Half-year report · HY
3539.TEDINET S100XR0Z
Period2025-08-01 → 2026-01-31
Filed2026-03-17
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥101.2bn | 2025-08-01 → 2026-01-31 | Cons. | Net sales |
| Revenue | ¥186.2bn | 2024-08-01 → 2025-07-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥92.8bn | 2024-08-01 → 2025-01-31 | Cons. | Net sales |
| Operating income | ¥5.6bn | 2025-08-01 → 2026-01-31 | Cons. | Operating income |
| Operating income | ¥5.0bn | 2024-08-01 → 2025-01-31 | Cons. | Operating income |
| Ordinary income | ¥5.7bn | 2025-08-01 → 2026-01-31 | Cons. | Ordinary income |
| Ordinary income | ¥10.1bn | 2024-08-01 → 2025-07-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥5.0bn | 2024-08-01 → 2025-01-31 | Cons. | Ordinary income |
| Profit before tax | ¥5.3bn | 2025-08-01 → 2026-01-31 | Cons. | Income before income taxes |
| Profit before tax | ¥5.0bn | 2024-08-01 → 2025-01-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥2.5bn | 2025-08-01 → 2026-01-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥6.5bn | 2024-08-01 → 2025-07-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥2.8bn | 2024-08-01 → 2025-01-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥2.5bn | 2025-08-01 → 2026-01-31 | Cons. | Profit loss |
| Net income | ¥2.8bn | 2024-08-01 → 2025-01-31 | Cons. | Profit loss |
| Total assets | ¥81.3bn | at 2026-01-31 | Cons. | Assets |
| Total assets | ¥72.7bn | at 2025-07-31 | Cons. | Assets |
| Total assets | ¥69.0bn | at 2025-01-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥33.9bn | at 2026-01-31 | Cons. | Liabilities |
| Total liabilities | ¥27.4bn | at 2025-07-31 | Cons. | Liabilities |
| Net assets / equity | ¥47.4bn | at 2026-01-31 | Cons. | Net assets |
| Net assets / equity | ¥45.3bn | at 2025-07-31 | Cons. | Net assets |
| Net assets / equity | ¥42.3bn | at 2025-01-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥24.5bn | at 2026-01-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥18.3bn | at 2025-07-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥19.8bn | at 2026-01-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥12.4bn | at 2025-07-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥12.5bn | at 2025-01-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥17.9bn | at 2024-07-31v | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥7.9bn | 2025-08-01 → 2026-01-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥6.6bn | 2024-08-01 → 2025-07-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥1.3bn | 2024-08-01 → 2025-01-31 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥834m | 2025-08-01 → 2026-01-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥6.4bn | 2024-08-01 → 2025-07-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥2.2bn | 2024-08-01 → 2025-01-31 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | ¥364m | 2025-08-01 → 2026-01-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥5.7bn | 2024-08-01 → 2025-07-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥4.5bn | 2024-08-01 → 2025-01-31 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥49.22 | 2025-08-01 → 2026-01-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥126.02 | 2024-08-01 → 2025-07-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥54.94 | 2024-08-01 → 2025-01-31 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 58.0% | at 2026-01-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 62.1% | at 2025-07-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 61.0% | at 2025-01-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 30
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2025-08-01 → 2026-01-31 | ¥3.9bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2025-08-01 → 2026-01-31 | ¥2.9bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2025-08-01 → 2026-01-31 | ¥995m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2025-08-01 → 2026-01-31 | ¥359m |
| Reconciling Itemsreconciling | revenue | 2025-08-01 → 2026-01-31 | −¥1.5bn |
| Reconciling Itemsreconciling | revenue intersegment | 2025-08-01 → 2026-01-31 | −¥1.5bn |
| Reconciling Itemsreconciling | segment profit | 2025-08-01 → 2026-01-31 | −¥4m |
| Supermarketreportable segment | revenue | 2025-08-01 → 2026-01-31 | ¥98.8bn |
| Supermarketreportable segment | revenue external | 2025-08-01 → 2026-01-31 | ¥98.3bn |
| Supermarketreportable segment | revenue intersegment | 2025-08-01 → 2026-01-31 | ¥516m |
| Supermarketreportable segment | segment profit | 2025-08-01 → 2026-01-31 | ¥5.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2025-08-01 → 2026-01-31 | ¥102.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2025-08-01 → 2026-01-31 | ¥101.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2025-08-01 → 2026-01-31 | ¥1.5bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2025-08-01 → 2026-01-31 | ¥5.6bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2024-08-01 → 2025-01-31 | ¥3.6bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2024-08-01 → 2025-01-31 | ¥2.7bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2024-08-01 → 2025-01-31 | ¥935m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2024-08-01 → 2025-01-31 | ¥321m |
| Reconciling Itemsreconciling | revenue | 2024-08-01 → 2025-01-31 | −¥1.4bn |
| Reconciling Itemsreconciling | revenue intersegment | 2024-08-01 → 2025-01-31 | −¥1.4bn |
| Reconciling Itemsreconciling | segment profit | 2024-08-01 → 2025-01-31 | −¥3m |
| Supermarketreportable segment | revenue | 2024-08-01 → 2025-01-31 | ¥90.6bn |
| Supermarketreportable segment | revenue external | 2024-08-01 → 2025-01-31 | ¥90.1bn |
| Supermarketreportable segment | revenue intersegment | 2024-08-01 → 2025-01-31 | ¥455m |
| Supermarketreportable segment | segment profit | 2024-08-01 → 2025-01-31 | ¥4.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2024-08-01 → 2025-01-31 | ¥94.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2024-08-01 → 2025-01-31 | ¥92.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2024-08-01 → 2025-01-31 | ¥1.4bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2024-08-01 → 2025-01-31 | ¥5.0bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 465
| Item | Context | Value | Unit |
|---|---|---|---|
| Capital stock | Prior1YearInstant | 2229000000 | JPY |
| Capital stock | InterimInstant | 2229000000 | JPY |
| Capital surplus | Prior1YearInstant | 2399000000 | JPY |
| Capital surplus | InterimInstant | 2399000000 | JPY |
| Retained earnings | Prior1YearInstant | 40318000000 | JPY |
| Retained earnings | InterimInstant | 42215000000 | JPY |
| Treasury stock | Prior1YearInstant | -1000000 | JPY |
| Treasury stock | InterimInstant | -1000000 | JPY |
| Shareholders equity | Prior1YearInstant | 44946000000 | JPY |
| Shareholders equity | InterimInstant | 46842000000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 152000000 | JPY |
| Valuation difference on available for sale securities | InterimInstant | 313000000 | JPY |
| Remeasurements of defined benefit plans | Prior1YearInstant | 31000000 | JPY |
| Remeasurements of defined benefit plans | InterimInstant | 29000000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 183000000 | JPY |
| Valuation and translation adjustments | InterimInstant | 342000000 | JPY |
| Non controlling interests | Prior1YearInstant | 217000000 | JPY |
| Non controlling interests | InterimInstant | 238000000 | JPY |
| Net assets | Prior1YearInstant | 45347000000 | JPY |
| Net assets | InterimInstant | 47423000000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 72721000000 | JPY |
| Liabilities and net assets | InterimInstant | 81320000000 | JPY |
| Net sales | Prior1InterimDuration | 92836000000 | JPY |
| Net sales | InterimDuration | 101189000000 | JPY |
| Cost of sales | Prior1InterimDuration | 66625000000 | JPY |
| Cost of sales | InterimDuration | 72468000000 | JPY |
| Gross profit | Prior1InterimDuration | 26210000000 | JPY |
| Gross profit | InterimDuration | 28720000000 | JPY |
| Selling general and administrative expenses | Prior1InterimDuration | 21236000000 | JPY |
| Selling general and administrative expenses | InterimDuration | 23115000000 | JPY |
| Operating income | Prior1InterimDuration | 4974000000 | JPY |
| Operating income | InterimDuration | 5604000000 | JPY |
| Royalty income noi | Prior1InterimDuration | 10000000 | JPY |
| Royalty income noi | InterimDuration | 6000000 | JPY |
| Interest income noi | Prior1InterimDuration | 2000000 | JPY |
| Interest income noi | InterimDuration | 18000000 | JPY |
| Commission fee noi | Prior1InterimDuration | 16000000 | JPY |
| Commission fee noi | InterimDuration | 10000000 | JPY |
| Insurance premiums refunded cancellation noi | Prior1InterimDuration | 22000000 | JPY |
| Insurance premiums refunded cancellation noi | InterimDuration | 36000000 | JPY |
| Other noi | Prior1InterimDuration | 55000000 | JPY |
| Other noi | InterimDuration | 64000000 | JPY |
| Non operating income | Prior1InterimDuration | 108000000 | JPY |
| Non operating income | InterimDuration | 136000000 | JPY |
| Interest expenses noe | Prior1InterimDuration | 26000000 | JPY |
| Interest expenses noe | InterimDuration | 34000000 | JPY |
| Other noe | Prior1InterimDuration | 6000000 | JPY |
| Other noe | InterimDuration | 1000000 | JPY |
| Non operating expenses | Prior1InterimDuration | 33000000 | JPY |
| Non operating expenses | InterimDuration | 35000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |