Annual report

Period2021-07-01 → 2022-06-30
Filed2022-09-29
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 158
MetricValuePeriodScopeSource row
Revenue¥39.7bn2021-07-01 → 2022-06-30Cons.Net sales
Revenue¥40.8bn2020-07-01 → 2021-06-30Cons.Net sales
Revenue¥35.1bn2019-07-01 → 2020-06-30dCons.Net sales (5-year summary)
Revenue¥29.9bn2018-07-01 → 2019-06-30dCons.Net sales (5-year summary)
Revenue¥25.8bn2017-07-01 → 2018-06-30dCons.Net sales (5-year summary)
Operating income¥2.4bn2021-07-01 → 2022-06-30Cons.Operating income
Operating income¥2.3bn2020-07-01 → 2021-06-30Cons.Operating income
Ordinary income¥2.4bn2021-07-01 → 2022-06-30Cons.Ordinary income
Ordinary income¥2.3bn2020-07-01 → 2021-06-30Cons.Ordinary income
Ordinary income¥1.2bn2019-07-01 → 2020-06-30dCons.Ordinary income loss (5-year summary)
Ordinary income¥1.1bn2018-07-01 → 2019-06-30dCons.Ordinary income loss (5-year summary)
Ordinary income¥1.3bn2017-07-01 → 2018-06-30dCons.Ordinary income loss (5-year summary)
Profit before tax¥2.4bn2021-07-01 → 2022-06-30Cons.Income before income taxes
Profit before tax¥2.3bn2020-07-01 → 2021-06-30Cons.Income before income taxes
Net income (owners)¥1.6bn2021-07-01 → 2022-06-30Cons.Profit loss attributable to owners of parent
Net income (owners)¥1.5bn2020-07-01 → 2021-06-30Cons.Profit loss attributable to owners of parent
Net income (owners)¥802m2019-07-01 → 2020-06-30dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥730m2018-07-01 → 2019-06-30dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥815m2017-07-01 → 2018-06-30dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥1.6bn2021-07-01 → 2022-06-30Cons.Profit loss
Net income¥1.5bn2020-07-01 → 2021-06-30Cons.Profit loss
Total assets¥18.6bnat 2022-06-30Cons.Assets
Total assets¥17.0bnat 2021-06-30Cons.Assets
Total assets¥16.6bnat 2020-06-30dCons.Total assets (5-year summary)
Total assets¥14.7bnat 2019-06-30dCons.Total assets (5-year summary)
Total assets¥11.3bnat 2018-06-30dCons.Total assets (5-year summary)
Total liabilities¥9.8bnat 2022-06-30Cons.Liabilities
Total liabilities¥9.4bnat 2021-06-30Cons.Liabilities
Net assets / equity¥8.8bnat 2022-06-30Cons.Net assets
Net assets / equity¥7.5bnat 2021-06-30Cons.Net assets
Net assets / equity¥6.1bnat 2020-06-30dCons.Net assets
Net assets / equity¥5.4bnat 2019-06-30dCons.Net assets (5-year summary)
Net assets / equity¥4.8bnat 2018-06-30dCons.Net assets (5-year summary)
Cash and deposits¥5.5bnat 2022-06-30Cons.Cash and deposits
Cash and deposits¥3.4bnat 2021-06-30Cons.Cash and deposits
Cash & equivalents¥5.5bnat 2022-06-30Cons.Cash and cash equivalents
Cash & equivalents¥3.4bnat 2021-06-30Cons.Cash and cash equivalents
Cash & equivalents¥2.5bnat 2020-06-30dCons.Cash and cash equivalents
Cash & equivalents¥1.4bnat 2019-06-30dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥1.5bnat 2018-06-30dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥1.9bn2021-07-01 → 2022-06-30Cons.Net cash provided by used in operating activities
Operating cash flow¥2.9bn2020-07-01 → 2021-06-30Cons.Net cash provided by used in operating activities
Operating cash flow¥1.7bn2019-07-01 → 2020-06-30dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥57m2018-07-01 → 2019-06-30dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow−¥162m2017-07-01 → 2018-06-30dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥218m2021-07-01 → 2022-06-30Cons.Net cash provided by used in investment activities
Investing cash flow−¥676m2020-07-01 → 2021-06-30Cons.Net cash provided by used in investment activities
Investing cash flow−¥1.2bn2019-07-01 → 2020-06-30dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥1.9bn2018-07-01 → 2019-06-30dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥454m2017-07-01 → 2018-06-30dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow¥469m2021-07-01 → 2022-06-30Cons.Net cash provided by used in financing activities
Financing cash flow−¥1.4bn2020-07-01 → 2021-06-30Cons.Net cash provided by used in financing activities
Financing cash flow¥594m2019-07-01 → 2020-06-30dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥1.8bn2018-07-01 → 2019-06-30dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥664m2017-07-01 → 2018-06-30dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥162.842021-07-01 → 2022-06-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥161.472020-07-01 → 2021-06-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥85.322019-07-01 → 2020-06-30dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥78.362018-07-01 → 2019-06-30dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥88.012017-07-01 → 2018-06-30dCons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥159.72021-07-01 → 2022-06-30Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥158.322020-07-01 → 2021-06-30Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥83.192019-07-01 → 2020-06-30dCons.Diluted earnings per share (5-year summary)
EPS (diluted)¥75.682018-07-01 → 2019-06-30dCons.Diluted earnings per share (5-year summary)
EPS (diluted)¥83.782017-07-01 → 2018-06-30dCons.Diluted earnings per share (5-year summary)
Net assets per share¥923.02at 2022-06-30Cons.Net assets per share (5-year summary)
Net assets per share¥791.47at 2021-06-30Cons.Net assets per share (5-year summary)
Net assets per share¥645.24at 2020-06-30dCons.Net assets per share (5-year summary)
Net assets per share¥580.47at 2019-06-30dCons.Net assets per share (5-year summary)
Net assets per share¥516.28at 2018-06-30dCons.Net assets per share (5-year summary)
Equity ratio47.4%at 2022-06-30Cons.Equity to asset ratio (5-year summary)
Equity ratio44.4%at 2021-06-30Cons.Equity to asset ratio (5-year summary)
Equity ratio36.8%at 2020-06-30dCons.Equity to asset ratio (5-year summary)
Equity ratio36.9%at 2019-06-30dCons.Equity to asset ratio (5-year summary)
Equity ratio42.4%at 2018-06-30dCons.Equity to asset ratio (5-year summary)
ROE19.0%2021-07-01 → 2022-06-30Cons.Rate of return on equity (5-year summary)
ROE22.5%2020-07-01 → 2021-06-30Cons.Rate of return on equity (5-year summary)
ROE13.9%2019-07-01 → 2020-06-30dCons.Rate of return on equity (5-year summary)
ROE14.3%2018-07-01 → 2019-06-30dCons.Rate of return on equity (5-year summary)
ROE18.2%2017-07-01 → 2018-06-30dCons.Rate of return on equity (5-year summary)
Employees523at 2022-06-30Cons.Number of employees
Employees527at 2021-06-30Cons.Number of employees
Employees487at 2020-06-30dCons.Number of employees
Employees448at 2019-06-30dCons.Number of employees
Employees374at 2018-06-30dCons.Number of employees
Revenue¥954m2021-07-01 → 2022-06-30StandaloneOperating revenue1
Revenue¥914m2020-07-01 → 2021-06-30StandaloneOperating revenue1
Revenue¥844m2019-07-01 → 2020-06-30dStandaloneNet sales (5-year summary)
Revenue¥730m2018-07-01 → 2019-06-30dStandaloneNet sales (5-year summary)
Revenue¥639m2017-07-01 → 2018-06-30dStandaloneNet sales (5-year summary)
Operating income¥386m2021-07-01 → 2022-06-30StandaloneOperating income
Operating income¥332m2020-07-01 → 2021-06-30StandaloneOperating income
Ordinary income¥387m2021-07-01 → 2022-06-30StandaloneOrdinary income
Ordinary income¥341m2020-07-01 → 2021-06-30StandaloneOrdinary income
Ordinary income¥318m2019-07-01 → 2020-06-30dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥221m2018-07-01 → 2019-06-30dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥145m2017-07-01 → 2018-06-30dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥387m2021-07-01 → 2022-06-30StandaloneIncome before income taxes
Profit before tax¥341m2020-07-01 → 2021-06-30StandaloneIncome before income taxes
Net income¥272m2021-07-01 → 2022-06-30StandaloneProfit loss
Net income¥235m2020-07-01 → 2021-06-30StandaloneProfit loss
Net income¥214m2019-07-01 → 2020-06-30dStandaloneNet income loss (5-year summary)
Net income¥149m2018-07-01 → 2019-06-30dStandaloneNet income loss (5-year summary)
Net income¥104m2017-07-01 → 2018-06-30dStandaloneNet income loss (5-year summary)
Total assets¥6.7bnat 2022-06-30StandaloneAssets
Total assets¥6.0bnat 2021-06-30StandaloneAssets
Total assets¥7.0bnat 2020-06-30dStandaloneTotal assets (5-year summary)
Total assets¥6.2bnat 2019-06-30dStandaloneTotal assets (5-year summary)
Total assets¥4.1bnat 2018-06-30dStandaloneTotal assets (5-year summary)
Total liabilities¥5.1bnat 2022-06-30StandaloneLiabilities
Total liabilities¥4.4bnat 2021-06-30StandaloneLiabilities
Net assets / equity¥1.6bnat 2022-06-30StandaloneNet assets
Net assets / equity¥1.6bnat 2021-06-30StandaloneNet assets
Net assets / equity¥1.5bnat 2020-06-30dStandaloneNet assets
Net assets / equity¥1.4bnat 2019-06-30dStandaloneNet assets (5-year summary)
Net assets / equity¥1.3bnat 2018-06-30dStandaloneNet assets (5-year summary)
Cash and deposits¥780mat 2022-06-30StandaloneCash and deposits
Cash and deposits¥305mat 2021-06-30StandaloneCash and deposits
EPS (basic)¥28.532021-07-01 → 2022-06-30StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥24.772020-07-01 → 2021-06-30StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥22.782019-07-01 → 2020-06-30dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥16.012018-07-01 → 2019-06-30dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥11.252017-07-01 → 2018-06-30dStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥27.982021-07-01 → 2022-06-30StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥24.282020-07-01 → 2021-06-30StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥22.212019-07-01 → 2020-06-30dStandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥15.472018-07-01 → 2019-06-30dStandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥10.712017-07-01 → 2018-06-30dStandaloneDiluted earnings per share (5-year summary)
Dividend per share¥34.92021-07-01 → 2022-06-30StandaloneDividend paid per share (5-year summary)
Dividend per share¥28.262020-07-01 → 2021-06-30StandaloneDividend paid per share (5-year summary)
Dividend per share¥142019-07-01 → 2020-06-30dStandaloneDividend paid per share (5-year summary)
Dividend per share¥13.82018-07-01 → 2019-06-30dStandaloneDividend paid per share (5-year summary)
Dividend per share¥13.22017-07-01 → 2018-06-30dStandaloneDividend paid per share (5-year summary)
Net assets per share¥168.98at 2022-06-30StandaloneNet assets per share (5-year summary)
Net assets per share¥167.8at 2021-06-30StandaloneNet assets per share (5-year summary)
Net assets per share¥156.69at 2020-06-30dStandaloneNet assets per share (5-year summary)
Net assets per share¥147.05at 2019-06-30dStandaloneNet assets per share (5-year summary)
Net assets per share¥142.86at 2018-06-30dStandaloneNet assets per share (5-year summary)
Equity ratio24.1%at 2022-06-30StandaloneEquity to asset ratio (5-year summary)
Equity ratio26.7%at 2021-06-30StandaloneEquity to asset ratio (5-year summary)
Equity ratio21.3%at 2020-06-30dStandaloneEquity to asset ratio (5-year summary)
Equity ratio22.1%at 2019-06-30dStandaloneEquity to asset ratio (5-year summary)
Equity ratio32.1%at 2018-06-30dStandaloneEquity to asset ratio (5-year summary)
ROE16.9%2021-07-01 → 2022-06-30StandaloneRate of return on equity (5-year summary)
ROE15.3%2020-07-01 → 2021-06-30StandaloneRate of return on equity (5-year summary)
ROE15.0%2019-07-01 → 2020-06-30dStandaloneRate of return on equity (5-year summary)
ROE11.1%2018-07-01 → 2019-06-30dStandaloneRate of return on equity (5-year summary)
ROE7.7%2017-07-01 → 2018-06-30dStandaloneRate of return on equity (5-year summary)
Shares issued9,951,200at 2022-06-30StandaloneTotal number of issued shares (5-year summary)
Shares issued9,900,320at 2021-06-30StandaloneTotal number of issued shares (5-year summary)
Shares issued9,874,560at 2020-06-30dStandaloneTotal number of issued shares (5-year summary)
Shares issued9,724,720at 2019-06-30dStandaloneTotal number of issued shares (5-year summary)
Shares issued9,670,480at 2018-06-30dStandaloneTotal number of issued shares (5-year summary)
Employees41at 2022-06-30StandaloneNumber of employees
Employees45at 2021-06-30StandaloneNumber of employees
Employees44at 2020-06-30dStandaloneNumber of employees
Employees42at 2019-06-30dStandaloneNumber of employees
Employees35at 2018-06-30dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 2
SegmentItemPeriodValue
Imported Vehicle Sales Related Businessreportable segmentemployeesat 2022-06-30523 pure
Imported Vehicle Sales Related Businessreportable segmentemployeesat 2022-06-3041 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,129
ItemContextValueUnit
Issuance of new sharesCurrentYearDuration_ShareholdersEquityMember19080000JPY
Issuance of new sharesCurrentYearDuration19080000JPY
Profit loss attributable to owners of parentCurrentYearDuration_RetainedEarningsMember1550541000JPY
Profit loss attributable to owners of parentCurrentYearDuration_ShareholdersEquityMember1550541000JPY
Profit loss attributable to owners of parentCurrentYearDuration1550541000JPY
Dividends from surplusCurrentYearDuration_RetainedEarningsMember-270883000JPY
Dividends from surplusCurrentYearDuration_ShareholdersEquityMember-270883000JPY
Dividends from surplusCurrentYearDuration-270883000JPY
Purchase of treasury stockCurrentYearDuration_TreasuryStockMember-36000JPY
Purchase of treasury stockCurrentYearDuration_ShareholdersEquityMember-36000JPY
Purchase of treasury stockCurrentYearDuration-36000JPY
Net changes of items other than shareholders equityCurrentYearDuration-JPY
Total changes of items during the periodCurrentYearDuration_CapitalStockMember9540000JPY
Total changes of items during the periodCurrentYearDuration_CapitalSurplusMember9540000JPY
Total changes of items during the periodCurrentYearDuration_RetainedEarningsMember1279658000JPY
Total changes of items during the periodCurrentYearDuration_TreasuryStockMember-36000JPY
Total changes of items during the periodCurrentYearDuration_ShareholdersEquityMember1298702000JPY
Total changes of items during the periodCurrentYearDuration1298702000JPY
Net assetsCurrentYearInstant_CapitalStockMember231768000JPY
Net assetsCurrentYearInstant_CapitalSurplusMember1165306000JPY
Net assetsCurrentYearInstant_RetainedEarningsMember7566625000JPY
Net assetsCurrentYearInstant_TreasuryStockMember-134039000JPY
Net assetsCurrentYearInstant_ShareholdersEquityMember8829660000JPY
Net assetsCurrentYearInstant8829660000JPY
Income before income taxesPrior1YearDuration2313218000JPY
Income before income taxesCurrentYearDuration2375399000JPY
Depreciation and amortization ope cfPrior1YearDuration1100150000JPY
Depreciation and amortization ope cfCurrentYearDuration1121206000JPY
Amortization of goodwill ope cfPrior1YearDuration73559000JPY
Amortization of goodwill ope cfCurrentYearDuration73559000JPY
Increase decrease in provision for bonuses ope cfPrior1YearDuration6189000JPY
Increase decrease in provision for bonuses ope cfCurrentYearDuration1530000JPY
Interest and dividends income ope cfPrior1YearDuration-1178000JPY
Interest and dividends income ope cfCurrentYearDuration-1028000JPY
Interest expenses ope cfPrior1YearDuration12372000JPY
Interest expenses ope cfCurrentYearDuration11021000JPY
Subsidy income2 ope cfPrior1YearDuration-3831000JPY
Subsidy income2 ope cfCurrentYearDuration-393000JPY
Loss gain on sales of property plant and equipment ope cfPrior1YearDuration-13010000JPY
Loss gain on sales of property plant and equipment ope cfCurrentYearDuration-JPY
Loss on retirement of property plant and equipment ope cfPrior1YearDuration1345000JPY
Loss on retirement of property plant and equipment ope cfCurrentYearDuration2242000JPY
Decrease increase in notes and accounts receivable trade ope cfPrior1YearDuration-80691000JPY
Decrease increase in notes and accounts receivable trade ope cfCurrentYearDuration-5167000JPY
Decrease increase in inventories ope cfPrior1YearDuration176183000JPY
Decrease increase in inventories ope cfCurrentYearDuration-526833000JPY
Increase decrease in notes and accounts payable trade ope cfPrior1YearDuration-1121988000JPY
Increase decrease in notes and accounts payable trade ope cfCurrentYearDuration-150532000JPY
Increase decrease in advances received ope cfPrior1YearDuration546790000JPY
Increase decrease in advances received ope cfCurrentYearDuration133470000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2021-06-30pass
balance sheet identityconsolidated 2022-06-30pass
balance sheet identitynon_consolidated 2021-06-30pass rounding
balance sheet identitynon_consolidated 2022-06-30pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2020-06-30pass
statement vs summary · net assetsconsolidated 2021-06-30pass
statement vs summary · net assetsconsolidated 2022-06-30pass
statement vs summary · net assetsnon_consolidated 2020-06-30pass
statement vs summary · net assetsnon_consolidated 2021-06-30pass
statement vs summary · net assetsnon_consolidated 2022-06-30pass
statement vs summary · net income attributable to parentconsolidated 2020-07-01/2021-06-30pass
statement vs summary · net income attributable to parentconsolidated 2021-07-01/2022-06-30pass
statement vs summary · operating cash flowconsolidated 2020-07-01/2021-06-30pass
statement vs summary · operating cash flowconsolidated 2021-07-01/2022-06-30pass
statement vs summary · revenueconsolidated 2020-07-01/2021-06-30pass
statement vs summary · revenueconsolidated 2021-07-01/2022-06-30pass
statement vs summary · revenuenon_consolidated 2020-07-01/2021-06-30pass
statement vs summary · revenuenon_consolidated 2021-07-01/2022-06-30pass
statement vs summary · total assetsconsolidated 2021-06-30pass
statement vs summary · total assetsconsolidated 2022-06-30pass
statement vs summary · total assetsnon_consolidated 2021-06-30pass
statement vs summary · total assetsnon_consolidated 2022-06-30pass