Annual report
3539.TEDINET S100UI86
Period2023-08-01 → 2024-07-31
Filed2024-10-29
StandardJapan GAAP
ConsolidatedYes
Data checks22 of 22 passed
Key figures · 145
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥172.3bn | 2023-08-01 → 2024-07-31 | Cons. | Net sales |
| Revenue | ¥154.8bn | 2022-08-01 → 2023-07-31 | Cons. | Net sales |
| Revenue | ¥140.8bn | 2021-08-01 → 2022-07-31d | Cons. | Net sales (5-year summary) |
| Revenue | ¥129.8bn | 2020-08-01 → 2021-07-31d | Cons. | Net sales (5-year summary) |
| Revenue | ¥127.0bn | 2019-08-01 → 2020-07-31d | Cons. | Net sales (5-year summary) |
| Operating income | ¥9.1bn | 2023-08-01 → 2024-07-31 | Cons. | Operating income |
| Operating income | ¥7.2bn | 2022-08-01 → 2023-07-31 | Cons. | Operating income |
| Ordinary income | ¥9.3bn | 2023-08-01 → 2024-07-31 | Cons. | Ordinary income |
| Ordinary income | ¥7.4bn | 2022-08-01 → 2023-07-31 | Cons. | Ordinary income |
| Ordinary income | ¥6.9bn | 2021-08-01 → 2022-07-31d | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥6.7bn | 2020-08-01 → 2021-07-31d | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥6.8bn | 2019-08-01 → 2020-07-31d | Cons. | Ordinary income loss (5-year summary) |
| Profit before tax | ¥8.7bn | 2023-08-01 → 2024-07-31 | Cons. | Income before income taxes |
| Profit before tax | ¥7.4bn | 2022-08-01 → 2023-07-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥5.5bn | 2023-08-01 → 2024-07-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥4.4bn | 2022-08-01 → 2023-07-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥4.3bn | 2021-08-01 → 2022-07-31d | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥4.2bn | 2020-08-01 → 2021-07-31d | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥3.7bn | 2019-08-01 → 2020-07-31d | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income | ¥5.5bn | 2023-08-01 → 2024-07-31 | Cons. | Profit loss |
| Net income | ¥4.5bn | 2022-08-01 → 2023-07-31 | Cons. | Profit loss |
| Total assets | ¥71.4bn | at 2024-07-31 | Cons. | Assets |
| Total assets | ¥65.6bn | at 2023-07-31 | Cons. | Assets |
| Total assets | ¥58.9bn | at 2022-07-31d | Cons. | Total assets (5-year summary) |
| Total assets | ¥55.4bn | at 2021-07-31d | Cons. | Total assets (5-year summary) |
| Total assets | ¥48.8bn | at 2020-07-31d | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥27.6bn | at 2024-07-31 | Cons. | Liabilities |
| Total liabilities | ¥26.2bn | at 2023-07-31 | Cons. | Liabilities |
| Net assets / equity | ¥43.8bn | at 2024-07-31 | Cons. | Net assets |
| Net assets / equity | ¥39.4bn | at 2023-07-31 | Cons. | Net assets |
| Net assets / equity | ¥35.9bn | at 2022-07-31d | Cons. | Net assets |
| Net assets / equity | ¥32.3bn | at 2021-07-31d | Cons. | Net assets (5-year summary) |
| Net assets / equity | ¥28.9bn | at 2020-07-31d | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥22.4bn | at 2024-07-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥17.8bn | at 2023-07-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥17.9bn | at 2024-07-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥15.8bn | at 2023-07-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥15.6bn | at 2022-07-31d | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥15.2bn | at 2021-07-31d | Cons. | Cash and cash equivalents (5-year summary) |
| Cash & equivalents | ¥14.6bn | at 2020-07-31d | Cons. | Cash and cash equivalents (5-year summary) |
| Operating cash flow | ¥9.7bn | 2023-08-01 → 2024-07-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥4.2bn | 2022-08-01 → 2023-07-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥5.2bn | 2021-08-01 → 2022-07-31d | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥7.3bn | 2020-08-01 → 2021-07-31d | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥6.2bn | 2019-08-01 → 2020-07-31d | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Investing cash flow | −¥5.3bn | 2023-08-01 → 2024-07-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥2.1bn | 2022-08-01 → 2023-07-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥3.7bn | 2021-08-01 → 2022-07-31d | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥5.1bn | 2020-08-01 → 2021-07-31d | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥948m | 2019-08-01 → 2020-07-31d | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Financing cash flow | −¥2.2bn | 2023-08-01 → 2024-07-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥1.9bn | 2022-08-01 → 2023-07-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥1.0bn | 2021-08-01 → 2022-07-31d | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥1.6bn | 2020-08-01 → 2021-07-31d | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥1.7bn | 2019-08-01 → 2020-07-31d | Cons. | Net cash provided by used in financing activities (5-year summary) |
| EPS (basic) | ¥204.86 | 2023-08-01 → 2024-07-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥165.56 | 2022-08-01 → 2023-07-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥159.9 | 2021-08-01 → 2022-07-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥159.28 | 2020-08-01 → 2021-07-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥137.09 | 2019-08-01 → 2020-07-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Net assets per share | ¥1,633.61 | at 2024-07-31 | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥1,462.97 | at 2023-07-31 | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥1,338.16 | at 2022-07-31d | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥1,207.58 | at 2021-07-31d | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥1,080.29 | at 2020-07-31d | Cons. | Net assets per share (5-year summary) |
| Equity ratio | 61.1% | at 2024-07-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 59.5% | at 2023-07-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 60.6% | at 2022-07-31d | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 58.2% | at 2021-07-31d | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 59.0% | at 2020-07-31d | Cons. | Equity to asset ratio (5-year summary) |
| ROE | 13.2% | 2023-08-01 → 2024-07-31 | Cons. | Rate of return on equity (5-year summary) |
| ROE | 11.8% | 2022-08-01 → 2023-07-31 | Cons. | Rate of return on equity (5-year summary) |
| ROE | 12.6% | 2021-08-01 → 2022-07-31d | Cons. | Rate of return on equity (5-year summary) |
| ROE | 13.9% | 2020-08-01 → 2021-07-31d | Cons. | Rate of return on equity (5-year summary) |
| ROE | 13.4% | 2019-08-01 → 2020-07-31d | Cons. | Rate of return on equity (5-year summary) |
| Employees | 1,444 | at 2024-07-31 | Cons. | Number of employees |
| Employees | 1,487 | at 2023-07-31 | Cons. | Number of employees |
| Employees | 1,236 | at 2022-07-31d | Cons. | Number of employees |
| Employees | 1,203 | at 2021-07-31d | Cons. | Number of employees |
| Employees | 1,152 | at 2020-07-31d | Cons. | Number of employees |
| Revenue | ¥4.2bn | 2023-08-01 → 2024-07-31 | Standalone | Operating revenue1 |
| Revenue | ¥3.7bn | 2022-08-01 → 2023-07-31 | Standalone | Operating revenue1 |
| Operating income | ¥2.4bn | 2023-08-01 → 2024-07-31 | Standalone | Operating income |
| Operating income | ¥2.3bn | 2022-08-01 → 2023-07-31 | Standalone | Operating income |
| Ordinary income | ¥2.4bn | 2023-08-01 → 2024-07-31 | Standalone | Ordinary income |
| Ordinary income | ¥2.3bn | 2022-08-01 → 2023-07-31 | Standalone | Ordinary income |
| Ordinary income | ¥2.2bn | 2021-08-01 → 2022-07-31d | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥2.0bn | 2020-08-01 → 2021-07-31d | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥1.8bn | 2019-08-01 → 2020-07-31d | Standalone | Ordinary income loss (5-year summary) |
| Profit before tax | ¥2.4bn | 2023-08-01 → 2024-07-31 | Standalone | Income before income taxes |
| Profit before tax | ¥2.3bn | 2022-08-01 → 2023-07-31 | Standalone | Income before income taxes |
| Net income | ¥2.3bn | 2023-08-01 → 2024-07-31 | Standalone | Profit loss |
| Net income | ¥2.3bn | 2022-08-01 → 2023-07-31 | Standalone | Profit loss |
| Net income | ¥2.1bn | 2021-08-01 → 2022-07-31d | Standalone | Net income loss (5-year summary) |
| Net income | ¥1.8bn | 2020-08-01 → 2021-07-31d | Standalone | Net income loss (5-year summary) |
| Net income | ¥249m | 2019-08-01 → 2020-07-31d | Standalone | Net income loss (5-year summary) |
| Total assets | ¥33.9bn | at 2024-07-31 | Standalone | Assets |
| Total assets | ¥31.3bn | at 2023-07-31 | Standalone | Assets |
| Total assets | ¥19.7bn | at 2022-07-31d | Standalone | Total assets (5-year summary) |
| Total assets | ¥17.1bn | at 2021-07-31d | Standalone | Total assets (5-year summary) |
| Total assets | ¥16.3bn | at 2020-07-31d | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥18.3bn | at 2024-07-31 | Standalone | Liabilities |
| Total liabilities | ¥17.1bn | at 2023-07-31 | Standalone | Liabilities |
| Net assets / equity | ¥15.6bn | at 2024-07-31 | Standalone | Net assets |
| Net assets / equity | ¥14.3bn | at 2023-07-31 | Standalone | Net assets |
| Net assets / equity | ¥13.1bn | at 2022-07-31d | Standalone | Net assets |
| Net assets / equity | ¥11.8bn | at 2021-07-31d | Standalone | Net assets (5-year summary) |
| Net assets / equity | ¥10.8bn | at 2020-07-31d | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥8.6bn | at 2024-07-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥6.3bn | at 2023-07-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥85.27 | 2023-08-01 → 2024-07-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥84.74 | 2022-08-01 → 2023-07-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥79.84 | 2021-08-01 → 2022-07-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥69.01 | 2020-08-01 → 2021-07-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥9.34 | 2019-08-01 → 2020-07-31d | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥42 | 2023-08-01 → 2024-07-31 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥40 | 2022-08-01 → 2023-07-31 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥35 | 2021-08-01 → 2022-07-31d | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥30 | 2020-08-01 → 2021-07-31d | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥35 | 2019-08-01 → 2020-07-31d | Standalone | Dividend paid per share (5-year summary) |
| Net assets per share | ¥584.73 | at 2024-07-31 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥535.33 | at 2023-07-31 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥491.14 | at 2022-07-31d | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥440.54 | at 2021-07-31d | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥403.8 | at 2020-07-31d | Standalone | Net assets per share (5-year summary) |
| Equity ratio | 46.0% | at 2024-07-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 45.6% | at 2023-07-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 66.7% | at 2022-07-31d | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 68.9% | at 2021-07-31d | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 66.0% | at 2020-07-31d | Standalone | Equity to asset ratio (5-year summary) |
| ROE | 15.2% | 2023-08-01 → 2024-07-31 | Standalone | Rate of return on equity (5-year summary) |
| ROE | 16.5% | 2022-08-01 → 2023-07-31 | Standalone | Rate of return on equity (5-year summary) |
| ROE | 17.1% | 2021-08-01 → 2022-07-31d | Standalone | Rate of return on equity (5-year summary) |
| ROE | 16.3% | 2020-08-01 → 2021-07-31d | Standalone | Rate of return on equity (5-year summary) |
| ROE | 1.6% | 2019-08-01 → 2020-07-31d | Standalone | Rate of return on equity (5-year summary) |
| Shares issued | 26,679,500 | at 2024-07-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 26,679,500 | at 2023-07-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 26,679,500 | at 2022-07-31d | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 26,679,500 | at 2021-07-31d | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 26,679,500 | at 2020-07-31d | Standalone | Total number of issued shares (5-year summary) |
| Employees | 52 | at 2024-07-31 | Standalone | Number of employees |
| Employees | 49 | at 2023-07-31 | Standalone | Number of employees |
| Employees | 52 | at 2022-07-31d | Standalone | Number of employees |
| Employees | 48 | at 2021-07-31d | Standalone | Number of employees |
| Employees | 43 | at 2020-07-31d | Standalone | Number of employees |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 56
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | capex | 2023-08-01 → 2024-07-31 | ¥429m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | depreciation | 2023-08-01 → 2024-07-31 | ¥180m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | employees | at 2024-07-31 | 230 pure |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2023-08-01 → 2024-07-31 | ¥7.0bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2023-08-01 → 2024-07-31 | ¥5.3bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2023-08-01 → 2024-07-31 | ¥1.7bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment assets | at 2024-07-31 | ¥5.3bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2023-08-01 → 2024-07-31 | ¥525m |
| Reconciling Itemsreconciling | capex | 2023-08-01 → 2024-07-31 | ¥5m |
| Reconciling Itemsreconciling | depreciation | 2023-08-01 → 2024-07-31 | ¥57m |
| Reconciling Itemsreconciling | revenue | 2023-08-01 → 2024-07-31 | −¥2.4bn |
| Reconciling Itemsreconciling | revenue intersegment | 2023-08-01 → 2024-07-31 | −¥2.4bn |
| Reconciling Itemsreconciling | segment assets | at 2024-07-31 | ¥10.4bn |
| Reconciling Itemsreconciling | segment profit | 2023-08-01 → 2024-07-31 | ¥39m |
| Supermarketreportable segment | capex | 2023-08-01 → 2024-07-31 | ¥3.9bn |
| Supermarketreportable segment | depreciation | 2023-08-01 → 2024-07-31 | ¥2.0bn |
| Supermarketreportable segment | employees | at 2024-07-31 | 1162 pure |
| Supermarketreportable segment | revenue | 2023-08-01 → 2024-07-31 | ¥167.7bn |
| Supermarketreportable segment | revenue external | 2023-08-01 → 2024-07-31 | ¥167.0bn |
| Supermarketreportable segment | revenue intersegment | 2023-08-01 → 2024-07-31 | ¥699m |
| Supermarketreportable segment | segment assets | at 2024-07-31 | ¥55.6bn |
| Supermarketreportable segment | segment profit | 2023-08-01 → 2024-07-31 | ¥8.6bn |
| Total Of Reportable Segments And Otherssegment total | capex | 2023-08-01 → 2024-07-31 | ¥4.3bn |
| Total Of Reportable Segments And Otherssegment total | depreciation | 2023-08-01 → 2024-07-31 | ¥2.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-08-01 → 2024-07-31 | ¥174.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-08-01 → 2024-07-31 | ¥172.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2023-08-01 → 2024-07-31 | ¥2.4bn |
| Total Of Reportable Segments And Otherssegment total | segment assets | at 2024-07-31 | ¥61.0bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-08-01 → 2024-07-31 | ¥9.1bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | capex | 2022-08-01 → 2023-07-31 | ¥62m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | depreciation | 2022-08-01 → 2023-07-31 | ¥156m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2022-08-01 → 2023-07-31 | ¥6.7bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2022-08-01 → 2023-07-31 | ¥5.1bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2022-08-01 → 2023-07-31 | ¥1.6bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment assets | at 2023-07-31 | ¥4.9bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2022-08-01 → 2023-07-31 | ¥492m |
| Reconciling Itemsreconciling | capex | 2022-08-01 → 2023-07-31 | ¥69m |
| Reconciling Itemsreconciling | depreciation | 2022-08-01 → 2023-07-31 | ¥48m |
| Reconciling Itemsreconciling | revenue | 2022-08-01 → 2023-07-31 | −¥2.4bn |
| Reconciling Itemsreconciling | revenue intersegment | 2022-08-01 → 2023-07-31 | −¥2.4bn |
| Reconciling Itemsreconciling | segment assets | at 2023-07-31 | ¥10.9bn |
| Reconciling Itemsreconciling | segment profit | 2022-08-01 → 2023-07-31 | −¥61m |
| Supermarketreportable segment | capex | 2022-08-01 → 2023-07-31 | ¥4.4bn |
| Supermarketreportable segment | depreciation | 2022-08-01 → 2023-07-31 | ¥1.5bn |
| Supermarketreportable segment | revenue | 2022-08-01 → 2023-07-31 | ¥150.5bn |
| Supermarketreportable segment | revenue external | 2022-08-01 → 2023-07-31 | ¥149.8bn |
| Supermarketreportable segment | revenue intersegment | 2022-08-01 → 2023-07-31 | ¥767m |
| Supermarketreportable segment | segment assets | at 2023-07-31 | ¥49.8bn |
| Supermarketreportable segment | segment profit | 2022-08-01 → 2023-07-31 | ¥6.8bn |
| Total Of Reportable Segments And Otherssegment total | capex | 2022-08-01 → 2023-07-31 | ¥4.5bn |
| Total Of Reportable Segments And Otherssegment total | depreciation | 2022-08-01 → 2023-07-31 | ¥1.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-08-01 → 2023-07-31 | ¥157.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-08-01 → 2023-07-31 | ¥154.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-08-01 → 2023-07-31 | ¥2.4bn |
| Total Of Reportable Segments And Otherssegment total | segment assets | at 2023-07-31 | ¥54.6bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-08-01 → 2023-07-31 | ¥7.3bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 1,390
| Item | Context | Value | Unit |
|---|---|---|---|
| Long term loans payable | CurrentYearInstant | 3625000000 | JPY |
| Lease obligations ncl | Prior1YearInstant | 916000000 | JPY |
| Lease obligations ncl | CurrentYearInstant | 906000000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 663000000 | JPY |
| Net defined benefit liability | CurrentYearInstant | 688000000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant | 637000000 | JPY |
| Asset retirement obligations ncl | CurrentYearInstant | 641000000 | JPY |
| Other ncl | Prior1YearInstant | 652000000 | JPY |
| Other ncl | CurrentYearInstant | 665000000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 7190000000 | JPY |
| Noncurrent liabilities | CurrentYearInstant | 6527000000 | JPY |
| Liabilities | Prior1YearInstant | 26154000000 | JPY |
| Liabilities | CurrentYearInstant | 27590000000 | JPY |
| Capital stock | Prior1YearInstant | 2229000000 | JPY |
| Capital stock | CurrentYearInstant | 2229000000 | JPY |
| Capital surplus | Prior1YearInstant | 2377000000 | JPY |
| Capital surplus | CurrentYearInstant | 2399000000 | JPY |
| Retained earnings | Prior1YearInstant | 34275000000 | JPY |
| Retained earnings | CurrentYearInstant | 38674000000 | JPY |
| Treasury stock | Prior1YearInstant | -0 | JPY |
| Treasury stock | CurrentYearInstant | -1000000 | JPY |
| Shareholders equity | Prior1YearInstant | 38881000000 | JPY |
| Shareholders equity | CurrentYearInstant | 43301000000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 168000000 | JPY |
| Valuation difference on available for sale securities | CurrentYearInstant | 278000000 | JPY |
| Remeasurements of defined benefit plans | Prior1YearInstant | -19000000 | JPY |
| Remeasurements of defined benefit plans | CurrentYearInstant | 1000000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 149000000 | JPY |
| Valuation and translation adjustments | CurrentYearInstant | 280000000 | JPY |
| Non controlling interests | Prior1YearInstant | 385000000 | JPY |
| Non controlling interests | CurrentYearInstant | 185000000 | JPY |
| Net assets | Prior1YearInstant | 39416000000 | JPY |
| Net assets | CurrentYearInstant | 43768000000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 65571000000 | JPY |
| Liabilities and net assets | CurrentYearInstant | 71359000000 | JPY |
| Net sales | Prior1YearDuration | 154815000000 | JPY |
| Net sales | CurrentYearDuration | 172331000000 | JPY |
| Cost of sales | Prior1YearDuration | 110810000000 | JPY |
| Cost of sales | CurrentYearDuration | 123122000000 | JPY |
| Gross profit | Prior1YearDuration | 44005000000 | JPY |
| Gross profit | CurrentYearDuration | 49209000000 | JPY |
| Selling general and administrative expenses | Prior1YearDuration | 36762000000 | JPY |
| Selling general and administrative expenses | CurrentYearDuration | 40060000000 | JPY |
| Operating income | Prior1YearDuration | 7242000000 | JPY |
| Operating income | CurrentYearDuration | 9149000000 | JPY |
| Royalty income noi | Prior1YearDuration | 20000000 | JPY |
| Royalty income noi | CurrentYearDuration | 20000000 | JPY |
| Commission fee noi | Prior1YearDuration | 28000000 | JPY |
| Commission fee noi | CurrentYearDuration | 101000000 | JPY |
| Subsidy income noi bounty | Prior1YearDuration | 83000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 22 of 22 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |