Annual report
3538.TEDINET S100WQBH
Period2024-07-01 → 2025-06-30
Filed2025-09-24
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 158
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥88.6bn | 2024-07-01 → 2025-06-30 | Cons. | Net sales |
| Revenue | ¥47.7bn | 2023-07-01 → 2024-06-30 | Cons. | Net sales |
| Revenue | ¥44.1bn | 2022-07-01 → 2023-06-30v | Cons. | Net sales (5-year summary) |
| Revenue | ¥39.7bn | 2021-07-01 → 2022-06-30v | Cons. | Net sales (5-year summary) |
| Revenue | ¥40.8bn | 2020-07-01 → 2021-06-30d | Cons. | Net sales (5-year summary) |
| Operating income | ¥1.8bn | 2024-07-01 → 2025-06-30 | Cons. | Operating income |
| Operating income | ¥1.5bn | 2023-07-01 → 2024-06-30 | Cons. | Operating income |
| Ordinary income | ¥1.9bn | 2024-07-01 → 2025-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥1.6bn | 2023-07-01 → 2024-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥1.9bn | 2022-07-01 → 2023-06-30v | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥2.4bn | 2021-07-01 → 2022-06-30v | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥2.3bn | 2020-07-01 → 2021-06-30d | Cons. | Ordinary income loss (5-year summary) |
| Profit before tax | ¥1.9bn | 2024-07-01 → 2025-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥1.6bn | 2023-07-01 → 2024-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥1.4bn | 2024-07-01 → 2025-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥1.1bn | 2023-07-01 → 2024-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥1.3bn | 2022-07-01 → 2023-06-30v | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥1.6bn | 2021-07-01 → 2022-06-30v | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥1.5bn | 2020-07-01 → 2021-06-30d | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income | ¥1.6bn | 2024-07-01 → 2025-06-30 | Cons. | Profit loss |
| Net income | ¥1.1bn | 2023-07-01 → 2024-06-30 | Cons. | Profit loss |
| Total assets | ¥37.2bn | at 2025-06-30 | Cons. | Assets |
| Total assets | ¥32.2bn | at 2024-06-30 | Cons. | Assets |
| Total assets | ¥23.6bn | at 2023-06-30v | Cons. | Total assets (5-year summary) |
| Total assets | ¥18.6bn | at 2022-06-30v | Cons. | Total assets (5-year summary) |
| Total assets | ¥17.0bn | at 2021-06-30d | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥25.0bn | at 2025-06-30 | Cons. | Liabilities |
| Total liabilities | ¥21.1bn | at 2024-06-30 | Cons. | Liabilities |
| Net assets / equity | ¥12.2bn | at 2025-06-30 | Cons. | Net assets |
| Net assets / equity | ¥11.1bn | at 2024-06-30 | Cons. | Net assets |
| Net assets / equity | ¥9.7bn | at 2023-06-30v | Cons. | Net assets |
| Net assets / equity | ¥8.8bn | at 2022-06-30v | Cons. | Net assets (5-year summary) |
| Net assets / equity | ¥7.5bn | at 2021-06-30d | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥8.2bn | at 2025-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥7.5bn | at 2024-06-30 | Cons. | Cash and deposits |
| Cash & equivalents | ¥8.2bn | at 2025-06-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥7.5bn | at 2024-06-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥4.3bn | at 2023-06-30v | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥5.5bn | at 2022-06-30v | Cons. | Cash and cash equivalents (5-year summary) |
| Cash & equivalents | ¥3.4bn | at 2021-06-30d | Cons. | Cash and cash equivalents (5-year summary) |
| Operating cash flow | −¥1.3bn | 2024-07-01 → 2025-06-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥2.5bn | 2023-07-01 → 2024-06-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | −¥2.3bn | 2022-07-01 → 2023-06-30v | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥1.9bn | 2021-07-01 → 2022-06-30v | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥2.9bn | 2020-07-01 → 2021-06-30d | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Investing cash flow | −¥545m | 2024-07-01 → 2025-06-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥3.9bn | 2023-07-01 → 2024-06-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥412m | 2022-07-01 → 2023-06-30v | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥218m | 2021-07-01 → 2022-06-30v | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥676m | 2020-07-01 → 2021-06-30d | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Financing cash flow | ¥2.6bn | 2024-07-01 → 2025-06-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | ¥4.6bn | 2023-07-01 → 2024-06-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | ¥1.4bn | 2022-07-01 → 2023-06-30v | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥469m | 2021-07-01 → 2022-06-30v | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥1.4bn | 2020-07-01 → 2021-06-30d | Cons. | Net cash provided by used in financing activities (5-year summary) |
| EPS (basic) | ¥158.43 | 2024-07-01 → 2025-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥116 | 2023-07-01 → 2024-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥135.45 | 2022-07-01 → 2023-06-30v | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥162.84 | 2021-07-01 → 2022-06-30v | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥161.47 | 2020-07-01 → 2021-06-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥158.18 | 2024-07-01 → 2025-06-30 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥115.31 | 2023-07-01 → 2024-06-30 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥133.56 | 2022-07-01 → 2023-06-30v | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥159.7 | 2021-07-01 → 2022-06-30v | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥158.32 | 2020-07-01 → 2021-06-30d | Cons. | Diluted earnings per share (5-year summary) |
| Net assets per share | ¥1,187.23 | at 2025-06-30 | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥1,077.91 | at 2024-06-30 | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥1,005.48 | at 2023-06-30v | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥923.02 | at 2022-06-30v | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥791.47 | at 2021-06-30d | Cons. | Net assets per share (5-year summary) |
| Equity ratio | 29.0% | at 2025-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 30.5% | at 2024-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 41.2% | at 2023-06-30v | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 47.4% | at 2022-06-30v | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 44.4% | at 2021-06-30d | Cons. | Equity to asset ratio (5-year summary) |
| ROE | 14.0% | 2024-07-01 → 2025-06-30 | Cons. | Rate of return on equity (5-year summary) |
| ROE | 11.5% | 2023-07-01 → 2024-06-30 | Cons. | Rate of return on equity (5-year summary) |
| ROE | 14.0% | 2022-07-01 → 2023-06-30v | Cons. | Rate of return on equity (5-year summary) |
| ROE | 19.0% | 2021-07-01 → 2022-06-30v | Cons. | Rate of return on equity (5-year summary) |
| ROE | 22.5% | 2020-07-01 → 2021-06-30d | Cons. | Rate of return on equity (5-year summary) |
| Employees | 759 | at 2025-06-30 | Cons. | Number of employees |
| Employees | 660 | at 2024-06-30 | Cons. | Number of employees |
| Employees | 575 | at 2023-06-30v | Cons. | Number of employees |
| Employees | 523 | at 2022-06-30v | Cons. | Number of employees |
| Employees | 527 | at 2021-06-30d | Cons. | Number of employees |
| Revenue | ¥5.4bn | 2024-07-01 → 2025-06-30 | Standalone | Operating revenue1 |
| Revenue | ¥1.0bn | 2023-07-01 → 2024-06-30 | Standalone | Operating revenue1 |
| Revenue | ¥981m | 2022-07-01 → 2023-06-30v | Standalone | Net sales (5-year summary) |
| Revenue | ¥954m | 2021-07-01 → 2022-06-30v | Standalone | Net sales (5-year summary) |
| Revenue | ¥914m | 2020-07-01 → 2021-06-30d | Standalone | Net sales (5-year summary) |
| Operating income | ¥4.3bn | 2024-07-01 → 2025-06-30 | Standalone | Operating income |
| Operating income | ¥152m | 2023-07-01 → 2024-06-30 | Standalone | Operating income |
| Ordinary income | ¥4.3bn | 2024-07-01 → 2025-06-30 | Standalone | Ordinary income |
| Ordinary income | ¥205m | 2023-07-01 → 2024-06-30 | Standalone | Ordinary income |
| Ordinary income | ¥326m | 2022-07-01 → 2023-06-30v | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥387m | 2021-07-01 → 2022-06-30v | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥341m | 2020-07-01 → 2021-06-30d | Standalone | Ordinary income loss (5-year summary) |
| Profit before tax | ¥4.3bn | 2024-07-01 → 2025-06-30 | Standalone | Income before income taxes |
| Profit before tax | ¥205m | 2023-07-01 → 2024-06-30 | Standalone | Income before income taxes |
| Net income | ¥4.3bn | 2024-07-01 → 2025-06-30 | Standalone | Profit loss |
| Net income | ¥155m | 2023-07-01 → 2024-06-30 | Standalone | Profit loss |
| Net income | ¥240m | 2022-07-01 → 2023-06-30v | Standalone | Net income loss (5-year summary) |
| Net income | ¥272m | 2021-07-01 → 2022-06-30v | Standalone | Net income loss (5-year summary) |
| Net income | ¥235m | 2020-07-01 → 2021-06-30d | Standalone | Net income loss (5-year summary) |
| Total assets | ¥21.3bn | at 2025-06-30 | Standalone | Assets |
| Total assets | ¥13.3bn | at 2024-06-30 | Standalone | Assets |
| Total assets | ¥8.4bn | at 2023-06-30v | Standalone | Total assets (5-year summary) |
| Total assets | ¥6.7bn | at 2022-06-30v | Standalone | Total assets (5-year summary) |
| Total assets | ¥6.0bn | at 2021-06-30d | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥16.9bn | at 2025-06-30 | Standalone | Liabilities |
| Total liabilities | ¥12.7bn | at 2024-06-30 | Standalone | Liabilities |
| Net assets / equity | ¥4.4bn | at 2025-06-30 | Standalone | Net assets |
| Net assets / equity | ¥581m | at 2024-06-30 | Standalone | Net assets |
| Net assets / equity | ¥1.5bn | at 2023-06-30v | Standalone | Net assets |
| Net assets / equity | ¥1.6bn | at 2022-06-30v | Standalone | Net assets (5-year summary) |
| Net assets / equity | ¥1.6bn | at 2021-06-30d | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥2.0bn | at 2025-06-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥2.1bn | at 2024-06-30 | Standalone | Cash and deposits |
| EPS (basic) | ¥469.6 | 2024-07-01 → 2025-06-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥16.02 | 2023-07-01 → 2024-06-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥24.95 | 2022-07-01 → 2023-06-30v | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥28.53 | 2021-07-01 → 2022-06-30v | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥24.77 | 2020-07-01 → 2021-06-30d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥468.84 | 2024-07-01 → 2025-06-30 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥15.92 | 2023-07-01 → 2024-06-30 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥24.6 | 2022-07-01 → 2023-06-30v | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥27.98 | 2021-07-01 → 2022-06-30v | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥24.28 | 2020-07-01 → 2021-06-30d | Standalone | Diluted earnings per share (5-year summary) |
| Dividend per share | ¥45.06 | 2024-07-01 → 2025-06-30 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥43.51 | 2023-07-01 → 2024-06-30 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥41.17 | 2022-07-01 → 2023-06-30v | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥34.9 | 2021-07-01 → 2022-06-30v | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥28.26 | 2020-07-01 → 2021-06-30d | Standalone | Dividend paid per share (5-year summary) |
| Net assets per share | ¥482.5 | at 2025-06-30 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥61.4 | at 2024-06-30 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥151.71 | at 2023-06-30v | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥168.98 | at 2022-06-30v | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥167.8 | at 2021-06-30d | Standalone | Net assets per share (5-year summary) |
| Equity ratio | 20.6% | at 2025-06-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 4.2% | at 2024-06-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 17.4% | at 2023-06-30v | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 24.1% | at 2022-06-30v | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 26.7% | at 2021-06-30d | Standalone | Equity to asset ratio (5-year summary) |
| ROE | 173.1% | 2024-07-01 → 2025-06-30 | Standalone | Rate of return on equity (5-year summary) |
| ROE | 15.3% | 2023-07-01 → 2024-06-30 | Standalone | Rate of return on equity (5-year summary) |
| ROE | 15.5% | 2022-07-01 → 2023-06-30v | Standalone | Rate of return on equity (5-year summary) |
| ROE | 16.9% | 2021-07-01 → 2022-06-30v | Standalone | Rate of return on equity (5-year summary) |
| ROE | 15.3% | 2020-07-01 → 2021-06-30d | Standalone | Rate of return on equity (5-year summary) |
| Shares issued | 10,412,300 | at 2025-06-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 10,364,060 | at 2024-06-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 10,078,400 | at 2023-06-30v | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 9,951,200 | at 2022-06-30v | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 9,900,320 | at 2021-06-30d | Standalone | Total number of issued shares (5-year summary) |
| Employees | 72 | at 2025-06-30 | Standalone | Number of employees |
| Employees | 58 | at 2024-06-30 | Standalone | Number of employees |
| Employees | 54 | at 2023-06-30v | Standalone | Number of employees |
| Employees | 41 | at 2022-06-30v | Standalone | Number of employees |
| Employees | 45 | at 2021-06-30d | Standalone | Number of employees |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 46
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | capex | 2024-07-01 → 2025-06-30 | ¥9m |
| Reconciling Itemsreconciling | depreciation | 2024-07-01 → 2025-06-30 | ¥8m |
| Reconciling Itemsreconciling | revenue | 2024-07-01 → 2025-06-30 | −¥9m |
| Reconciling Itemsreconciling | revenue intersegment | 2024-07-01 → 2025-06-30 | −¥9m |
| Reconciling Itemsreconciling | segment assets | at 2025-06-30 | ¥2.2bn |
| Reconciling Itemsreconciling | segment profit | 2024-07-01 → 2025-06-30 | −¥1.1bn |
| Imported Car Dealerreportable segment | capex | 2024-07-01 → 2025-06-30 | ¥7.0bn |
| Imported Car Dealerreportable segment | depreciation | 2024-07-01 → 2025-06-30 | ¥1.9bn |
| Imported Car Dealerreportable segment | employees | at 2025-06-30 | 655 pure |
| Imported Car Dealerreportable segment | revenue | 2024-07-01 → 2025-06-30 | ¥54.2bn |
| Imported Car Dealerreportable segment | revenue external | 2024-07-01 → 2025-06-30 | ¥54.2bn |
| Imported Car Dealerreportable segment | revenue intersegment | 2024-07-01 → 2025-06-30 | ¥3m |
| Imported Car Dealerreportable segment | segment assets | at 2025-06-30 | ¥29.0bn |
| Imported Car Dealerreportable segment | segment profit | 2024-07-01 → 2025-06-30 | ¥2.5bn |
| Used Car Export Businessreportable segment | capex | 2024-07-01 → 2025-06-30 | ¥4m |
| Used Car Export Businessreportable segment | depreciation | 2024-07-01 → 2025-06-30 | ¥57m |
| Used Car Export Businessreportable segment | employees | at 2025-06-30 | 32 pure |
| Used Car Export Businessreportable segment | revenue | 2024-07-01 → 2025-06-30 | ¥34.4bn |
| Used Car Export Businessreportable segment | revenue external | 2024-07-01 → 2025-06-30 | ¥34.4bn |
| Used Car Export Businessreportable segment | revenue intersegment | 2024-07-01 → 2025-06-30 | ¥5m |
| Used Car Export Businessreportable segment | segment assets | at 2025-06-30 | ¥6.1bn |
| Used Car Export Businessreportable segment | segment profit | 2024-07-01 → 2025-06-30 | ¥434m |
| —segment total | capex | 2024-07-01 → 2025-06-30 | ¥7.0bn |
| —segment total | depreciation | 2024-07-01 → 2025-06-30 | ¥2.0bn |
| —segment total | revenue | 2024-07-01 → 2025-06-30 | ¥88.6bn |
| —segment total | revenue external | 2024-07-01 → 2025-06-30 | ¥88.6bn |
| —segment total | revenue intersegment | 2024-07-01 → 2025-06-30 | ¥9m |
| —segment total | segment assets | at 2025-06-30 | ¥35.1bn |
| —segment total | segment profit | 2024-07-01 → 2025-06-30 | ¥2.9bn |
| Reconciling Itemsreconciling | capex | 2023-07-01 → 2024-06-30 | ¥6m |
| Reconciling Itemsreconciling | depreciation | 2023-07-01 → 2024-06-30 | ¥8m |
| Reconciling Itemsreconciling | segment assets | at 2024-06-30 | ¥2.2bn |
| Reconciling Itemsreconciling | segment profit | 2023-07-01 → 2024-06-30 | −¥872m |
| Imported Car Dealerreportable segment | capex | 2023-07-01 → 2024-06-30 | ¥5.3bn |
| Imported Car Dealerreportable segment | depreciation | 2023-07-01 → 2024-06-30 | ¥1.6bn |
| Imported Car Dealerreportable segment | revenue | 2023-07-01 → 2024-06-30 | ¥47.7bn |
| Imported Car Dealerreportable segment | revenue external | 2023-07-01 → 2024-06-30 | ¥47.7bn |
| Imported Car Dealerreportable segment | segment assets | at 2024-06-30 | ¥23.6bn |
| Imported Car Dealerreportable segment | segment profit | 2023-07-01 → 2024-06-30 | ¥2.4bn |
| Used Car Export Businessreportable segment | segment assets | at 2024-06-30 | ¥6.3bn |
| —segment total | capex | 2023-07-01 → 2024-06-30 | ¥5.3bn |
| —segment total | depreciation | 2023-07-01 → 2024-06-30 | ¥1.6bn |
| —segment total | revenue | 2023-07-01 → 2024-06-30 | ¥47.7bn |
| —segment total | revenue external | 2023-07-01 → 2024-06-30 | ¥47.7bn |
| —segment total | segment assets | at 2024-06-30 | ¥30.0bn |
| —segment total | segment profit | 2023-07-01 → 2024-06-30 | ¥2.4bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 1,446
| Item | Context | Value | Unit |
|---|---|---|---|
| Total changes of items during the period | CurrentYearDuration_CapitalSurplusMember | 9045000 | JPY |
| Total changes of items during the period | CurrentYearDuration_RetainedEarningsMember | 1026808000 | JPY |
| Total changes of items during the period | CurrentYearDuration_TreasuryStockMember | -51826000 | JPY |
| Total changes of items during the period | CurrentYearDuration_ShareholdersEquityMember | 993071000 | JPY |
| Total changes of items during the period | CurrentYearDuration_SubscriptionRightsToSharesMember | 23391000 | JPY |
| Total changes of items during the period | CurrentYearDuration_NonControllingInterestsMember | 114604000 | JPY |
| Total changes of items during the period | CurrentYearDuration | 1131068000 | JPY |
| Net assets | CurrentYearInstant_CapitalStockMember | 397930000 | JPY |
| Net assets | CurrentYearInstant_CapitalSurplusMember | 1331468000 | JPY |
| Net assets | CurrentYearInstant_RetainedEarningsMember | 10167218000 | JPY |
| Net assets | CurrentYearInstant_TreasuryStockMember | -1103792000 | JPY |
| Net assets | CurrentYearInstant_ShareholdersEquityMember | 10792825000 | JPY |
| Net assets | CurrentYearInstant_SubscriptionRightsToSharesMember | 46563000 | JPY |
| Net assets | CurrentYearInstant_NonControllingInterestsMember | 1365345000 | JPY |
| Net assets | CurrentYearInstant | 12204734000 | JPY |
| Income before income taxes | Prior1YearDuration | 1648241000 | JPY |
| Income before income taxes | CurrentYearDuration | 1945726000 | JPY |
| Depreciation and amortization ope cf | Prior1YearDuration | 1569623000 | JPY |
| Depreciation and amortization ope cf | CurrentYearDuration | 1970005000 | JPY |
| Impairment loss ope cf | Prior1YearDuration | － | JPY |
| Impairment loss ope cf | CurrentYearDuration | 249229000 | JPY |
| Share based compensation expenses ope cf | Prior1YearDuration | 23171000 | JPY |
| Share based compensation expenses ope cf | CurrentYearDuration | 23391000 | JPY |
| Amortization of goodwill ope cf | Prior1YearDuration | 59468000 | JPY |
| Amortization of goodwill ope cf | CurrentYearDuration | 17195000 | JPY |
| Increase decrease in allowance for doubtful accounts ope cf | Prior1YearDuration | － | JPY |
| Increase decrease in allowance for doubtful accounts ope cf | CurrentYearDuration | -700000 | JPY |
| Gain on negative goodwill ope cf | Prior1YearDuration | -94971000 | JPY |
| Gain on negative goodwill ope cf | CurrentYearDuration | -308260000 | JPY |
| Increase decrease in provision for bonuses ope cf | Prior1YearDuration | 7967000 | JPY |
| Increase decrease in provision for bonuses ope cf | CurrentYearDuration | -4012000 | JPY |
| Interest and dividends income ope cf | Prior1YearDuration | -1139000 | JPY |
| Interest and dividends income ope cf | CurrentYearDuration | -5174000 | JPY |
| Interest expenses ope cf | Prior1YearDuration | 20657000 | JPY |
| Interest expenses ope cf | CurrentYearDuration | 111662000 | JPY |
| Subsidy income2 ope cf | Prior1YearDuration | -640000 | JPY |
| Subsidy income2 ope cf | CurrentYearDuration | -85408000 | JPY |
| Loss gain on sales of property plant and equipment ope cf | Prior1YearDuration | -562000 | JPY |
| Loss gain on sales of property plant and equipment ope cf | CurrentYearDuration | -4000 | JPY |
| Surrender value of insurance ope cf | Prior1YearDuration | -52180000 | JPY |
| Surrender value of insurance ope cf | CurrentYearDuration | － | JPY |
| Loss on retirement of property plant and equipment ope cf | Prior1YearDuration | 9630000 | JPY |
| Loss on retirement of property plant and equipment ope cf | CurrentYearDuration | 10933000 | JPY |
| Decrease increase in insurance funds ope cf | Prior1YearDuration | 69093000 | JPY |
| Decrease increase in insurance funds ope cf | CurrentYearDuration | 164000 | JPY |
| Decrease increase in notes and accounts receivable trade ope cf | Prior1YearDuration | -63054000 | JPY |
| Decrease increase in notes and accounts receivable trade ope cf | CurrentYearDuration | -460114000 | JPY |
| Decrease increase in inventories ope cf | Prior1YearDuration | -160022000 | JPY |
| Decrease increase in inventories ope cf | CurrentYearDuration | -3385070000 | JPY |
| Increase decrease in notes and accounts payable trade ope cf | Prior1YearDuration | -384611000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 24 of 24 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |