Quarterly report · Q3
3541.TEDINET S100OQ3X
Period2021-09-01 → 2022-05-31
Filed2022-07-14
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 34
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥3.8bn | 2021-09-01 → 2022-05-31 | Standalone | Net sales |
| Revenue | ¥4.7bn | 2020-09-01 → 2021-08-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥3.4bn | 2020-09-01 → 2021-05-31 | Standalone | Net sales |
| Operating income | −¥133m | 2021-09-01 → 2022-05-31 | Standalone | Operating income |
| Operating income | −¥152m | 2020-09-01 → 2021-05-31 | Standalone | Operating income |
| Ordinary income | −¥124m | 2021-09-01 → 2022-05-31 | Standalone | Ordinary income |
| Ordinary income | −¥208m | 2020-09-01 → 2021-08-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | −¥168m | 2020-09-01 → 2021-05-31 | Standalone | Ordinary income |
| Profit before tax | −¥124m | 2021-09-01 → 2022-05-31 | Standalone | Income before income taxes |
| Profit before tax | −¥168m | 2020-09-01 → 2021-05-31 | Standalone | Income before income taxes |
| Net income | −¥140m | 2021-09-01 → 2022-05-31 | Standalone | Profit loss |
| Net income | −¥283m | 2020-09-01 → 2021-08-31 | Standalone | Net income loss (5-year summary) |
| Net income | −¥120m | 2020-09-01 → 2021-05-31 | Standalone | Profit loss |
| Total assets | ¥2.4bn | at 2022-05-31 | Standalone | Assets |
| Total assets | ¥2.5bn | at 2021-08-31 | Standalone | Assets |
| Total assets | ¥2.4bn | at 2021-05-31 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥1.5bn | at 2022-05-31 | Standalone | Liabilities |
| Total liabilities | ¥1.6bn | at 2021-08-31 | Standalone | Liabilities |
| Net assets / equity | ¥886m | at 2022-05-31 | Standalone | Net assets |
| Net assets / equity | ¥926m | at 2021-08-31 | Standalone | Net assets |
| Net assets / equity | ¥1.1bn | at 2021-05-31 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥1.1bn | at 2022-05-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥1.1bn | at 2021-08-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥-6.41 | 2021-09-01 → 2022-05-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-2.85 | 2022-03-01 → 2022-05-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-13.09 | 2020-09-01 → 2021-08-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-5.58 | 2020-09-01 → 2021-05-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-2.04 | 2021-03-01 → 2021-05-31d | Standalone | Basic earnings loss per share (5-year summary) |
| Equity ratio | 37.0% | at 2022-05-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 36.9% | at 2021-08-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 45.1% | at 2021-05-31 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 22,025,900 | at 2022-05-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 21,778,300 | at 2021-08-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 21,770,200 | at 2021-05-31 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 20
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | segment profit | 2021-09-01 → 2022-05-31 | −¥441m |
| jpcrp040300-q3r_E32351-000Farm Direct Salesreportable segment | revenue | 2021-09-01 → 2022-05-31 | ¥2.9bn |
| jpcrp040300-q3r_E32351-000Farm Direct Salesreportable segment | revenue external | 2021-09-01 → 2022-05-31 | ¥2.9bn |
| jpcrp040300-q3r_E32351-000Farm Direct Salesreportable segment | segment profit | 2021-09-01 → 2022-05-31 | ¥315m |
| jpcrp040300-q3r_E32351-000Wholesaling Of Branding Farm Fresh Agricultural Productsreportable segment | revenue | 2021-09-01 → 2022-05-31 | ¥904m |
| jpcrp040300-q3r_E32351-000Wholesaling Of Branding Farm Fresh Agricultural Productsreportable segment | revenue external | 2021-09-01 → 2022-05-31 | ¥904m |
| jpcrp040300-q3r_E32351-000Wholesaling Of Branding Farm Fresh Agricultural Productsreportable segment | segment profit | 2021-09-01 → 2022-05-31 | −¥7m |
| —segment total | revenue | 2021-09-01 → 2022-05-31 | ¥3.8bn |
| —segment total | revenue external | 2021-09-01 → 2022-05-31 | ¥3.8bn |
| —segment total | segment profit | 2021-09-01 → 2022-05-31 | ¥308m |
| Reconciling Itemsreconciling | segment profit | 2020-09-01 → 2021-05-31 | −¥416m |
| jpcrp040300-q3r_E32351-000Farm Direct Salesreportable segment | revenue | 2020-09-01 → 2021-05-31 | ¥2.8bn |
| jpcrp040300-q3r_E32351-000Farm Direct Salesreportable segment | revenue external | 2020-09-01 → 2021-05-31 | ¥2.8bn |
| jpcrp040300-q3r_E32351-000Farm Direct Salesreportable segment | segment profit | 2020-09-01 → 2021-05-31 | ¥300m |
| jpcrp040300-q3r_E32351-000Wholesaling Of Branding Farm Fresh Agricultural Productsreportable segment | revenue | 2020-09-01 → 2021-05-31 | ¥598m |
| jpcrp040300-q3r_E32351-000Wholesaling Of Branding Farm Fresh Agricultural Productsreportable segment | revenue external | 2020-09-01 → 2021-05-31 | ¥598m |
| jpcrp040300-q3r_E32351-000Wholesaling Of Branding Farm Fresh Agricultural Productsreportable segment | segment profit | 2020-09-01 → 2021-05-31 | −¥36m |
| —segment total | revenue | 2020-09-01 → 2021-05-31 | ¥3.4bn |
| —segment total | revenue external | 2020-09-01 → 2021-05-31 | ¥3.4bn |
| —segment total | segment profit | 2020-09-01 → 2021-05-31 | ¥264m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 297
| Item | Context | Value | Unit |
|---|---|---|---|
| Number of voting rights issued shares voting rights | CurrentQuarterInstant_SharesWithRestrictedVotingRightsOtherMember | - | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsTreasurySharesEtcMember | 600 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember | 21772600 | |
| Number of voting rights issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember | 217726 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesLessThanOneUnitMember | 5100 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant | 21778300 | |
| Number of voting rights issued shares voting rights | CurrentQuarterInstant | 217726 | |
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant_Row1Member | 600 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant_Row1Member | - | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant_Row1Member | 600 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant_Row1Member | 0.0000 | |
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant | 600 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant | - | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant | 600 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant | 0.0000 | |
| Cash and deposits | Prior1YearInstant_NonConsolidatedMember | 1086235000 | JPY |
| Cash and deposits | CurrentQuarterInstant_NonConsolidatedMember | 1093087000 | JPY |
| Accounts receivable trade | Prior1YearInstant_NonConsolidatedMember | 850926000 | JPY |
| Accounts receivable trade | CurrentQuarterInstant_NonConsolidatedMember | 794802000 | JPY |
| Merchandise | Prior1YearInstant_NonConsolidatedMember | 12777000 | JPY |
| Merchandise | CurrentQuarterInstant_NonConsolidatedMember | 10362000 | JPY |
| Other ca | Prior1YearInstant_NonConsolidatedMember | 62088000 | JPY |
| Other ca | CurrentQuarterInstant_NonConsolidatedMember | 23970000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant_NonConsolidatedMember | -5098000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant_NonConsolidatedMember | -4155000 | JPY |
| Current assets | Prior1YearInstant_NonConsolidatedMember | 2006929000 | JPY |
| Current assets | CurrentQuarterInstant_NonConsolidatedMember | 1918066000 | JPY |
| Property plant and equipment | Prior1YearInstant_NonConsolidatedMember | 113484000 | JPY |
| Property plant and equipment | CurrentQuarterInstant_NonConsolidatedMember | 99649000 | JPY |
| Intangible assets | Prior1YearInstant_NonConsolidatedMember | 178365000 | JPY |
| Intangible assets | CurrentQuarterInstant_NonConsolidatedMember | 158141000 | JPY |
| Investments and other assets | Prior1YearInstant_NonConsolidatedMember | 214656000 | JPY |
| Investments and other assets | CurrentQuarterInstant_NonConsolidatedMember | 219773000 | JPY |
| Noncurrent assets | Prior1YearInstant_NonConsolidatedMember | 506507000 | JPY |
| Noncurrent assets | CurrentQuarterInstant_NonConsolidatedMember | 477564000 | JPY |
| Assets | Prior1YearInstant_NonConsolidatedMember | 2513436000 | JPY |
| Assets | CurrentQuarterInstant_NonConsolidatedMember | 2395631000 | JPY |
| Accounts payable trade | Prior1YearInstant_NonConsolidatedMember | 734632000 | JPY |
| Accounts payable trade | CurrentQuarterInstant_NonConsolidatedMember | 687953000 | JPY |
| Short term loans payable | Prior1YearInstant_NonConsolidatedMember | 187338000 | JPY |
| Short term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 78344000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant_NonConsolidatedMember | 69984000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 70428000 | JPY |
| Accounts payable other | Prior1YearInstant_NonConsolidatedMember | 158021000 | JPY |
| Accounts payable other | CurrentQuarterInstant_NonConsolidatedMember | 161555000 | JPY |
| Income taxes payable | Prior1YearInstant_NonConsolidatedMember | - | JPY |
| Income taxes payable | CurrentQuarterInstant_NonConsolidatedMember | 15761000 | JPY |
| Provision for bonuses | Prior1YearInstant_NonConsolidatedMember | 40161000 | JPY |
| Provision for bonuses | CurrentQuarterInstant_NonConsolidatedMember | 64106000 | JPY |
| Other cl | Prior1YearInstant_NonConsolidatedMember | 19612000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |