Quarterly report · Q3
3539.TEDINET S100O86O
Period2021-08-01 → 2022-04-30
Filed2022-06-13
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥105.6bn | 2021-08-01 → 2022-04-30 | Cons. | Net sales |
| Revenue | ¥129.8bn | 2020-08-01 → 2021-07-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥96.9bn | 2020-08-01 → 2021-04-30 | Cons. | Net sales |
| Operating income | ¥5.3bn | 2021-08-01 → 2022-04-30 | Cons. | Operating income |
| Operating income | ¥5.6bn | 2020-08-01 → 2021-04-30 | Cons. | Operating income |
| Ordinary income | ¥5.5bn | 2021-08-01 → 2022-04-30 | Cons. | Ordinary income |
| Ordinary income | ¥6.7bn | 2020-08-01 → 2021-07-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥5.6bn | 2020-08-01 → 2021-04-30 | Cons. | Ordinary income |
| Profit before tax | ¥5.5bn | 2021-08-01 → 2022-04-30 | Cons. | Income before income taxes |
| Profit before tax | ¥6.0bn | 2020-08-01 → 2021-04-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥2.9bn | 2021-08-01 → 2022-04-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥4.2bn | 2020-08-01 → 2021-07-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥3.4bn | 2020-08-01 → 2021-04-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥2.9bn | 2021-08-01 → 2022-04-30 | Cons. | Profit loss |
| Net income | ¥3.4bn | 2020-08-01 → 2021-04-30 | Cons. | Profit loss |
| Total assets | ¥57.4bn | at 2022-04-30 | Cons. | Assets |
| Total assets | ¥55.4bn | at 2021-07-31 | Cons. | Assets |
| Total assets | ¥51.3bn | at 2021-04-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥22.9bn | at 2022-04-30 | Cons. | Liabilities |
| Total liabilities | ¥23.0bn | at 2021-07-31 | Cons. | Liabilities |
| Net assets / equity | ¥34.5bn | at 2022-04-30 | Cons. | Net assets |
| Net assets / equity | ¥32.3bn | at 2021-07-31 | Cons. | Net assets |
| Net assets / equity | ¥31.4bn | at 2021-04-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥18.0bn | at 2022-04-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥20.4bn | at 2021-07-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥109.05 | 2021-08-01 → 2022-04-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥36.16 | 2022-02-01 → 2022-04-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥159.28 | 2020-08-01 → 2021-07-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥126.43 | 2020-08-01 → 2021-04-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥45.53 | 2021-02-01 → 2021-04-30d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 59.9% | at 2022-04-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 58.2% | at 2021-07-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 61.0% | at 2021-04-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 30
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2021-08-01 → 2022-04-30 | ¥4.4bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2021-08-01 → 2022-04-30 | ¥3.3bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2021-08-01 → 2022-04-30 | ¥1.1bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2021-08-01 → 2022-04-30 | ¥247m |
| Reconciling Itemsreconciling | revenue | 2021-08-01 → 2022-04-30 | −¥1.6bn |
| Reconciling Itemsreconciling | revenue intersegment | 2021-08-01 → 2022-04-30 | −¥1.6bn |
| Reconciling Itemsreconciling | segment profit | 2021-08-01 → 2022-04-30 | −¥10m |
| jpcrp040300-q3r_E32254-000Supermarketreportable segment | revenue | 2021-08-01 → 2022-04-30 | ¥102.9bn |
| jpcrp040300-q3r_E32254-000Supermarketreportable segment | revenue external | 2021-08-01 → 2022-04-30 | ¥102.4bn |
| jpcrp040300-q3r_E32254-000Supermarketreportable segment | revenue intersegment | 2021-08-01 → 2022-04-30 | ¥497m |
| jpcrp040300-q3r_E32254-000Supermarketreportable segment | segment profit | 2021-08-01 → 2022-04-30 | ¥5.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-08-01 → 2022-04-30 | ¥107.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-08-01 → 2022-04-30 | ¥105.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-08-01 → 2022-04-30 | ¥1.6bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-08-01 → 2022-04-30 | ¥5.3bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2020-08-01 → 2021-04-30 | ¥4.2bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2020-08-01 → 2021-04-30 | ¥3.2bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2020-08-01 → 2021-04-30 | ¥995m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2020-08-01 → 2021-04-30 | ¥289m |
| Reconciling Itemsreconciling | revenue | 2020-08-01 → 2021-04-30 | −¥1.4bn |
| Reconciling Itemsreconciling | revenue intersegment | 2020-08-01 → 2021-04-30 | −¥1.4bn |
| Reconciling Itemsreconciling | segment profit | 2020-08-01 → 2021-04-30 | ¥11m |
| jpcrp040300-q3r_E32254-000Supermarketreportable segment | revenue | 2020-08-01 → 2021-04-30 | ¥94.1bn |
| jpcrp040300-q3r_E32254-000Supermarketreportable segment | revenue external | 2020-08-01 → 2021-04-30 | ¥93.7bn |
| jpcrp040300-q3r_E32254-000Supermarketreportable segment | revenue intersegment | 2020-08-01 → 2021-04-30 | ¥454m |
| jpcrp040300-q3r_E32254-000Supermarketreportable segment | segment profit | 2020-08-01 → 2021-04-30 | ¥5.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2020-08-01 → 2021-04-30 | ¥98.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2020-08-01 → 2021-04-30 | ¥96.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2020-08-01 → 2021-04-30 | ¥1.4bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2020-08-01 → 2021-04-30 | ¥5.5bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 329
| Item | Context | Value | Unit |
|---|---|---|---|
| Royalty income noi | CurrentYTDDuration | 14000000 | JPY |
| Commission fee noi | Prior1YTDDuration | 9000000 | JPY |
| Commission fee noi | CurrentYTDDuration | 9000000 | JPY |
| Subsidy income noi bounty | Prior1YTDDuration | - | JPY |
| Subsidy income noi bounty | CurrentYTDDuration | 138000000 | JPY |
| Other noi | Prior1YTDDuration | 73000000 | JPY |
| Other noi | CurrentYTDDuration | 67000000 | JPY |
| Non operating income | Prior1YTDDuration | 98000000 | JPY |
| Non operating income | CurrentYTDDuration | 229000000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 27000000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 25000000 | JPY |
| Other noe | Prior1YTDDuration | 2000000 | JPY |
| Other noe | CurrentYTDDuration | 7000000 | JPY |
| Non operating expenses | Prior1YTDDuration | 29000000 | JPY |
| Non operating expenses | CurrentYTDDuration | 33000000 | JPY |
| Ordinary income | Prior1YTDDuration | 5629000000 | JPY |
| Ordinary income | CurrentYTDDuration | 5501000000 | JPY |
| Gain on sales of investment securities ei | Prior1YTDDuration | 28000000 | JPY |
| Gain on sales of investment securities ei | CurrentYTDDuration | - | JPY |
| Gain on step acquisitions ei | Prior1YTDDuration | 11000000 | JPY |
| Gain on step acquisitions ei | CurrentYTDDuration | - | JPY |
| Gain on negative goodwill ei | Prior1YTDDuration | 317000000 | JPY |
| Gain on negative goodwill ei | CurrentYTDDuration | - | JPY |
| Extraordinary income | Prior1YTDDuration | 357000000 | JPY |
| Extraordinary income | CurrentYTDDuration | - | JPY |
| Income before income taxes | Prior1YTDDuration | 5986000000 | JPY |
| Income before income taxes | CurrentYTDDuration | 5501000000 | JPY |
| Income taxes current | Prior1YTDDuration | 2395000000 | JPY |
| Income taxes current | CurrentYTDDuration | 2436000000 | JPY |
| Income taxes deferred | Prior1YTDDuration | 192000000 | JPY |
| Income taxes deferred | CurrentYTDDuration | 128000000 | JPY |
| Income taxes | Prior1YTDDuration | 2587000000 | JPY |
| Income taxes | CurrentYTDDuration | 2564000000 | JPY |
| Profit loss | Prior1YTDDuration | 3398000000 | JPY |
| Profit loss | CurrentYTDDuration | 2937000000 | JPY |
| Profit loss attributable to non controlling interests | Prior1YTDDuration | 28000000 | JPY |
| Profit loss attributable to non controlling interests | CurrentYTDDuration | 28000000 | JPY |
| Profit loss attributable to owners of parent | Prior1YTDDuration | 3370000000 | JPY |
| Profit loss attributable to owners of parent | CurrentYTDDuration | 2909000000 | JPY |
| Profit loss | Prior1YTDDuration | 3398000000 | JPY |
| Profit loss | CurrentYTDDuration | 2937000000 | JPY |
| Valuation difference on available for sale securities net of tax oci | Prior1YTDDuration | -59000000 | JPY |
| Valuation difference on available for sale securities net of tax oci | CurrentYTDDuration | 17000000 | JPY |
| Remeasurements of defined benefit plans net of tax oci | Prior1YTDDuration | 1000000 | JPY |
| Remeasurements of defined benefit plans net of tax oci | CurrentYTDDuration | 2000000 | JPY |
| Other comprehensive income | Prior1YTDDuration | -57000000 | JPY |
| Other comprehensive income | CurrentYTDDuration | 19000000 | JPY |
| Comprehensive income | Prior1YTDDuration | 3341000000 | JPY |
| Comprehensive income | CurrentYTDDuration | 2957000000 | JPY |
| Comprehensive income attributable to owners of the parent | Prior1YTDDuration | 3312000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |