Quarterly report · Q1
3539.TEDINET S100PS7E
Period2022-08-01 → 2022-10-31
Filed2022-12-13
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥35.3bn | 2022-08-01 → 2022-10-31 | Cons. | Net sales |
| Revenue | ¥140.8bn | 2021-08-01 → 2022-07-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥34.3bn | 2021-08-01 → 2021-10-31 | Cons. | Net sales |
| Operating income | ¥1.5bn | 2022-08-01 → 2022-10-31 | Cons. | Operating income |
| Operating income | ¥1.3bn | 2021-08-01 → 2021-10-31 | Cons. | Operating income |
| Ordinary income | ¥1.6bn | 2022-08-01 → 2022-10-31 | Cons. | Ordinary income |
| Ordinary income | ¥6.9bn | 2021-08-01 → 2022-07-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥1.4bn | 2021-08-01 → 2021-10-31 | Cons. | Ordinary income |
| Profit before tax | ¥1.6bn | 2022-08-01 → 2022-10-31 | Cons. | Income before income taxes |
| Profit before tax | ¥1.4bn | 2021-08-01 → 2021-10-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥648m | 2022-08-01 → 2022-10-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥4.3bn | 2021-08-01 → 2022-07-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥601m | 2021-08-01 → 2021-10-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥658m | 2022-08-01 → 2022-10-31 | Cons. | Profit loss |
| Net income | ¥610m | 2021-08-01 → 2021-10-31 | Cons. | Profit loss |
| Total assets | ¥55.5bn | at 2022-10-31 | Cons. | Assets |
| Total assets | ¥58.9bn | at 2022-07-31 | Cons. | Assets |
| Total assets | ¥54.3bn | at 2021-10-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥19.5bn | at 2022-10-31 | Cons. | Liabilities |
| Total liabilities | ¥23.0bn | at 2022-07-31 | Cons. | Liabilities |
| Net assets / equity | ¥36.0bn | at 2022-10-31 | Cons. | Net assets |
| Net assets / equity | ¥35.9bn | at 2022-07-31 | Cons. | Net assets |
| Net assets / equity | ¥32.6bn | at 2021-10-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥16.3bn | at 2022-10-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥19.5bn | at 2022-07-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥24.31 | 2022-08-01 → 2022-10-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥159.9 | 2021-08-01 → 2022-07-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥22.56 | 2021-08-01 → 2021-10-31 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 64.5% | at 2022-10-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 60.6% | at 2022-07-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 59.8% | at 2021-10-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 30
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2022-08-01 → 2022-10-31 | ¥1.5bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2022-08-01 → 2022-10-31 | ¥1.2bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2022-08-01 → 2022-10-31 | ¥373m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2022-08-01 → 2022-10-31 | ¥92m |
| Reconciling Itemsreconciling | revenue | 2022-08-01 → 2022-10-31 | −¥564m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-08-01 → 2022-10-31 | −¥564m |
| Reconciling Itemsreconciling | segment profit | 2022-08-01 → 2022-10-31 | −¥14m |
| jpcrp040300-q1r_E32254-000Supermarketreportable segment | revenue | 2022-08-01 → 2022-10-31 | ¥34.3bn |
| jpcrp040300-q1r_E32254-000Supermarketreportable segment | revenue external | 2022-08-01 → 2022-10-31 | ¥34.1bn |
| jpcrp040300-q1r_E32254-000Supermarketreportable segment | revenue intersegment | 2022-08-01 → 2022-10-31 | ¥191m |
| jpcrp040300-q1r_E32254-000Supermarketreportable segment | segment profit | 2022-08-01 → 2022-10-31 | ¥1.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-08-01 → 2022-10-31 | ¥35.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-08-01 → 2022-10-31 | ¥35.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-08-01 → 2022-10-31 | ¥564m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-08-01 → 2022-10-31 | ¥1.5bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2021-08-01 → 2021-10-31 | ¥1.4bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2021-08-01 → 2021-10-31 | ¥985m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2021-08-01 → 2021-10-31 | ¥377m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2021-08-01 → 2021-10-31 | ¥43m |
