Half-year report · HY
3537.TEDINET S100WYL1
Period2025-04-01 → 2025-09-30
Filed2025-11-07
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥13.4bn | 2025-04-01 → 2025-09-30 | Cons. | Net sales |
| Revenue | ¥25.0bn | 2024-04-01 → 2025-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥12.3bn | 2024-04-01 → 2024-09-30 | Cons. | Net sales |
| Operating income | ¥241m | 2025-04-01 → 2025-09-30 | Cons. | Operating income |
| Operating income | ¥309m | 2024-04-01 → 2024-09-30 | Cons. | Operating income |
| Ordinary income | ¥360m | 2025-04-01 → 2025-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥758m | 2024-04-01 → 2025-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥408m | 2024-04-01 → 2024-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥360m | 2025-04-01 → 2025-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥408m | 2024-04-01 → 2024-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥242m | 2025-04-01 → 2025-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥527m | 2024-04-01 → 2025-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥282m | 2024-04-01 → 2024-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥242m | 2025-04-01 → 2025-09-30 | Cons. | Profit loss |
| Net income | ¥282m | 2024-04-01 → 2024-09-30 | Cons. | Profit loss |
| Total assets | ¥17.4bn | at 2025-09-30 | Cons. | Assets |
| Total assets | ¥17.1bn | at 2025-03-31 | Cons. | Assets |
| Total assets | ¥16.8bn | at 2024-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥8.2bn | at 2025-09-30 | Cons. | Liabilities |
| Total liabilities | ¥8.2bn | at 2025-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥9.2bn | at 2025-09-30 | Cons. | Net assets |
| Net assets / equity | ¥8.9bn | at 2025-03-31 | Cons. | Net assets |
| Net assets / equity | ¥9.0bn | at 2024-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥1.2bn | at 2025-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥1.9bn | at 2025-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥879m | at 2025-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥1.6bn | at 2025-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥1.1bn | at 2024-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥1.9bn | at 2024-03-31v | Cons. | Cash and cash equivalents |
| Operating cash flow | −¥100m | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | −¥172m | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | −¥208m | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | ¥14m | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥21m | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥7m | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥633m | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥129m | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥579m | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥70.84 | 2025-04-01 → 2025-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥154.78 | 2024-04-01 → 2025-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥82.93 | 2024-04-01 → 2024-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 52.8% | at 2025-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 52.3% | at 2025-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 53.7% | at 2024-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 34
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2025-04-01 → 2025-09-30 | −¥2m |
| Reconciling Itemsreconciling | revenue intersegment | 2025-04-01 → 2025-09-30 | −¥2m |
| Reconciling Itemsreconciling | segment profit | 2025-04-01 → 2025-09-30 | −¥89m |
| Chemical Productsreportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥12.3bn |
| Chemical Productsreportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥12.3bn |
| Chemical Productsreportable segment | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥2m |
| Chemical Productsreportable segment | segment profit | 2025-04-01 → 2025-09-30 | ¥306m |
| Commodity Productsreportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥391m |
| Commodity Productsreportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥391m |
| Commodity Productsreportable segment | segment profit | 2025-04-01 → 2025-09-30 | ¥28m |
| Engineering And Construction Materialsreportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥631m |
| Engineering And Construction Materialsreportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥631m |
| Engineering And Construction Materialsreportable segment | segment profit | 2025-04-01 → 2025-09-30 | −¥4m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2025-04-01 → 2025-09-30 | ¥13.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2025-04-01 → 2025-09-30 | ¥13.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥2m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2025-04-01 → 2025-09-30 | ¥330m |
| Reconciling Itemsreconciling | revenue | 2024-04-01 → 2024-09-30 | −¥2m |
| Reconciling Itemsreconciling | revenue intersegment | 2024-04-01 → 2024-09-30 | −¥2m |
| Reconciling Itemsreconciling | segment profit | 2024-04-01 → 2024-09-30 | −¥83m |
| Chemical Productsreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥11.2bn |
| Chemical Productsreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥11.2bn |
| Chemical Productsreportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥2m |
| Chemical Productsreportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥329m |
| Commodity Productsreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥416m |
| Commodity Productsreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥416m |
| Commodity Productsreportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥47m |
| Engineering And Construction Materialsreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥713m |
| Engineering And Construction Materialsreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥713m |
| Engineering And Construction Materialsreportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥16m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2024-04-01 → 2024-09-30 | ¥12.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2024-04-01 → 2024-09-30 | ¥12.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥2m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2024-04-01 → 2024-09-30 | ¥391m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 462
| Item | Context | Value | Unit |
|---|---|---|---|
| Increase decrease in notes and accounts payable trade ope cf | Prior1InterimDuration | -704417000 | JPY |
| Increase decrease in notes and accounts payable trade ope cf | InterimDuration | 456827000 | JPY |
| Increase decrease in accounts payable other ope cf | Prior1InterimDuration | -81797000 | JPY |
| Increase decrease in accounts payable other ope cf | InterimDuration | -4998000 | JPY |
| Increase decrease in accrued consumption taxes ope cf | Prior1InterimDuration | 6388000 | JPY |
| Increase decrease in accrued consumption taxes ope cf | InterimDuration | 4431000 | JPY |
| Other net ope cf | Prior1InterimDuration | -18422000 | JPY |
| Other net ope cf | InterimDuration | 13408000 | JPY |
| Subtotal ope cf | Prior1InterimDuration | -190220000 | JPY |
| Subtotal ope cf | InterimDuration | -62053000 | JPY |
| Interest and dividends income received ope cf inv cf | Prior1InterimDuration | 75529000 | JPY |
| Interest and dividends income received ope cf inv cf | InterimDuration | 80491000 | JPY |
| Interest expenses paid ope cf fin cf | Prior1InterimDuration | -152000 | JPY |
| Interest expenses paid ope cf fin cf | InterimDuration | -66000 | JPY |
| Income taxes paid ope cf | Prior1InterimDuration | -92774000 | JPY |
| Income taxes paid ope cf | InterimDuration | -118014000 | JPY |
| Net cash provided by used in operating activities | Prior1InterimDuration | -207618000 | JPY |
| Net cash provided by used in operating activities | InterimDuration | -99643000 | JPY |
| Purchase of property plant and equipment inv cf | Prior1InterimDuration | -2753000 | JPY |
| Purchase of property plant and equipment inv cf | InterimDuration | － | JPY |
| Purchase of investment securities inv cf | Prior1InterimDuration | -11892000 | JPY |
| Purchase of investment securities inv cf | InterimDuration | -12596000 | JPY |
| Proceeds from cancellation of insurance funds inv cf | Prior1InterimDuration | 8965000 | JPY |
| Proceeds from cancellation of insurance funds inv cf | InterimDuration | 28477000 | JPY |
| Other net inv cf | Prior1InterimDuration | -1818000 | JPY |
| Other net inv cf | InterimDuration | -1614000 | JPY |
| Net cash provided by used in investment activities | Prior1InterimDuration | -7499000 | JPY |
| Net cash provided by used in investment activities | InterimDuration | 14266000 | JPY |
| Net increase decrease in short term loans payable fin cf | Prior1InterimDuration | -450000000 | JPY |
| Net increase decrease in short term loans payable fin cf | InterimDuration | -500000000 | JPY |
| Cash dividends paid fin cf | Prior1InterimDuration | -129271000 | JPY |
| Cash dividends paid fin cf | InterimDuration | -133024000 | JPY |
| Other net fin cf | Prior1InterimDuration | -1000 | JPY |
| Other net fin cf | InterimDuration | － | JPY |
| Net cash provided by used in financing activities | Prior1InterimDuration | -579272000 | JPY |
| Net cash provided by used in financing activities | InterimDuration | -633024000 | JPY |
| Effect of exchange rate change on cash and cash equivalents | Prior1InterimDuration | -20667000 | JPY |
| Effect of exchange rate change on cash and cash equivalents | InterimDuration | 9908000 | JPY |
| Net increase decrease in cash and cash equivalents | Prior1InterimDuration | -815057000 | JPY |
| Net increase decrease in cash and cash equivalents | InterimDuration | -708492000 | JPY |
| Cash and cash equivalents | Prior2YearInstant | 1901887000 | JPY |
| Cash and cash equivalents | Prior1YearInstant | 1587125000 | JPY |
| Cash and cash equivalents | Prior1InterimInstant | 1086830000 | JPY |
| Cash and cash equivalents | InterimInstant | 878632000 | JPY |
| Salaries and allowances sga | Prior1InterimDuration | 267063000 | JPY |
| Salaries and allowances sga | InterimDuration | 284651000 | JPY |
| Provision for bonuses sga | Prior1InterimDuration | 100475000 | JPY |
| Provision for bonuses sga | InterimDuration | 112320000 | JPY |
| Provision for shareholder benefit program sga | Prior1InterimDuration | － | JPY |
| Provision for shareholder benefit program sga | InterimDuration | 35658000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |