Half-year report · Q2
3538.TEDINET S100V8FF
Period2024-07-01 → 2024-12-31
Filed2025-02-14
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 47
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥41.1bn | 2024-07-01 → 2024-12-31 | Cons. | Net sales |
| Revenue | ¥47.7bn | 2023-07-01 → 2024-06-30 | Cons. | Net sales (5-year summary) |
| Revenue | ¥22.9bn | 2023-07-01 → 2023-12-31 | Cons. | Net sales |
| Operating income | ¥685m | 2024-07-01 → 2024-12-31 | Cons. | Operating income |
| Operating income | ¥611m | 2023-07-01 → 2023-12-31 | Cons. | Operating income |
| Ordinary income | ¥693m | 2024-07-01 → 2024-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥1.6bn | 2023-07-01 → 2024-06-30 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥671m | 2023-07-01 → 2023-12-31 | Cons. | Ordinary income |
| Profit before tax | ¥997m | 2024-07-01 → 2024-12-31 | Cons. | Income before income taxes |
| Profit before tax | ¥672m | 2023-07-01 → 2023-12-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥672m | 2024-07-01 → 2024-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥1.1bn | 2023-07-01 → 2024-06-30 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥434m | 2023-07-01 → 2023-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥721m | 2024-07-01 → 2024-12-31 | Cons. | Profit loss |
| Net income | ¥434m | 2023-07-01 → 2023-12-31 | Cons. | Profit loss |
| Total assets | ¥34.9bn | at 2024-12-31 | Cons. | Assets |
| Total assets | ¥32.2bn | at 2024-06-30 | Cons. | Assets |
| Total assets | ¥24.3bn | at 2023-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥23.3bn | at 2024-12-31 | Cons. | Liabilities |
| Total liabilities | ¥21.1bn | at 2024-06-30 | Cons. | Liabilities |
| Net assets / equity | ¥11.6bn | at 2024-12-31 | Cons. | Net assets |
| Net assets / equity | ¥11.1bn | at 2024-06-30 | Cons. | Net assets |
| Net assets / equity | ¥10.0bn | at 2023-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥6.0bn | at 2024-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥7.5bn | at 2024-06-30 | Cons. | Cash and deposits |
| Cash & equivalents | ¥6.0bn | at 2024-12-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥7.5bn | at 2024-06-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥4.0bn | at 2023-12-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥4.3bn | at 2023-06-30d | Cons. | Cash and cash equivalents |
| Operating cash flow | −¥3.2bn | 2024-07-01 → 2024-12-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥2.5bn | 2023-07-01 → 2024-06-30 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥591m | 2023-07-01 → 2023-12-31 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥306m | 2024-07-01 → 2024-12-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥3.9bn | 2023-07-01 → 2024-06-30 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥1.2bn | 2023-07-01 → 2023-12-31 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | ¥2.0bn | 2024-07-01 → 2024-12-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | ¥4.6bn | 2023-07-01 → 2024-06-30 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥261m | 2023-07-01 → 2023-12-31 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥73.85 | 2024-07-01 → 2024-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥116 | 2023-07-01 → 2024-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥44.58 | 2023-07-01 → 2023-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥73.66 | 2024-07-01 → 2024-12-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥115.31 | 2023-07-01 → 2024-06-30 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥44.27 | 2023-07-01 → 2023-12-31 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 29.3% | at 2024-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 30.5% | at 2024-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 41.0% | at 2023-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 21
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2024-07-01 → 2024-12-31 | −¥3m |
| Reconciling Itemsreconciling | revenue intersegment | 2024-07-01 → 2024-12-31 | −¥3m |
| Reconciling Itemsreconciling | segment profit | 2024-07-01 → 2024-12-31 | −¥536m |
| jpcrp040300-q2r_E32181-000Imported Car Dealerreportable segment | revenue | 2024-07-01 → 2024-12-31 | ¥25.3bn |
| jpcrp040300-q2r_E32181-000Imported Car Dealerreportable segment | revenue external | 2024-07-01 → 2024-12-31 | ¥25.3bn |
| jpcrp040300-q2r_E32181-000Imported Car Dealerreportable segment | revenue intersegment | 2024-07-01 → 2024-12-31 | ¥3m |
| jpcrp040300-q2r_E32181-000Imported Car Dealerreportable segment | segment profit | 2024-07-01 → 2024-12-31 | ¥1.0bn |
| jpcrp040300-q2r_E32181-000Used Car Export Businessreportable segment | revenue | 2024-07-01 → 2024-12-31 | ¥15.8bn |
| jpcrp040300-q2r_E32181-000Used Car Export Businessreportable segment | revenue external | 2024-07-01 → 2024-12-31 | ¥15.8bn |
| jpcrp040300-q2r_E32181-000Used Car Export Businessreportable segment | segment profit | 2024-07-01 → 2024-12-31 | ¥189m |
| —segment total | revenue | 2024-07-01 → 2024-12-31 | ¥41.1bn |
| —segment total | revenue external | 2024-07-01 → 2024-12-31 | ¥41.1bn |
| —segment total | revenue intersegment | 2024-07-01 → 2024-12-31 | ¥3m |
| —segment total | segment profit | 2024-07-01 → 2024-12-31 | ¥1.2bn |
| Reconciling Itemsreconciling | segment profit | 2023-07-01 → 2023-12-31 | −¥385m |
| jpcrp040300-q2r_E32181-000Imported Car Dealerreportable segment | revenue | 2023-07-01 → 2023-12-31 | ¥22.9bn |
| jpcrp040300-q2r_E32181-000Imported Car Dealerreportable segment | revenue external | 2023-07-01 → 2023-12-31 | ¥22.9bn |
| jpcrp040300-q2r_E32181-000Imported Car Dealerreportable segment | segment profit | 2023-07-01 → 2023-12-31 | ¥996m |
| —segment total | revenue | 2023-07-01 → 2023-12-31 | ¥22.9bn |
| —segment total | revenue external | 2023-07-01 → 2023-12-31 | ¥22.9bn |
| —segment total | segment profit | 2023-07-01 → 2023-12-31 | ¥996m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 475
| Item | Context | Value | Unit |
|---|---|---|---|
| Loss on retirement of noncurrent assets ope cf | Prior1YTDDuration | 8928000 | JPY |
| Loss on retirement of noncurrent assets ope cf | CurrentYTDDuration | 4135000 | JPY |
| Decrease increase in insurance funds ope cf | Prior1YTDDuration | 69228000 | JPY |
| Decrease increase in insurance funds ope cf | CurrentYTDDuration | -134000 | JPY |
| Decrease increase in notes and accounts receivable trade ope cf | Prior1YTDDuration | 90772000 | JPY |
| Decrease increase in notes and accounts receivable trade ope cf | CurrentYTDDuration | 513087000 | JPY |
| Decrease increase in inventories ope cf | Prior1YTDDuration | -324246000 | JPY |
| Decrease increase in inventories ope cf | CurrentYTDDuration | -4021306000 | JPY |
| Increase decrease in notes and accounts payable trade ope cf | Prior1YTDDuration | -450735000 | JPY |
| Increase decrease in notes and accounts payable trade ope cf | CurrentYTDDuration | -1151790000 | JPY |
| Surrender value of insurance ope cf | Prior1YTDDuration | -52180000 | JPY |
| Surrender value of insurance ope cf | CurrentYTDDuration | － | JPY |
| Increase decrease in advances received ope cf | Prior1YTDDuration | -105537000 | JPY |
| Increase decrease in advances received ope cf | CurrentYTDDuration | 308454000 | JPY |
| Other net ope cf | Prior1YTDDuration | 154815000 | JPY |
| Other net ope cf | CurrentYTDDuration | -92398000 | JPY |
| Subtotal ope cf | Prior1YTDDuration | 855244000 | JPY |
| Subtotal ope cf | CurrentYTDDuration | -2813258000 | JPY |
| Interest and dividends income received ope cf inv cf | Prior1YTDDuration | 468000 | JPY |
| Interest and dividends income received ope cf inv cf | CurrentYTDDuration | 1292000 | JPY |
| Interest expenses paid ope cf fin cf | Prior1YTDDuration | -7745000 | JPY |
| Interest expenses paid ope cf fin cf | CurrentYTDDuration | -48309000 | JPY |
| Income taxes refund ope cf | Prior1YTDDuration | － | JPY |
| Income taxes refund ope cf | CurrentYTDDuration | 7644000 | JPY |
| Income taxes paid ope cf | Prior1YTDDuration | -309197000 | JPY |
| Income taxes paid ope cf | CurrentYTDDuration | -350632000 | JPY |
| Proceeds from surrender value of insurance policies ope cf | Prior1YTDDuration | 52180000 | JPY |
| Proceeds from surrender value of insurance policies ope cf | CurrentYTDDuration | － | JPY |
| Net cash provided by used in operating activities | Prior1YTDDuration | 590951000 | JPY |
| Net cash provided by used in operating activities | CurrentYTDDuration | -3203263000 | JPY |
| Purchase of property plant and equipment inv cf | Prior1YTDDuration | -86302000 | JPY |
| Purchase of property plant and equipment inv cf | CurrentYTDDuration | -124572000 | JPY |
| Purchase of intangible assets inv cf | Prior1YTDDuration | -5000000 | JPY |
| Purchase of intangible assets inv cf | CurrentYTDDuration | -5600000 | JPY |
| Payments for transfer of business2 inv cf | Prior1YTDDuration | -1062364000 | JPY |
| Payments for transfer of business2 inv cf | CurrentYTDDuration | － | JPY |
| Payments for lease and guarantee deposits inv cf | Prior1YTDDuration | -3769000 | JPY |
| Payments for lease and guarantee deposits inv cf | CurrentYTDDuration | -6553000 | JPY |
| Proceeds from collection of lease and guarantee deposits inv cf | Prior1YTDDuration | 149000 | JPY |
| Proceeds from collection of lease and guarantee deposits inv cf | CurrentYTDDuration | 5279000 | JPY |
| Purchase of investments in subsidiaries resulting in change in scope of consolidation inv cf | Prior1YTDDuration | － | JPY |
| Purchase of investments in subsidiaries resulting in change in scope of consolidation inv cf | CurrentYTDDuration | -175985000 | JPY |
| Other net inv cf | Prior1YTDDuration | 426000 | JPY |
| Other net inv cf | CurrentYTDDuration | 1185000 | JPY |
| Net cash provided by used in investment activities | Prior1YTDDuration | -1156860000 | JPY |
| Net cash provided by used in investment activities | CurrentYTDDuration | -306246000 | JPY |
| Net increase decrease in short term loans payable fin cf | Prior1YTDDuration | 1000000000 | JPY |
| Net increase decrease in short term loans payable fin cf | CurrentYTDDuration | 3499520000 | JPY |
| Repayment of long term loans payable fin cf | Prior1YTDDuration | -499626000 | JPY |
| Repayment of long term loans payable fin cf | CurrentYTDDuration | -1261701000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |