Filed2024-03-21
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 36
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥72.1bn | 2023-05-16 → 2024-02-15 | Cons. | Net sales |
| Revenue | ¥87.5bn | 2022-05-16 → 2023-05-15 | Cons. | Net sales (5-year summary) |
| Revenue | ¥65.6bn | 2022-05-16 → 2023-02-15 | Cons. | Net sales |
| Operating income | ¥922m | 2023-05-16 → 2024-02-15 | Cons. | Operating income |
| Operating income | ¥340m | 2022-05-16 → 2023-02-15 | Cons. | Operating income |
| Ordinary income | ¥871m | 2023-05-16 → 2024-02-15 | Cons. | Ordinary income |
| Ordinary income | ¥327m | 2022-05-16 → 2023-05-15 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥361m | 2022-05-16 → 2023-02-15 | Cons. | Ordinary income |
| Profit before tax | ¥832m | 2023-05-16 → 2024-02-15 | Cons. | Income before income taxes |
| Profit before tax | ¥352m | 2022-05-16 → 2023-02-15 | Cons. | Income before income taxes |
| Net income (owners) | ¥475m | 2023-05-16 → 2024-02-15 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥87m | 2022-05-16 → 2023-05-15 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥203m | 2022-05-16 → 2023-02-15 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥480m | 2023-05-16 → 2024-02-15 | Cons. | Profit loss |
| Net income | ¥210m | 2022-05-16 → 2023-02-15 | Cons. | Profit loss |
| Total assets | ¥44.3bn | at 2024-02-15 | Cons. | Assets |
| Total assets | ¥43.0bn | at 2023-05-15 | Cons. | Assets |
| Total assets | ¥42.8bn | at 2023-02-15 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥35.1bn | at 2024-02-15 | Cons. | Liabilities |
| Total liabilities | ¥34.2bn | at 2023-05-15 | Cons. | Liabilities |
| Net assets / equity | ¥9.2bn | at 2024-02-15 | Cons. | Net assets |
| Net assets / equity | ¥8.8bn | at 2023-05-15 | Cons. | Net assets |
| Net assets / equity | ¥9.0bn | at 2023-02-15 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥2.8bn | at 2024-02-15 | Cons. | Cash and deposits |
| Cash and deposits | ¥2.3bn | at 2023-05-15 | Cons. | Cash and deposits |
| EPS (basic) | ¥34.42 | 2023-05-16 → 2024-02-15 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥10.66 | 2023-11-16 → 2024-02-15d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥6.33 | 2022-05-16 → 2023-05-15 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥14.72 | 2022-05-16 → 2023-02-15 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-1.55 | 2022-11-16 → 2023-02-15d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥34.41 | 2023-05-16 → 2024-02-15 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥6.32 | 2022-05-16 → 2023-05-15 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥14.72 | 2022-05-16 → 2023-02-15 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 20.5% | at 2024-02-15 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 20.3% | at 2023-05-15 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 20.7% | at 2023-02-15 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 30
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2023-05-16 → 2024-02-15 | ¥1.3bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2023-05-16 → 2024-02-15 | ¥1.0bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2023-05-16 → 2024-02-15 | ¥278m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2023-05-16 → 2024-02-15 | ¥15m |
| Reconciling Itemsreconciling | revenue | 2023-05-16 → 2024-02-15 | −¥320m |
| Reconciling Itemsreconciling | revenue intersegment | 2023-05-16 → 2024-02-15 | −¥320m |
| Reconciling Itemsreconciling | segment profit | 2023-05-16 → 2024-02-15 | ¥37m |
| jpcrp040300-q3r_E32381-000Retail Businessreportable segment | revenue | 2023-05-16 → 2024-02-15 | ¥71.1bn |
| jpcrp040300-q3r_E32381-000Retail Businessreportable segment | revenue external | 2023-05-16 → 2024-02-15 | ¥71.1bn |
| jpcrp040300-q3r_E32381-000Retail Businessreportable segment | revenue intersegment | 2023-05-16 → 2024-02-15 | ¥41m |
| jpcrp040300-q3r_E32381-000Retail Businessreportable segment | segment profit | 2023-05-16 → 2024-02-15 | ¥869m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-05-16 → 2024-02-15 | ¥72.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-05-16 → 2024-02-15 | ¥72.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2023-05-16 → 2024-02-15 | ¥320m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-05-16 → 2024-02-15 | ¥884m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2022-05-16 → 2023-02-15 | ¥1.1bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2022-05-16 → 2023-02-15 | ¥861m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2022-05-16 → 2023-02-15 | ¥256m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2022-05-16 → 2023-02-15 | ¥2m |
| Reconciling Itemsreconciling | revenue | 2022-05-16 → 2023-02-15 | −¥296m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-05-16 → 2023-02-15 | −¥296m |
| Reconciling Itemsreconciling | segment profit | 2022-05-16 → 2023-02-15 | ¥22m |
| jpcrp040300-q3r_E32381-000Retail Businessreportable segment | revenue | 2022-05-16 → 2023-02-15 | ¥64.7bn |
| jpcrp040300-q3r_E32381-000Retail Businessreportable segment | revenue external | 2022-05-16 → 2023-02-15 | ¥64.7bn |
| jpcrp040300-q3r_E32381-000Retail Businessreportable segment | revenue intersegment | 2022-05-16 → 2023-02-15 | ¥40m |
| jpcrp040300-q3r_E32381-000Retail Businessreportable segment | segment profit | 2022-05-16 → 2023-02-15 | ¥315m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-05-16 → 2023-02-15 | ¥65.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-05-16 → 2023-02-15 | ¥65.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-05-16 → 2023-02-15 | ¥296m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-05-16 → 2023-02-15 | ¥317m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 343
| Item | Context | Value | Unit |
|---|---|---|---|
| Total number of shares held treasury shares etc | CurrentQuarterInstant_Row1Member | 422000 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant_Row1Member | 0.0296 | |
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant | 422000 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant | － | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant | 422000 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant | 0.0296 | |
| Number of male directors and other officers | FilingDateInstant | 6 | |
| Number of female directors and other officers | FilingDateInstant | 2 | |
| Ratio of female directors and other officers | FilingDateInstant | 0.250 | |
| Cash and deposits | Prior1YearInstant | 2315000000 | JPY |
| Cash and deposits | CurrentQuarterInstant | 2807000000 | JPY |
| Accounts receivable trade | Prior1YearInstant | 2632000000 | JPY |
| Accounts receivable trade | CurrentQuarterInstant | 2765000000 | JPY |
| Merchandise | Prior1YearInstant | 10852000000 | JPY |
| Merchandise | CurrentQuarterInstant | 10643000000 | JPY |
| Other ca | Prior1YearInstant | 3819000000 | JPY |
| Other ca | CurrentQuarterInstant | 3911000000 | JPY |
| Current assets | Prior1YearInstant | 19620000000 | JPY |
| Current assets | CurrentQuarterInstant | 20127000000 | JPY |
| Buildings and structures net | Prior1YearInstant | 8373000000 | JPY |
| Buildings and structures net | CurrentQuarterInstant | 8807000000 | JPY |
| Land | Prior1YearInstant | 3972000000 | JPY |
| Land | CurrentQuarterInstant | 4036000000 | JPY |
| Other net ppe | Prior1YearInstant | 1850000000 | JPY |
| Other net ppe | CurrentQuarterInstant | 2029000000 | JPY |
| Property plant and equipment | Prior1YearInstant | 14197000000 | JPY |
| Property plant and equipment | CurrentQuarterInstant | 14873000000 | JPY |
| Intangible assets | Prior1YearInstant | 397000000 | JPY |
| Intangible assets | CurrentQuarterInstant | 458000000 | JPY |
| Lease and guarantee deposits | Prior1YearInstant | 6512000000 | JPY |
| Lease and guarantee deposits | CurrentQuarterInstant | 6650000000 | JPY |
| Other ioa | Prior1YearInstant | 2311000000 | JPY |
| Other ioa | CurrentQuarterInstant | 2227000000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant | -11000000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant | -11000000 | JPY |
| Investments and other assets | Prior1YearInstant | 8812000000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 8866000000 | JPY |
| Noncurrent assets | Prior1YearInstant | 23406000000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 24198000000 | JPY |
| Assets | Prior1YearInstant | 43027000000 | JPY |
| Assets | CurrentQuarterInstant | 44325000000 | JPY |
| Accounts payable trade | Prior1YearInstant | 8531000000 | JPY |
| Accounts payable trade | CurrentQuarterInstant | 9409000000 | JPY |
| Short term loans payable | Prior1YearInstant | 5500000000 | JPY |
| Short term loans payable | CurrentQuarterInstant | 5900000000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant | 994000000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant | 970000000 | JPY |
| Income taxes payable | Prior1YearInstant | 289000000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 153000000 | JPY |
| Provision for bonuses | Prior1YearInstant | 592000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |