Quarterly report · Q2
3541.TEDINET S100T93D
Period2023-09-01 → 2024-02-29
Filed2024-04-11
StandardJapan GAAP
ConsolidatedNo
Data checks12 of 12 passed
Key figures · 47
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥3.5bn | 2023-09-01 → 2024-02-29 | Standalone | Net sales |
| Revenue | ¥5.7bn | 2022-09-01 → 2023-08-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥2.8bn | 2022-09-01 → 2023-02-28 | Standalone | Net sales |
| Operating income | ¥53m | 2023-09-01 → 2024-02-29 | Standalone | Operating income |
| Operating income | ¥36m | 2022-09-01 → 2023-02-28 | Standalone | Operating income |
| Ordinary income | ¥55m | 2023-09-01 → 2024-02-29 | Standalone | Ordinary income |
| Ordinary income | ¥47m | 2022-09-01 → 2023-08-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥37m | 2022-09-01 → 2023-02-28 | Standalone | Ordinary income |
| Profit before tax | ¥55m | 2023-09-01 → 2024-02-29 | Standalone | Income before income taxes |
| Profit before tax | ¥37m | 2022-09-01 → 2023-02-28 | Standalone | Income before income taxes |
| Net income | ¥41m | 2023-09-01 → 2024-02-29 | Standalone | Profit loss |
| Net income | ¥25m | 2022-09-01 → 2023-08-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥33m | 2022-09-01 → 2023-02-28 | Standalone | Profit loss |
| Total assets | ¥2.6bn | at 2024-02-29 | Standalone | Assets |
| Total assets | ¥2.4bn | at 2023-08-31 | Standalone | Assets |
| Total assets | ¥2.2bn | at 2023-02-28 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥1.6bn | at 2024-02-29 | Standalone | Liabilities |
| Total liabilities | ¥1.5bn | at 2023-08-31 | Standalone | Liabilities |
| Net assets / equity | ¥965m | at 2024-02-29 | Standalone | Net assets |
| Net assets / equity | ¥924m | at 2023-08-31 | Standalone | Net assets |
| Net assets / equity | ¥932m | at 2023-02-28 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥1.1bn | at 2024-02-29 | Standalone | Cash and deposits |
| Cash and deposits | ¥1.1bn | at 2023-08-31 | Standalone | Cash and deposits |
| Cash & equivalents | ¥1.1bn | at 2024-02-29 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥1.1bn | at 2023-08-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥1.1bn | at 2023-02-28 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥1.1bn | at 2022-08-31d | Standalone | Cash and cash equivalents |
| Operating cash flow | ¥83m | 2023-09-01 → 2024-02-29 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | ¥125m | 2022-09-01 → 2023-08-31 | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥56m | 2022-09-01 → 2023-02-28 | Standalone | Net cash provided by used in operating activities |
| Investing cash flow | −¥72m | 2023-09-01 → 2024-02-29 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | −¥29m | 2022-09-01 → 2023-08-31 | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥17m | 2022-09-01 → 2023-02-28 | Standalone | Net cash provided by used in investment activities |
| Financing cash flow | ¥9m | 2023-09-01 → 2024-02-29 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | −¥86m | 2022-09-01 → 2023-08-31 | Standalone | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥47m | 2022-09-01 → 2023-02-28 | Standalone | Net cash provided by used in financing activities |
| EPS (basic) | ¥1.87 | 2023-09-01 → 2024-02-29 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥0.55 | 2023-12-01 → 2024-02-29d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥1.13 | 2022-09-01 → 2023-08-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥1.49 | 2022-09-01 → 2023-02-28 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-0.27 | 2022-12-01 → 2023-02-28d | Standalone | Basic earnings loss per share (5-year summary) |
| Equity ratio | 37.6% | at 2024-02-29 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 38.2% | at 2023-08-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 41.4% | at 2023-02-28 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 22,025,900 | at 2024-02-29 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 22,025,900 | at 2023-08-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 22,025,900 | at 2023-02-28 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 20
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | segment profit | 2023-09-01 → 2024-02-29 | −¥298m |
| jpcrp040300-q2r_E32351-000Farm Direct Salesreportable segment | revenue | 2023-09-01 → 2024-02-29 | ¥2.3bn |
| jpcrp040300-q2r_E32351-000Farm Direct Salesreportable segment | revenue external | 2023-09-01 → 2024-02-29 | ¥2.3bn |
| jpcrp040300-q2r_E32351-000Farm Direct Salesreportable segment | segment profit | 2023-09-01 → 2024-02-29 | ¥322m |
| jpcrp040300-q2r_E32351-000Wholesaling Of Branding Farm Fresh Agricultural Productsreportable segment | revenue | 2023-09-01 → 2024-02-29 | ¥1.2bn |
| jpcrp040300-q2r_E32351-000Wholesaling Of Branding Farm Fresh Agricultural Productsreportable segment | revenue external | 2023-09-01 → 2024-02-29 | ¥1.2bn |
| jpcrp040300-q2r_E32351-000Wholesaling Of Branding Farm Fresh Agricultural Productsreportable segment | segment profit | 2023-09-01 → 2024-02-29 | ¥29m |
| —segment total | revenue | 2023-09-01 → 2024-02-29 | ¥3.5bn |
| —segment total | revenue external | 2023-09-01 → 2024-02-29 | ¥3.5bn |
| —segment total | segment profit | 2023-09-01 → 2024-02-29 | ¥352m |
| Reconciling Itemsreconciling | segment profit | 2022-09-01 → 2023-02-28 | −¥297m |
| jpcrp040300-q2r_E32351-000Farm Direct Salesreportable segment | revenue | 2022-09-01 → 2023-02-28 | ¥1.9bn |
| jpcrp040300-q2r_E32351-000Farm Direct Salesreportable segment | revenue external | 2022-09-01 → 2023-02-28 | ¥1.9bn |
| jpcrp040300-q2r_E32351-000Farm Direct Salesreportable segment | segment profit | 2022-09-01 → 2023-02-28 | ¥334m |
| jpcrp040300-q2r_E32351-000Wholesaling Of Branding Farm Fresh Agricultural Productsreportable segment | revenue | 2022-09-01 → 2023-02-28 | ¥867m |
| jpcrp040300-q2r_E32351-000Wholesaling Of Branding Farm Fresh Agricultural Productsreportable segment | revenue external | 2022-09-01 → 2023-02-28 | ¥867m |
| jpcrp040300-q2r_E32351-000Wholesaling Of Branding Farm Fresh Agricultural Productsreportable segment | segment profit | 2022-09-01 → 2023-02-28 | −¥1m |
| —segment total | revenue | 2022-09-01 → 2023-02-28 | ¥2.8bn |
| —segment total | revenue external | 2022-09-01 → 2023-02-28 | ¥2.8bn |
| —segment total | segment profit | 2022-09-01 → 2023-02-28 | ¥333m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 420
| Item | Context | Value | Unit |
|---|---|---|---|
| Cash and deposits | CurrentQuarterInstant_NonConsolidatedMember | 1094339000 | JPY |
| Accounts receivable trade | Prior1YearInstant_NonConsolidatedMember | 881493000 | JPY |
| Accounts receivable trade | CurrentQuarterInstant_NonConsolidatedMember | 967762000 | JPY |
| Merchandise | Prior1YearInstant_NonConsolidatedMember | 15964000 | JPY |
| Merchandise | CurrentQuarterInstant_NonConsolidatedMember | 37887000 | JPY |
| Other ca | Prior1YearInstant_NonConsolidatedMember | 19549000 | JPY |
| Other ca | CurrentQuarterInstant_NonConsolidatedMember | 23245000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant_NonConsolidatedMember | -5288000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant_NonConsolidatedMember | -5730000 | JPY |
| Current assets | Prior1YearInstant_NonConsolidatedMember | 1986186000 | JPY |
| Current assets | CurrentQuarterInstant_NonConsolidatedMember | 2117504000 | JPY |
| Property plant and equipment | Prior1YearInstant_NonConsolidatedMember | 79481000 | JPY |
| Property plant and equipment | CurrentQuarterInstant_NonConsolidatedMember | 73299000 | JPY |
| Intangible assets | Prior1YearInstant_NonConsolidatedMember | 117288000 | JPY |
| Intangible assets | CurrentQuarterInstant_NonConsolidatedMember | 100519000 | JPY |
| Investments and other assets | Prior1YearInstant_NonConsolidatedMember | 235182000 | JPY |
| Investments and other assets | CurrentQuarterInstant_NonConsolidatedMember | 273807000 | JPY |
| Noncurrent assets | Prior1YearInstant_NonConsolidatedMember | 431952000 | JPY |
| Noncurrent assets | CurrentQuarterInstant_NonConsolidatedMember | 447625000 | JPY |
| Assets | Prior1YearInstant_NonConsolidatedMember | 2418139000 | JPY |
| Assets | CurrentQuarterInstant_NonConsolidatedMember | 2565130000 | JPY |
| Accounts payable trade | Prior1YearInstant_NonConsolidatedMember | 798693000 | JPY |
| Accounts payable trade | CurrentQuarterInstant_NonConsolidatedMember | 891060000 | JPY |
| Short term loans payable | Prior1YearInstant_NonConsolidatedMember | 48354000 | JPY |
| Short term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 38358000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant_NonConsolidatedMember | 55434000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 55434000 | JPY |
| Accounts payable other | Prior1YearInstant_NonConsolidatedMember | 173140000 | JPY |
| Accounts payable other | CurrentQuarterInstant_NonConsolidatedMember | 169149000 | JPY |
| Income taxes payable | Prior1YearInstant_NonConsolidatedMember | 5531000 | JPY |
| Income taxes payable | CurrentQuarterInstant_NonConsolidatedMember | 3048000 | JPY |
| Provision for bonuses | Prior1YearInstant_NonConsolidatedMember | 38864000 | JPY |
| Provision for bonuses | CurrentQuarterInstant_NonConsolidatedMember | 37399000 | JPY |
| Other cl | Prior1YearInstant_NonConsolidatedMember | 72484000 | JPY |
| Other cl | CurrentQuarterInstant_NonConsolidatedMember | 85190000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 1192502000 | JPY |
| Current liabilities | CurrentQuarterInstant_NonConsolidatedMember | 1279639000 | JPY |
| Long term loans payable | Prior1YearInstant_NonConsolidatedMember | 285796000 | JPY |
| Long term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 304767000 | JPY |
| Other ncl | Prior1YearInstant_NonConsolidatedMember | 16088000 | JPY |
| Other ncl | CurrentQuarterInstant_NonConsolidatedMember | 15698000 | JPY |
| Noncurrent liabilities | Prior1YearInstant_NonConsolidatedMember | 301884000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant_NonConsolidatedMember | 320465000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 1494387000 | JPY |
| Liabilities | CurrentQuarterInstant_NonConsolidatedMember | 1600105000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 50000000 | JPY |
| Capital stock | CurrentQuarterInstant_NonConsolidatedMember | 50000000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 849128000 | JPY |
| Capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 849128000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | 24866000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |