Annual report

Period2022-07-01 → 2023-06-30
Filed2023-09-28
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 158
MetricValuePeriodScopeSource row
Revenue¥44.1bn2022-07-01 → 2023-06-30Cons.Net sales
Revenue¥39.7bn2021-07-01 → 2022-06-30Cons.Net sales
Revenue¥40.8bn2020-07-01 → 2021-06-30dCons.Net sales (5-year summary)
Revenue¥35.1bn2019-07-01 → 2020-06-30dCons.Net sales (5-year summary)
Revenue¥29.9bn2018-07-01 → 2019-06-30dCons.Net sales (5-year summary)
Operating income¥1.9bn2022-07-01 → 2023-06-30Cons.Operating income
Operating income¥2.4bn2021-07-01 → 2022-06-30Cons.Operating income
Ordinary income¥1.9bn2022-07-01 → 2023-06-30Cons.Ordinary income
Ordinary income¥2.4bn2021-07-01 → 2022-06-30Cons.Ordinary income
Ordinary income¥2.3bn2020-07-01 → 2021-06-30dCons.Ordinary income loss (5-year summary)
Ordinary income¥1.2bn2019-07-01 → 2020-06-30dCons.Ordinary income loss (5-year summary)
Ordinary income¥1.1bn2018-07-01 → 2019-06-30dCons.Ordinary income loss (5-year summary)
Profit before tax¥2.0bn2022-07-01 → 2023-06-30Cons.Income before income taxes
Profit before tax¥2.4bn2021-07-01 → 2022-06-30Cons.Income before income taxes
Net income (owners)¥1.3bn2022-07-01 → 2023-06-30Cons.Profit loss attributable to owners of parent
Net income (owners)¥1.6bn2021-07-01 → 2022-06-30Cons.Profit loss attributable to owners of parent
Net income (owners)¥1.5bn2020-07-01 → 2021-06-30dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥802m2019-07-01 → 2020-06-30dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥730m2018-07-01 → 2019-06-30dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥1.3bn2022-07-01 → 2023-06-30Cons.Profit loss
Net income¥1.6bn2021-07-01 → 2022-06-30Cons.Profit loss
Total assets¥23.6bnat 2023-06-30Cons.Assets
Total assets¥18.6bnat 2022-06-30Cons.Assets
Total assets¥17.0bnat 2021-06-30dCons.Total assets (5-year summary)
Total assets¥16.6bnat 2020-06-30dCons.Total assets (5-year summary)
Total assets¥14.7bnat 2019-06-30dCons.Total assets (5-year summary)
Total liabilities¥13.9bnat 2023-06-30Cons.Liabilities
Total liabilities¥9.8bnat 2022-06-30Cons.Liabilities
Net assets / equity¥9.7bnat 2023-06-30Cons.Net assets
Net assets / equity¥8.8bnat 2022-06-30Cons.Net assets
Net assets / equity¥7.5bnat 2021-06-30dCons.Net assets
Net assets / equity¥6.1bnat 2020-06-30dCons.Net assets (5-year summary)
Net assets / equity¥5.4bnat 2019-06-30dCons.Net assets (5-year summary)
Cash and deposits¥4.3bnat 2023-06-30Cons.Cash and deposits
Cash and deposits¥5.5bnat 2022-06-30Cons.Cash and deposits
Cash & equivalents¥4.3bnat 2023-06-30Cons.Cash and cash equivalents
Cash & equivalents¥5.5bnat 2022-06-30Cons.Cash and cash equivalents
Cash & equivalents¥3.4bnat 2021-06-30dCons.Cash and cash equivalents
Cash & equivalents¥2.5bnat 2020-06-30dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥1.4bnat 2019-06-30dCons.Cash and cash equivalents (5-year summary)
Operating cash flow−¥2.3bn2022-07-01 → 2023-06-30Cons.Net cash provided by used in operating activities
Operating cash flow¥1.9bn2021-07-01 → 2022-06-30Cons.Net cash provided by used in operating activities
Operating cash flow¥2.9bn2020-07-01 → 2021-06-30dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥1.7bn2019-07-01 → 2020-06-30dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥57m2018-07-01 → 2019-06-30dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥412m2022-07-01 → 2023-06-30Cons.Net cash provided by used in investment activities
Investing cash flow−¥218m2021-07-01 → 2022-06-30Cons.Net cash provided by used in investment activities
Investing cash flow−¥676m2020-07-01 → 2021-06-30dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥1.2bn2019-07-01 → 2020-06-30dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥1.9bn2018-07-01 → 2019-06-30dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow¥1.4bn2022-07-01 → 2023-06-30Cons.Net cash provided by used in financing activities
Financing cash flow¥469m2021-07-01 → 2022-06-30Cons.Net cash provided by used in financing activities
Financing cash flow−¥1.4bn2020-07-01 → 2021-06-30dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥594m2019-07-01 → 2020-06-30dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥1.8bn2018-07-01 → 2019-06-30dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥135.452022-07-01 → 2023-06-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥162.842021-07-01 → 2022-06-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥161.472020-07-01 → 2021-06-30dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥85.322019-07-01 → 2020-06-30dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥78.362018-07-01 → 2019-06-30dCons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥133.562022-07-01 → 2023-06-30Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥159.72021-07-01 → 2022-06-30Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥158.322020-07-01 → 2021-06-30dCons.Diluted earnings per share (5-year summary)
EPS (diluted)¥83.192019-07-01 → 2020-06-30dCons.Diluted earnings per share (5-year summary)
EPS (diluted)¥75.682018-07-01 → 2019-06-30dCons.Diluted earnings per share (5-year summary)
Net assets per share¥1,005.48at 2023-06-30Cons.Net assets per share (5-year summary)
Net assets per share¥923.02at 2022-06-30Cons.Net assets per share (5-year summary)
Net assets per share¥791.47at 2021-06-30dCons.Net assets per share (5-year summary)
Net assets per share¥645.24at 2020-06-30dCons.Net assets per share (5-year summary)
Net assets per share¥580.47at 2019-06-30dCons.Net assets per share (5-year summary)
Equity ratio41.2%at 2023-06-30Cons.Equity to asset ratio (5-year summary)
Equity ratio47.4%at 2022-06-30Cons.Equity to asset ratio (5-year summary)
Equity ratio44.4%at 2021-06-30dCons.Equity to asset ratio (5-year summary)
Equity ratio36.8%at 2020-06-30dCons.Equity to asset ratio (5-year summary)
Equity ratio36.9%at 2019-06-30dCons.Equity to asset ratio (5-year summary)
ROE14.0%2022-07-01 → 2023-06-30Cons.Rate of return on equity (5-year summary)
ROE19.0%2021-07-01 → 2022-06-30Cons.Rate of return on equity (5-year summary)
ROE22.5%2020-07-01 → 2021-06-30dCons.Rate of return on equity (5-year summary)
ROE13.9%2019-07-01 → 2020-06-30dCons.Rate of return on equity (5-year summary)
ROE14.3%2018-07-01 → 2019-06-30dCons.Rate of return on equity (5-year summary)
Employees575at 2023-06-30Cons.Number of employees
Employees523at 2022-06-30Cons.Number of employees
Employees527at 2021-06-30dCons.Number of employees
Employees487at 2020-06-30dCons.Number of employees
Employees448at 2019-06-30dCons.Number of employees
Revenue¥981m2022-07-01 → 2023-06-30StandaloneOperating revenue1
Revenue¥954m2021-07-01 → 2022-06-30StandaloneOperating revenue1
Revenue¥914m2020-07-01 → 2021-06-30dStandaloneNet sales (5-year summary)
Revenue¥844m2019-07-01 → 2020-06-30dStandaloneNet sales (5-year summary)
Revenue¥730m2018-07-01 → 2019-06-30dStandaloneNet sales (5-year summary)
Operating income¥264m2022-07-01 → 2023-06-30StandaloneOperating income
Operating income¥386m2021-07-01 → 2022-06-30StandaloneOperating income
Ordinary income¥326m2022-07-01 → 2023-06-30StandaloneOrdinary income
Ordinary income¥387m2021-07-01 → 2022-06-30StandaloneOrdinary income
Ordinary income¥341m2020-07-01 → 2021-06-30dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥318m2019-07-01 → 2020-06-30dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥221m2018-07-01 → 2019-06-30dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥336m2022-07-01 → 2023-06-30StandaloneIncome before income taxes
Profit before tax¥387m2021-07-01 → 2022-06-30StandaloneIncome before income taxes
Net income¥240m2022-07-01 → 2023-06-30StandaloneProfit loss
Net income¥272m2021-07-01 → 2022-06-30StandaloneProfit loss
Net income¥235m2020-07-01 → 2021-06-30dStandaloneNet income loss (5-year summary)
Net income¥214m2019-07-01 → 2020-06-30dStandaloneNet income loss (5-year summary)
Net income¥149m2018-07-01 → 2019-06-30dStandaloneNet income loss (5-year summary)
Total assets¥8.4bnat 2023-06-30StandaloneAssets
Total assets¥6.7bnat 2022-06-30StandaloneAssets
Total assets¥6.0bnat 2021-06-30dStandaloneTotal assets (5-year summary)
Total assets¥7.0bnat 2020-06-30dStandaloneTotal assets (5-year summary)
Total assets¥6.2bnat 2019-06-30dStandaloneTotal assets (5-year summary)
Total liabilities¥7.0bnat 2023-06-30StandaloneLiabilities
Total liabilities¥5.1bnat 2022-06-30StandaloneLiabilities
Net assets / equity¥1.5bnat 2023-06-30StandaloneNet assets
Net assets / equity¥1.6bnat 2022-06-30StandaloneNet assets
Net assets / equity¥1.6bnat 2021-06-30dStandaloneNet assets
Net assets / equity¥1.5bnat 2020-06-30dStandaloneNet assets (5-year summary)
Net assets / equity¥1.4bnat 2019-06-30dStandaloneNet assets (5-year summary)
Cash and deposits¥1.2bnat 2023-06-30StandaloneCash and deposits
Cash and deposits¥780mat 2022-06-30StandaloneCash and deposits
EPS (basic)¥24.952022-07-01 → 2023-06-30StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥28.532021-07-01 → 2022-06-30StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥24.772020-07-01 → 2021-06-30dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥22.782019-07-01 → 2020-06-30dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥16.012018-07-01 → 2019-06-30dStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥24.62022-07-01 → 2023-06-30StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥27.982021-07-01 → 2022-06-30StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥24.282020-07-01 → 2021-06-30dStandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥22.212019-07-01 → 2020-06-30dStandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥15.472018-07-01 → 2019-06-30dStandaloneDiluted earnings per share (5-year summary)
Dividend per share¥41.172022-07-01 → 2023-06-30StandaloneDividend paid per share (5-year summary)
Dividend per share¥34.92021-07-01 → 2022-06-30StandaloneDividend paid per share (5-year summary)
Dividend per share¥28.262020-07-01 → 2021-06-30dStandaloneDividend paid per share (5-year summary)
Dividend per share¥142019-07-01 → 2020-06-30dStandaloneDividend paid per share (5-year summary)
Dividend per share¥13.82018-07-01 → 2019-06-30dStandaloneDividend paid per share (5-year summary)
Net assets per share¥151.71at 2023-06-30StandaloneNet assets per share (5-year summary)
Net assets per share¥168.98at 2022-06-30StandaloneNet assets per share (5-year summary)
Net assets per share¥167.8at 2021-06-30dStandaloneNet assets per share (5-year summary)
Net assets per share¥156.69at 2020-06-30dStandaloneNet assets per share (5-year summary)
Net assets per share¥147.05at 2019-06-30dStandaloneNet assets per share (5-year summary)
Equity ratio17.4%at 2023-06-30StandaloneEquity to asset ratio (5-year summary)
Equity ratio24.1%at 2022-06-30StandaloneEquity to asset ratio (5-year summary)
Equity ratio26.7%at 2021-06-30dStandaloneEquity to asset ratio (5-year summary)
Equity ratio21.3%at 2020-06-30dStandaloneEquity to asset ratio (5-year summary)
Equity ratio22.1%at 2019-06-30dStandaloneEquity to asset ratio (5-year summary)
ROE15.5%2022-07-01 → 2023-06-30StandaloneRate of return on equity (5-year summary)
ROE16.9%2021-07-01 → 2022-06-30StandaloneRate of return on equity (5-year summary)
ROE15.3%2020-07-01 → 2021-06-30dStandaloneRate of return on equity (5-year summary)
ROE15.0%2019-07-01 → 2020-06-30dStandaloneRate of return on equity (5-year summary)
ROE11.1%2018-07-01 → 2019-06-30dStandaloneRate of return on equity (5-year summary)
Shares issued10,078,400at 2023-06-30StandaloneTotal number of issued shares (5-year summary)
Shares issued9,951,200at 2022-06-30StandaloneTotal number of issued shares (5-year summary)
Shares issued9,900,320at 2021-06-30dStandaloneTotal number of issued shares (5-year summary)
Shares issued9,874,560at 2020-06-30dStandaloneTotal number of issued shares (5-year summary)
Shares issued9,724,720at 2019-06-30dStandaloneTotal number of issued shares (5-year summary)
Employees54at 2023-06-30StandaloneNumber of employees
Employees41at 2022-06-30StandaloneNumber of employees
Employees45at 2021-06-30dStandaloneNumber of employees
Employees44at 2020-06-30dStandaloneNumber of employees
Employees42at 2019-06-30dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 2
SegmentItemPeriodValue
Imported Vehicle Sales Related Businessreportable segmentemployeesat 2023-06-30575 pure
Imported Vehicle Sales Related Businessreportable segmentemployeesat 2023-06-3054 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,146
ItemContextValueUnit
Issuance of new sharesCurrentYearDuration_CapitalStockMember23850000JPY
Issuance of new sharesCurrentYearDuration_CapitalSurplusMember23850000JPY
Issuance of new sharesCurrentYearDuration_ShareholdersEquityMember47700000JPY
Issuance of new sharesCurrentYearDuration47700000JPY
Profit loss attributable to owners of parentCurrentYearDuration_RetainedEarningsMember1302460000JPY
Profit loss attributable to owners of parentCurrentYearDuration_ShareholdersEquityMember1302460000JPY
Profit loss attributable to owners of parentCurrentYearDuration1302460000JPY
Dividends from surplusCurrentYearDuration_RetainedEarningsMember-433461000JPY
Dividends from surplusCurrentYearDuration_ShareholdersEquityMember-433461000JPY
Dividends from surplusCurrentYearDuration-433461000JPY
Purchase of treasury stockCurrentYearDuration_TreasuryStockMember-49000JPY
Purchase of treasury stockCurrentYearDuration_ShareholdersEquityMember-49000JPY
Purchase of treasury stockCurrentYearDuration-49000JPY
Net changes of items other than shareholders equityCurrentYearDuration-JPY
Total changes of items during the periodCurrentYearDuration_CapitalStockMember23850000JPY
Total changes of items during the periodCurrentYearDuration_CapitalSurplusMember23850000JPY
Total changes of items during the periodCurrentYearDuration_RetainedEarningsMember868998000JPY
Total changes of items during the periodCurrentYearDuration_TreasuryStockMember-49000JPY
Total changes of items during the periodCurrentYearDuration_ShareholdersEquityMember916649000JPY
Total changes of items during the periodCurrentYearDuration916649000JPY
Net assetsCurrentYearInstant_CapitalStockMember255618000JPY
Net assetsCurrentYearInstant_CapitalSurplusMember1189156000JPY
Net assetsCurrentYearInstant_RetainedEarningsMember8435624000JPY
Net assetsCurrentYearInstant_TreasuryStockMember-134088000JPY
Net assetsCurrentYearInstant_ShareholdersEquityMember9746309000JPY
Net assetsCurrentYearInstant9746309000JPY
Income before income taxesPrior1YearDuration2375399000JPY
Income before income taxesCurrentYearDuration1951199000JPY
Depreciation and amortization ope cfPrior1YearDuration1121206000JPY
Depreciation and amortization ope cfCurrentYearDuration1252192000JPY
Share based compensation expenses ope cfPrior1YearDuration-JPY
Share based compensation expenses ope cfCurrentYearDuration10241000JPY
Amortization of goodwill ope cfPrior1YearDuration73559000JPY
Amortization of goodwill ope cfCurrentYearDuration73559000JPY
Increase decrease in provision for bonuses ope cfPrior1YearDuration1530000JPY
Increase decrease in provision for bonuses ope cfCurrentYearDuration1832000JPY
Interest and dividends income ope cfPrior1YearDuration-1028000JPY
Interest and dividends income ope cfCurrentYearDuration-934000JPY
Interest expenses ope cfPrior1YearDuration11021000JPY
Interest expenses ope cfCurrentYearDuration12155000JPY
Subsidy income2 ope cfPrior1YearDuration-393000JPY
Subsidy income2 ope cfCurrentYearDuration-12062000JPY
Surrender value of insurance ope cfPrior1YearDuration-JPY
Surrender value of insurance ope cfCurrentYearDuration-83349000JPY
Loss on retirement of property plant and equipment ope cfPrior1YearDuration2242000JPY
Loss on retirement of property plant and equipment ope cfCurrentYearDuration2968000JPY
Gain on reversal of subscription rights to shares ope cfPrior1YearDuration-JPY
Gain on reversal of subscription rights to shares ope cfCurrentYearDuration-10243000JPY
Decrease increase in notes and accounts receivable trade ope cfPrior1YearDuration-5167000JPY
Decrease increase in notes and accounts receivable trade ope cfCurrentYearDuration-84186000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2022-06-30pass
balance sheet identityconsolidated 2023-06-30pass rounding
balance sheet identitynon_consolidated 2022-06-30pass
balance sheet identitynon_consolidated 2023-06-30pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2021-06-30pass
statement vs summary · net assetsconsolidated 2022-06-30pass
statement vs summary · net assetsconsolidated 2023-06-30pass
statement vs summary · net assetsnon_consolidated 2021-06-30pass
statement vs summary · net assetsnon_consolidated 2022-06-30pass
statement vs summary · net assetsnon_consolidated 2023-06-30pass
statement vs summary · net income attributable to parentconsolidated 2021-07-01/2022-06-30pass
statement vs summary · net income attributable to parentconsolidated 2022-07-01/2023-06-30pass
statement vs summary · operating cash flowconsolidated 2021-07-01/2022-06-30pass
statement vs summary · operating cash flowconsolidated 2022-07-01/2023-06-30pass
statement vs summary · revenueconsolidated 2021-07-01/2022-06-30pass
statement vs summary · revenueconsolidated 2022-07-01/2023-06-30pass
statement vs summary · revenuenon_consolidated 2021-07-01/2022-06-30pass
statement vs summary · revenuenon_consolidated 2022-07-01/2023-06-30pass
statement vs summary · total assetsconsolidated 2022-06-30pass
statement vs summary · total assetsconsolidated 2023-06-30pass
statement vs summary · total assetsnon_consolidated 2022-06-30pass
statement vs summary · total assetsnon_consolidated 2023-06-30pass