| Reconciling Itemsreconciling | revenue | 2021-08-01 → 2021-10-31 | −¥511m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-08-01 → 2021-10-31 | −¥511m |
| Reconciling Itemsreconciling | segment profit | 2021-08-01 → 2021-10-31 | −¥17m |
| jpcrp040300-q1r_E32254-000Supermarketreportable segment | revenue | 2021-08-01 → 2021-10-31 | ¥33.5bn |
| jpcrp040300-q1r_E32254-000Supermarketreportable segment | revenue external | 2021-08-01 → 2021-10-31 | ¥33.3bn |
| jpcrp040300-q1r_E32254-000Supermarketreportable segment | revenue intersegment | 2021-08-01 → 2021-10-31 | ¥134m |
| jpcrp040300-q1r_E32254-000Supermarketreportable segment | segment profit | 2021-08-01 → 2021-10-31 | ¥1.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-08-01 → 2021-10-31 | ¥34.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-08-01 → 2021-10-31 | ¥34.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-08-01 → 2021-10-31 | ¥511m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-08-01 → 2021-10-31 | ¥1.3bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 316
| Item | Context | Value | Unit |
|---|---|---|---|
| Current liabilities | Prior1YearInstant | 20023000000 | JPY |
| Current liabilities | CurrentQuarterInstant | 16950000000 | JPY |
| Long term loans payable | Prior1YearInstant | 616000000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 225000000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 573000000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 588000000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant | 500000000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant | 502000000 | JPY |
| Other ncl | Prior1YearInstant | 1261000000 | JPY |
| Other ncl | CurrentQuarterInstant | 1213000000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 2952000000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 2528000000 | JPY |
| Liabilities | Prior1YearInstant | 22975000000 | JPY |
| Liabilities | CurrentQuarterInstant | 19479000000 | JPY |
| Capital stock | Prior1YearInstant | 2229000000 | JPY |
| Capital stock | CurrentQuarterInstant | 2229000000 | JPY |
| Capital surplus | Prior1YearInstant | 2377000000 | JPY |
| Capital surplus | CurrentQuarterInstant | 2377000000 | JPY |
| Retained earnings | Prior1YearInstant | 30925000000 | JPY |
| Retained earnings | CurrentQuarterInstant | 31040000000 | JPY |
| Treasury stock | Prior1YearInstant | -0 | JPY |
| Treasury stock | CurrentQuarterInstant | -0 | JPY |
| Shareholders equity | Prior1YearInstant | 35531000000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 35646000000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 183000000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 167000000 | JPY |
| Remeasurements of defined benefit plans | Prior1YearInstant | -14000000 | JPY |
| Remeasurements of defined benefit plans | CurrentQuarterInstant | -13000000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 169000000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 153000000 | JPY |
| Non controlling interests | Prior1YearInstant | 198000000 | JPY |
| Non controlling interests | CurrentQuarterInstant | 208000000 | JPY |
| Net assets | Prior1YearInstant | 35898000000 | JPY |
| Net assets | CurrentQuarterInstant | 36009000000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 58874000000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 55488000000 | JPY |
| Net sales | Prior1YTDDuration | 34314000000 | JPY |
| Net sales | CurrentYTDDuration | 35299000000 | JPY |
| Cost of sales | Prior1YTDDuration | 24957000000 | JPY |
| Cost of sales | CurrentYTDDuration | 25396000000 | JPY |
| Gross profit | Prior1YTDDuration | 9356000000 | JPY |
| Gross profit | CurrentYTDDuration | 9902000000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 8028000000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 8397000000 | JPY |
| Operating income | Prior1YTDDuration | 1328000000 | JPY |
| Operating income | CurrentYTDDuration | 1504000000 | JPY |
| Royalty income noi | Prior1YTDDuration | 4000000 | JPY |
| Royalty income noi | CurrentYTDDuration | 4000000 | JPY |
| Commission fee noi | Prior1YTDDuration | 3000000 | JPY |
| Commission fee noi | CurrentYTDDuration | 3000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |