Tokyo Tape
Sign in
← Elevator Communications

Annual report

353A.TEDINET S100YZBZ
Period2025-06-01 → 2026-05-31
Filed2026-08-28
StandardJapan GAAP
ConsolidatedNo
Data checks13 of 13 passed
Key figures · 81
MetricValuePeriodScopeSource row
Revenue¥4.6bn2025-06-01 → 2026-05-31StandaloneNet sales
Revenue¥4.0bn2024-06-01 → 2025-05-31StandaloneNet sales
Revenue¥3.3bn2023-06-01 → 2024-05-31dStandaloneNet sales (5-year summary)
Revenue¥2.8bn2022-06-01 → 2023-05-31dStandaloneNet sales (5-year summary)
Revenue¥2.6bn2021-06-01 → 2022-05-31dStandaloneNet sales (5-year summary)
Operating income¥281m2025-06-01 → 2026-05-31StandaloneOperating income
Operating income¥265m2024-06-01 → 2025-05-31StandaloneOperating income
Ordinary income¥291m2025-06-01 → 2026-05-31StandaloneOrdinary income
Ordinary income¥263m2024-06-01 → 2025-05-31StandaloneOrdinary income
Ordinary income¥138m2023-06-01 → 2024-05-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥76m2022-06-01 → 2023-05-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income−¥13m2021-06-01 → 2022-05-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥289m2025-06-01 → 2026-05-31StandaloneIncome before income taxes
Profit before tax¥263m2024-06-01 → 2025-05-31StandaloneIncome before income taxes
Net income¥182m2025-06-01 → 2026-05-31StandaloneProfit loss
Net income¥147m2024-06-01 → 2025-05-31StandaloneProfit loss
Net income¥74m2023-06-01 → 2024-05-31dStandaloneNet income loss (5-year summary)
Net income¥26m2022-06-01 → 2023-05-31dStandaloneNet income loss (5-year summary)
Net income−¥24m2021-06-01 → 2022-05-31dStandaloneNet income loss (5-year summary)
Total assets¥1.9bnat 2026-05-31StandaloneAssets
Total assets¥1.7bnat 2025-05-31StandaloneAssets
Total assets¥1.3bnat 2024-05-31dStandaloneTotal assets (5-year summary)
Total assets¥1.2bnat 2023-05-31dStandaloneTotal assets (5-year summary)
Total assets¥1.4bnat 2022-05-31dStandaloneTotal assets (5-year summary)
Total liabilities¥1.3bnat 2026-05-31StandaloneLiabilities
Total liabilities¥1.3bnat 2025-05-31StandaloneLiabilities
Net assets / equity¥573mat 2026-05-31StandaloneNet assets
Net assets / equity¥353mat 2025-05-31StandaloneNet assets
Net assets / equity¥103mat 2024-05-31dStandaloneNet assets
Net assets / equity¥29mat 2023-05-31dStandaloneNet assets (5-year summary)
Net assets / equity¥3mat 2022-05-31dStandaloneNet assets (5-year summary)
Cash and deposits¥647mat 2026-05-31StandaloneCash and deposits
Cash and deposits¥564mat 2025-05-31StandaloneCash and deposits
Cash & equivalents¥647mat 2026-05-31StandaloneCash and cash equivalents
Cash & equivalents¥564mat 2025-05-31StandaloneCash and cash equivalents
Cash & equivalents¥522mat 2024-05-31dStandaloneCash and cash equivalents
Cash & equivalents¥381mat 2023-05-31dStandaloneCash and cash equivalents (5-year summary)
Operating cash flow¥237m2025-06-01 → 2026-05-31StandaloneNet cash provided by used in operating activities
Operating cash flow¥50m2024-06-01 → 2025-05-31StandaloneNet cash provided by used in operating activities
Operating cash flow¥390m2023-06-01 → 2024-05-31dStandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow¥168m2022-06-01 → 2023-05-31dStandaloneNet cash provided by used in operating activities (5-year summary)
Investing cash flow−¥78m2025-06-01 → 2026-05-31StandaloneNet cash provided by used in investment activities
Investing cash flow−¥16m2024-06-01 → 2025-05-31StandaloneNet cash provided by used in investment activities
Investing cash flow−¥15m2023-06-01 → 2024-05-31dStandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow¥85m2022-06-01 → 2023-05-31dStandaloneNet cash provided by used in investing activities (5-year summary)
Financing cash flow−¥77m2025-06-01 → 2026-05-31StandaloneNet cash provided by used in financing activities
Financing cash flow¥7m2024-06-01 → 2025-05-31StandaloneNet cash provided by used in financing activities
Financing cash flow−¥234m2023-06-01 → 2024-05-31dStandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow−¥292m2022-06-01 → 2023-05-31dStandaloneNet cash provided by used in financing activities (5-year summary)
EPS (basic)¥87.322025-06-01 → 2026-05-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥77.162024-06-01 → 2025-05-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥39.122023-06-01 → 2024-05-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥13.72022-06-01 → 2023-05-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-515.062021-06-01 → 2022-05-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥80.862025-06-01 → 2026-05-31StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥70.632024-06-01 → 2025-05-31StandaloneDiluted earnings per share (5-year summary)
Net assets per share¥267.49at 2026-05-31StandaloneNet assets per share (5-year summary)
Net assets per share¥173.24at 2025-05-31StandaloneNet assets per share (5-year summary)
Net assets per share¥53.64at 2024-05-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥14.51at 2023-05-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥32.81at 2022-05-31dStandaloneNet assets per share (5-year summary)
Equity ratio30.0%at 2026-05-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio20.9%at 2025-05-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio7.7%at 2024-05-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio2.2%at 2023-05-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio0.1%at 2022-05-31dStandaloneEquity to asset ratio (5-year summary)
ROE39.4%2025-06-01 → 2026-05-31StandaloneRate of return on equity (5-year summary)
ROE65.0%2024-06-01 → 2025-05-31StandaloneRate of return on equity (5-year summary)
ROE114.8%2023-06-01 → 2024-05-31dStandaloneRate of return on equity (5-year summary)
ROE178.6%2022-06-01 → 2023-05-31dStandaloneRate of return on equity (5-year summary)
ROE-177.3%2021-06-01 → 2022-05-31dStandaloneRate of return on equity (5-year summary)
Shares issued1,069,640at 2026-05-31StandaloneTotal number of issued shares (5-year summary)
Shares issued1,015,440at 2025-05-31StandaloneTotal number of issued shares (5-year summary)
Shares issued47,497at 2024-05-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued47,497at 2023-05-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued47,497at 2022-05-31dStandaloneTotal number of issued shares (5-year summary)
Employees248at 2026-05-31StandaloneNumber of employees
Employees216at 2025-05-31StandaloneNumber of employees
Employees203at 2024-05-31dStandaloneNumber of employees
Employees202at 2023-05-31dStandaloneNumber of employees
Employees183at 2022-05-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 770
ItemContextValueUnit
Issuance of new sharesPrior1YearDuration_NonConsolidatedMember_LegalCapitalSurplusMember51221000JPY
Issuance of new sharesPrior1YearDuration_NonConsolidatedMember_CapitalSurplusMember51221000JPY
Issuance of new sharesPrior1YearDuration_NonConsolidatedMember_ShareholdersEquityMember102442000JPY
Issuance of new sharesPrior1YearDuration_NonConsolidatedMember102442000JPY
Net changes of items other than shareholders equityPrior1YearDuration_NonConsolidatedMember－JPY
Total changes of items during the periodPrior1YearDuration_NonConsolidatedMember_CapitalStockMember51221000JPY
Total changes of items during the periodPrior1YearDuration_NonConsolidatedMember_LegalCapitalSurplusMember51221000JPY
Total changes of items during the periodPrior1YearDuration_NonConsolidatedMember_CapitalSurplusMember51221000JPY
Total changes of items during the periodPrior1YearDuration_NonConsolidatedMember_RetainedEarningsBroughtForwardMember147485000JPY
Total changes of items during the periodPrior1YearDuration_NonConsolidatedMember_RetainedEarningsMember147485000JPY
Total changes of items during the periodPrior1YearDuration_NonConsolidatedMember_ShareholdersEquityMember249927000JPY
Total changes of items during the periodPrior1YearDuration_NonConsolidatedMember_SubscriptionRightsToSharesMember－JPY
Total changes of items during the periodPrior1YearDuration_NonConsolidatedMember249927000JPY
Net assetsPrior1YearInstant_NonConsolidatedMember_CapitalStockMember118311000JPY
Net assetsPrior1YearInstant_NonConsolidatedMember_LegalCapitalSurplusMember96302000JPY
Net assetsPrior1YearInstant_NonConsolidatedMember_CapitalSurplusMember96302000JPY
Net assetsPrior1YearInstant_NonConsolidatedMember_RetainedEarningsBroughtForwardMember137234000JPY
Net assetsPrior1YearInstant_NonConsolidatedMember_RetainedEarningsMember137234000JPY
Net assetsPrior1YearInstant_NonConsolidatedMember_ShareholdersEquityMember351847000JPY
Net assetsPrior1YearInstant_NonConsolidatedMember_SubscriptionRightsToSharesMember1412000JPY
Net assetsPrior1YearInstant_NonConsolidatedMember353259000JPY
Net assetsPrior1YearInstant_NonConsolidatedMember_CapitalStockMember118311000JPY
Net assetsPrior1YearInstant_NonConsolidatedMember_LegalCapitalSurplusMember96302000JPY
Net assetsPrior1YearInstant_NonConsolidatedMember_CapitalSurplusMember96302000JPY
Net assetsPrior1YearInstant_NonConsolidatedMember_RetainedEarningsBroughtForwardMember137234000JPY
Net assetsPrior1YearInstant_NonConsolidatedMember_RetainedEarningsMember137234000JPY
Net assetsPrior1YearInstant_NonConsolidatedMember_ShareholdersEquityMember351847000JPY
Net assetsPrior1YearInstant_NonConsolidatedMember_SubscriptionRightsToSharesMember1412000JPY
Net assetsPrior1YearInstant_NonConsolidatedMember353259000JPY
Profit lossCurrentYearDuration_NonConsolidatedMember_RetainedEarningsBroughtForwardMember182196000JPY
Profit lossCurrentYearDuration_NonConsolidatedMember_RetainedEarningsMember182196000JPY
Profit lossCurrentYearDuration_NonConsolidatedMember_ShareholdersEquityMember182196000JPY
Profit lossCurrentYearDuration_NonConsolidatedMember182196000JPY
Issuance of new sharesCurrentYearDuration_NonConsolidatedMember_CapitalStockMember19105000JPY
Issuance of new sharesCurrentYearDuration_NonConsolidatedMember_LegalCapitalSurplusMember19105000JPY
Issuance of new sharesCurrentYearDuration_NonConsolidatedMember_CapitalSurplusMember19105000JPY
Issuance of new sharesCurrentYearDuration_NonConsolidatedMember_ShareholdersEquityMember38211000JPY
Issuance of new sharesCurrentYearDuration_NonConsolidatedMember38211000JPY
Net changes of items other than shareholders equityCurrentYearDuration_NonConsolidatedMember_SubscriptionRightsToSharesMember-596000JPY
Net changes of items other than shareholders equityCurrentYearDuration_NonConsolidatedMember-596000JPY
Total changes of items during the periodCurrentYearDuration_NonConsolidatedMember_CapitalStockMember19105000JPY
Total changes of items during the periodCurrentYearDuration_NonConsolidatedMember_LegalCapitalSurplusMember19105000JPY
Total changes of items during the periodCurrentYearDuration_NonConsolidatedMember_CapitalSurplusMember19105000JPY
Total changes of items during the periodCurrentYearDuration_NonConsolidatedMember_RetainedEarningsBroughtForwardMember182196000JPY
Total changes of items during the periodCurrentYearDuration_NonConsolidatedMember_RetainedEarningsMember182196000JPY
Total changes of items during the periodCurrentYearDuration_NonConsolidatedMember_ShareholdersEquityMember220407000JPY
Total changes of items during the periodCurrentYearDuration_NonConsolidatedMember_SubscriptionRightsToSharesMember-596000JPY
Total changes of items during the periodCurrentYearDuration_NonConsolidatedMember219810000JPY
Net assetsCurrentYearInstant_NonConsolidatedMember_CapitalStockMember137416000JPY
Net assetsCurrentYearInstant_NonConsolidatedMember_LegalCapitalSurplusMember115407000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 13 of 13 passed
balance sheet identitynon_consolidated 2025-05-31pass rounding
balance sheet identitynon_consolidated 2026-05-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsnon_consolidated 2024-05-31pass
statement vs summary · net assetsnon_consolidated 2025-05-31pass
statement vs summary · net assetsnon_consolidated 2026-05-31pass
statement vs summary · operating cash flownon_consolidated 2024-06-01/2025-05-31pass
statement vs summary · operating cash flownon_consolidated 2025-06-01/2026-05-31pass
statement vs summary · revenuenon_consolidated 2024-06-01/2025-05-31pass
statement vs summary · revenuenon_consolidated 2025-06-01/2026-05-31pass
statement vs summary · total assetsnon_consolidated 2025-05-31pass
statement vs summary · total assetsnon_consolidated 2026-05-31pass