Tokyo Tape
Sign in
← Nousouken

Half-year report · HY

3541.TEDINET S100XYSC
Period2025-09-01 → 2026-02-28
Filed2026-04-14
StandardJapan GAAP
ConsolidatedNo
Data checks12 of 12 passed
Key figures · 46
MetricValuePeriodScopeSource row
Revenue¥4.6bn2025-09-01 → 2026-02-28StandaloneNet sales
Revenue¥8.4bn2024-09-01 → 2025-08-31StandaloneNet sales (5-year summary)
Revenue¥4.1bn2024-09-01 → 2025-02-28StandaloneNet sales
Operating income−¥17m2025-09-01 → 2026-02-28StandaloneOperating income
Operating income¥135m2024-09-01 → 2025-02-28StandaloneOperating income
Ordinary income−¥15m2025-09-01 → 2026-02-28StandaloneOrdinary income
Ordinary income¥201m2024-09-01 → 2025-08-31StandaloneOrdinary income loss (5-year summary)
Ordinary income¥139m2024-09-01 → 2025-02-28StandaloneOrdinary income
Profit before tax−¥15m2025-09-01 → 2026-02-28StandaloneIncome before income taxes
Profit before tax¥137m2024-09-01 → 2025-02-28StandaloneIncome before income taxes
Net income−¥16m2025-09-01 → 2026-02-28StandaloneProfit loss
Net income¥11m2024-09-01 → 2025-08-31StandaloneNet income loss (5-year summary)
Net income¥87m2024-09-01 → 2025-02-28StandaloneProfit loss
Total assets¥2.4bnat 2026-02-28StandaloneAssets
Total assets¥2.6bnat 2025-08-31StandaloneAssets
Total assets¥2.7bnat 2025-02-28StandaloneTotal assets (5-year summary)
Total liabilities¥1.5bnat 2026-02-28StandaloneLiabilities
Total liabilities¥1.7bnat 2025-08-31StandaloneLiabilities
Net assets / equity¥873mat 2026-02-28StandaloneNet assets
Net assets / equity¥890mat 2025-08-31StandaloneNet assets
Net assets / equity¥1.0bnat 2025-02-28StandaloneNet assets (5-year summary)
Cash and deposits¥704mat 2026-02-28StandaloneCash and deposits
Cash and deposits¥778mat 2025-08-31StandaloneCash and deposits
Cash & equivalents¥704mat 2026-02-28StandaloneCash and cash equivalents
Cash & equivalents¥778mat 2025-08-31StandaloneCash and cash equivalents
Cash & equivalents¥968mat 2025-02-28StandaloneCash and cash equivalents
Cash & equivalents¥779mat 2024-08-31vStandaloneCash and cash equivalents
Operating cash flow−¥53m2025-09-01 → 2026-02-28StandaloneNet cash provided by used in operating activities
Operating cash flow¥265m2024-09-01 → 2025-08-31StandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow¥317m2024-09-01 → 2025-02-28StandaloneNet cash provided by used in operating activities
Investing cash flow−¥21m2025-09-01 → 2026-02-28StandaloneNet cash provided by used in investment activities
Investing cash flow−¥44m2024-09-01 → 2025-08-31StandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow−¥23m2024-09-01 → 2025-02-28StandaloneNet cash provided by used in investment activities
Financing cash flow¥6,0002025-09-01 → 2026-02-28StandaloneNet cash provided by used in financing activities
Financing cash flow−¥223m2024-09-01 → 2025-08-31StandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow−¥106m2024-09-01 → 2025-02-28StandaloneNet cash provided by used in financing activities
EPS (basic)¥-0.752025-09-01 → 2026-02-28StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥0.52024-09-01 → 2025-08-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥3.972024-09-01 → 2025-02-28StandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥0.52024-09-01 → 2025-08-31StandaloneDiluted earnings per share (5-year summary)
Equity ratio36.1%at 2026-02-28StandaloneEquity to asset ratio (5-year summary)
Equity ratio34.8%at 2025-08-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio39.2%at 2025-02-28StandaloneEquity to asset ratio (5-year summary)
Shares issued22,025,900at 2026-02-28StandaloneTotal number of issued shares (5-year summary)
Shares issued22,025,900at 2025-08-31StandaloneTotal number of issued shares (5-year summary)
Shares issued22,025,900at 2025-02-28StandaloneTotal number of issued shares (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 20
SegmentItemPeriodValue
Reconciling Itemsreconcilingsegment profit2025-09-01 → 2026-02-28−¥421m
Farm Direct Salesreportable segmentrevenue2025-09-01 → 2026-02-28¥3.0bn
Farm Direct Salesreportable segmentrevenue external2025-09-01 → 2026-02-28¥3.0bn
Farm Direct Salesreportable segmentsegment profit2025-09-01 → 2026-02-28¥390m
Farm Fresh Agricultural Productsreportable segmentrevenue2025-09-01 → 2026-02-28¥1.7bn
Farm Fresh Agricultural Productsreportable segmentrevenue external2025-09-01 → 2026-02-28¥1.7bn
Farm Fresh Agricultural Productsreportable segmentsegment profit2025-09-01 → 2026-02-28¥14m
—segment totalrevenue2025-09-01 → 2026-02-28¥4.6bn
—segment totalrevenue external2025-09-01 → 2026-02-28¥4.6bn
—segment totalsegment profit2025-09-01 → 2026-02-28¥404m
Reconciling Itemsreconcilingsegment profit2024-09-01 → 2025-02-28−¥319m
Farm Direct Salesreportable segmentrevenue2024-09-01 → 2025-02-28¥2.7bn
Farm Direct Salesreportable segmentrevenue external2024-09-01 → 2025-02-28¥2.7bn
Farm Direct Salesreportable segmentsegment profit2024-09-01 → 2025-02-28¥417m
Farm Fresh Agricultural Productsreportable segmentrevenue2024-09-01 → 2025-02-28¥1.4bn
Farm Fresh Agricultural Productsreportable segmentrevenue external2024-09-01 → 2025-02-28¥1.4bn
Farm Fresh Agricultural Productsreportable segmentsegment profit2024-09-01 → 2025-02-28¥37m
—segment totalrevenue2024-09-01 → 2025-02-28¥4.1bn
—segment totalrevenue external2024-09-01 → 2025-02-28¥4.1bn
—segment totalsegment profit2024-09-01 → 2025-02-28¥454m

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 438
ItemContextValueUnit
Treasury stockInterimInstant_NonConsolidatedMember-152153000JPY
Shareholders equityPrior1YearInstant_NonConsolidatedMember889624000JPY
Shareholders equityInterimInstant_NonConsolidatedMember873307000JPY
Subscription rights to sharesPrior1YearInstant_NonConsolidatedMember160000JPY
Subscription rights to sharesInterimInstant_NonConsolidatedMember160000JPY
Net assetsPrior1YearInstant_NonConsolidatedMember889784000JPY
Net assetsInterimInstant_NonConsolidatedMember873467000JPY
Liabilities and net assetsPrior1YearInstant_NonConsolidatedMember2557805000JPY
Liabilities and net assetsInterimInstant_NonConsolidatedMember2417537000JPY
Net salesPrior1InterimDuration_NonConsolidatedMember4132500000JPY
Net salesInterimDuration_NonConsolidatedMember4644905000JPY
Cost of salesPrior1InterimDuration_NonConsolidatedMember2233543000JPY
Cost of salesInterimDuration_NonConsolidatedMember2602225000JPY
Gross profitPrior1InterimDuration_NonConsolidatedMember1898956000JPY
Gross profitInterimDuration_NonConsolidatedMember2042679000JPY
Selling general and administrative expensesPrior1InterimDuration_NonConsolidatedMember1764352000JPY
Selling general and administrative expensesInterimDuration_NonConsolidatedMember2059961000JPY
Operating incomePrior1InterimDuration_NonConsolidatedMember134604000JPY
Operating incomeInterimDuration_NonConsolidatedMember-17282000JPY
Interest income noiPrior1InterimDuration_NonConsolidatedMember567000JPY
Interest income noiInterimDuration_NonConsolidatedMember1370000JPY
Interest on securities noiPrior1InterimDuration_NonConsolidatedMember1316000JPY
Interest on securities noiInterimDuration_NonConsolidatedMember1316000JPY
Rent income noiPrior1InterimDuration_NonConsolidatedMember480000JPY
Rent income noiInterimDuration_NonConsolidatedMember200000JPY
Insurance income noiPrior1InterimDuration_NonConsolidatedMember1875000JPY
Insurance income noiInterimDuration_NonConsolidatedMember－JPY
Compensation income noiPrior1InterimDuration_NonConsolidatedMember－JPY
Compensation income noiInterimDuration_NonConsolidatedMember1067000JPY
Other noiPrior1InterimDuration_NonConsolidatedMember1273000JPY
Other noiInterimDuration_NonConsolidatedMember361000JPY
Non operating incomePrior1InterimDuration_NonConsolidatedMember5512000JPY
Non operating incomeInterimDuration_NonConsolidatedMember4315000JPY
Interest expenses noePrior1InterimDuration_NonConsolidatedMember1282000JPY
Interest expenses noeInterimDuration_NonConsolidatedMember1747000JPY
Non operating expensesPrior1InterimDuration_NonConsolidatedMember1282000JPY
Non operating expensesInterimDuration_NonConsolidatedMember1747000JPY
Ordinary incomePrior1InterimDuration_NonConsolidatedMember138834000JPY
Ordinary incomeInterimDuration_NonConsolidatedMember-14714000JPY
Loss on sales of noncurrent assets elPrior1InterimDuration_NonConsolidatedMember1920000JPY
Loss on sales of noncurrent assets elInterimDuration_NonConsolidatedMember－JPY
Extraordinary lossPrior1InterimDuration_NonConsolidatedMember1920000JPY
Extraordinary lossInterimDuration_NonConsolidatedMember－JPY
Income before income taxesPrior1InterimDuration_NonConsolidatedMember136913000JPY
Income before income taxesInterimDuration_NonConsolidatedMember-14714000JPY
Income taxes currentPrior1InterimDuration_NonConsolidatedMember2865000JPY
Income taxes currentInterimDuration_NonConsolidatedMember3017000JPY
Income taxes deferredPrior1InterimDuration_NonConsolidatedMember46807000JPY
Income taxes deferredInterimDuration_NonConsolidatedMember-1430000JPY
Income taxesPrior1InterimDuration_NonConsolidatedMember49673000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 12 of 12 passed
balance sheet identitynon_consolidated 2025-08-31pass rounding
balance sheet identitynon_consolidated 2026-02-28pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsnon_consolidated 2025-08-31pass
statement vs summary · net assetsnon_consolidated 2026-02-28pass
statement vs summary · operating cash flownon_consolidated 2024-09-01/2025-02-28pass
statement vs summary · operating cash flownon_consolidated 2025-09-01/2026-02-28pass
statement vs summary · revenuenon_consolidated 2024-09-01/2025-02-28pass
statement vs summary · revenuenon_consolidated 2025-09-01/2026-02-28pass
statement vs summary · total assetsnon_consolidated 2025-08-31pass
statement vs summary · total assetsnon_consolidated 2026-02-28pass