Annual report

Period2024-04-01 → 2025-03-31
Filed2025-06-27
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 148
MetricValuePeriodScopeSource row
Revenue¥25.0bn2024-04-01 → 2025-03-31Cons.Net sales
Revenue¥22.6bn2023-04-01 → 2024-03-31Cons.Net sales
Revenue¥24.5bn2022-04-01 → 2023-03-31dCons.Net sales (5-year summary)
Revenue¥21.1bn2021-04-01 → 2022-03-31dCons.Net sales (5-year summary)
Revenue¥17.0bn2020-04-01 → 2021-03-31dCons.Net sales (5-year summary)
Operating income¥560m2024-04-01 → 2025-03-31Cons.Operating income
Operating income¥440m2023-04-01 → 2024-03-31Cons.Operating income
Ordinary income¥758m2024-04-01 → 2025-03-31Cons.Ordinary income
Ordinary income¥652m2023-04-01 → 2024-03-31Cons.Ordinary income
Ordinary income¥674m2022-04-01 → 2023-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥475m2021-04-01 → 2022-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥313m2020-04-01 → 2021-03-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥758m2024-04-01 → 2025-03-31Cons.Income before income taxes
Profit before tax¥652m2023-04-01 → 2024-03-31Cons.Income before income taxes
Net income (owners)¥527m2024-04-01 → 2025-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥492m2023-04-01 → 2024-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥485m2022-04-01 → 2023-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥579m2021-04-01 → 2022-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥238m2020-04-01 → 2021-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥527m2024-04-01 → 2025-03-31Cons.Profit loss
Net income¥492m2023-04-01 → 2024-03-31Cons.Profit loss
Total assets¥17.1bnat 2025-03-31Cons.Assets
Total assets¥16.8bnat 2024-03-31Cons.Assets
Total assets¥14.8bnat 2023-03-31dCons.Total assets (5-year summary)
Total assets¥14.5bnat 2022-03-31dCons.Total assets (5-year summary)
Total assets¥14.6bnat 2021-03-31dCons.Total assets (5-year summary)
Total liabilities¥8.2bnat 2025-03-31Cons.Liabilities
Total liabilities¥8.7bnat 2024-03-31Cons.Liabilities
Net assets / equity¥8.9bnat 2025-03-31Cons.Net assets
Net assets / equity¥8.1bnat 2024-03-31Cons.Net assets
Net assets / equity¥7.4bnat 2023-03-31dCons.Net assets
Net assets / equity¥7.0bnat 2022-03-31dCons.Net assets (5-year summary)
Net assets / equity¥7.6bnat 2021-03-31dCons.Net assets (5-year summary)
Cash and deposits¥1.9bnat 2025-03-31Cons.Cash and deposits
Cash and deposits¥2.2bnat 2024-03-31Cons.Cash and deposits
Cash & equivalents¥1.6bnat 2025-03-31Cons.Cash and cash equivalents
Cash & equivalents¥1.9bnat 2024-03-31Cons.Cash and cash equivalents
Cash & equivalents¥1.3bnat 2023-03-31dCons.Cash and cash equivalents
Cash & equivalents¥913mat 2022-03-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥1.0bnat 2021-03-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow−¥172m2024-04-01 → 2025-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥818m2023-04-01 → 2024-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥645m2022-04-01 → 2023-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow−¥398m2021-04-01 → 2022-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥325m2020-04-01 → 2021-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥21m2024-04-01 → 2025-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥18m2023-04-01 → 2024-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥30m2022-04-01 → 2023-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow¥383m2021-04-01 → 2022-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow¥39m2020-04-01 → 2021-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥129m2024-04-01 → 2025-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥172m2023-04-01 → 2024-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥269m2022-04-01 → 2023-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥62m2021-04-01 → 2022-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥77m2020-04-01 → 2021-03-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥154.782024-04-01 → 2025-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥144.752023-04-01 → 2024-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥141.832022-04-01 → 2023-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥167.292021-04-01 → 2022-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥68.472020-04-01 → 2021-03-31dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥2,619.85at 2025-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥2,392.07at 2024-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥2,172.26at 2023-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥2,011.64at 2022-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥2,202.48at 2021-03-31dCons.Net assets per share (5-year summary)
Equity ratio52.3%at 2025-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio48.4%at 2024-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio49.8%at 2023-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio48.0%at 2022-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio52.3%at 2021-03-31dCons.Equity to asset ratio (5-year summary)
ROE6.2%2024-04-01 → 2025-03-31Cons.Rate of return on equity (5-year summary)
ROE6.3%2023-04-01 → 2024-03-31Cons.Rate of return on equity (5-year summary)
ROE6.8%2022-04-01 → 2023-03-31dCons.Rate of return on equity (5-year summary)
ROE7.9%2021-04-01 → 2022-03-31dCons.Rate of return on equity (5-year summary)
ROE3.0%2020-04-01 → 2021-03-31dCons.Rate of return on equity (5-year summary)
Employees77at 2025-03-31Cons.Number of employees
Employees76at 2024-03-31Cons.Number of employees
Employees76at 2023-03-31dCons.Number of employees
Employees74at 2022-03-31dCons.Number of employees
Employees74at 2021-03-31dCons.Number of employees
Revenue¥24.0bn2024-04-01 → 2025-03-31StandaloneNet sales
Revenue¥21.8bn2023-04-01 → 2024-03-31StandaloneNet sales
Revenue¥23.4bn2022-04-01 → 2023-03-31dStandaloneNet sales (5-year summary)
Revenue¥20.5bn2021-04-01 → 2022-03-31dStandaloneNet sales (5-year summary)
Revenue¥16.7bn2020-04-01 → 2021-03-31dStandaloneNet sales (5-year summary)
Operating income¥506m2024-04-01 → 2025-03-31StandaloneOperating income
Operating income¥406m2023-04-01 → 2024-03-31StandaloneOperating income
Ordinary income¥715m2024-04-01 → 2025-03-31StandaloneOrdinary income
Ordinary income¥627m2023-04-01 → 2024-03-31StandaloneOrdinary income
Ordinary income¥594m2022-04-01 → 2023-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥458m2021-04-01 → 2022-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥328m2020-04-01 → 2021-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥715m2024-04-01 → 2025-03-31StandaloneIncome before income taxes
Profit before tax¥627m2023-04-01 → 2024-03-31StandaloneIncome before income taxes
Net income¥496m2024-04-01 → 2025-03-31StandaloneProfit loss
Net income¥476m2023-04-01 → 2024-03-31StandaloneProfit loss
Net income¥416m2022-04-01 → 2023-03-31dStandaloneNet income loss (5-year summary)
Net income¥571m2021-04-01 → 2022-03-31dStandaloneNet income loss (5-year summary)
Net income¥252m2020-04-01 → 2021-03-31dStandaloneNet income loss (5-year summary)
Total assets¥16.6bnat 2025-03-31StandaloneAssets
Total assets¥16.5bnat 2024-03-31StandaloneAssets
Total assets¥14.4bnat 2023-03-31dStandaloneTotal assets (5-year summary)
Total assets¥14.3bnat 2022-03-31dStandaloneTotal assets (5-year summary)
Total assets¥14.5bnat 2021-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥8.1bnat 2025-03-31StandaloneLiabilities
Total liabilities¥8.6bnat 2024-03-31StandaloneLiabilities
Net assets / equity¥8.5bnat 2025-03-31StandaloneNet assets
Net assets / equity¥7.9bnat 2024-03-31StandaloneNet assets
Net assets / equity¥7.2bnat 2023-03-31dStandaloneNet assets
Net assets / equity¥6.9bnat 2022-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥7.6bnat 2021-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥1.4bnat 2025-03-31StandaloneCash and deposits
Cash and deposits¥1.6bnat 2024-03-31StandaloneCash and deposits
EPS (basic)¥145.712024-04-01 → 2025-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥139.992023-04-01 → 2024-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥121.752022-04-01 → 2023-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥165.182021-04-01 → 2022-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥72.442020-04-01 → 2021-03-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥392024-04-01 → 2025-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥382023-04-01 → 2024-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥362022-04-01 → 2023-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥422021-04-01 → 2022-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥182020-04-01 → 2021-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥2,506.68at 2025-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥2,310.82at 2024-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥2,109.53at 2023-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥1,984.19at 2022-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥2,180.77at 2021-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio51.4%at 2025-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio47.6%at 2024-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio49.5%at 2023-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio48.0%at 2022-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio52.3%at 2021-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE6.1%2024-04-01 → 2025-03-31StandaloneRate of return on equity (5-year summary)
ROE6.3%2023-04-01 → 2024-03-31StandaloneRate of return on equity (5-year summary)
ROE5.9%2022-04-01 → 2023-03-31dStandaloneRate of return on equity (5-year summary)
ROE7.9%2021-04-01 → 2022-03-31dStandaloneRate of return on equity (5-year summary)
ROE3.2%2020-04-01 → 2021-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued3,579,105at 2025-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued3,579,105at 2024-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued3,579,105at 2023-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued3,579,105at 2022-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued3,579,105at 2021-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees59at 2025-03-31StandaloneNumber of employees
Employees57at 2024-03-31StandaloneNumber of employees
Employees58at 2023-03-31dStandaloneNumber of employees
Employees57at 2022-03-31dStandaloneNumber of employees
Employees58at 2021-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 42
SegmentItemPeriodValue
Reconciling Itemsreconcilingdepreciation2024-04-01 → 2025-03-31¥9m
Reconciling Itemsreconcilingrevenue2024-04-01 → 2025-03-31−¥3m
Reconciling Itemsreconcilingrevenue intersegment2024-04-01 → 2025-03-31−¥3m
Reconciling Itemsreconcilingsegment profit2024-04-01 → 2025-03-31−¥164m
Chemical Productsreportable segmentemployeesat 2025-03-3148 pure
Chemical Productsreportable segmentrevenue2024-04-01 → 2025-03-31¥22.9bn
Chemical Productsreportable segmentrevenue external2024-04-01 → 2025-03-31¥22.9bn
Chemical Productsreportable segmentrevenue intersegment2024-04-01 → 2025-03-31¥3m
Chemical Productsreportable segmentsegment profit2024-04-01 → 2025-03-31¥643m
Commodity Productsreportable segmentemployeesat 2025-03-315 pure
Commodity Productsreportable segmentrevenue2024-04-01 → 2025-03-31¥799m
Commodity Productsreportable segmentrevenue external2024-04-01 → 2025-03-31¥799m
Commodity Productsreportable segmentsegment profit2024-04-01 → 2025-03-31¥75m
Engineering And Construction Materialsreportable segmentemployeesat 2025-03-314 pure
Engineering And Construction Materialsreportable segmentrevenue2024-04-01 → 2025-03-31¥1.3bn
Engineering And Construction Materialsreportable segmentrevenue external2024-04-01 → 2025-03-31¥1.3bn
Engineering And Construction Materialsreportable segmentsegment profit2024-04-01 → 2025-03-31¥7m
—segment totalrevenue2024-04-01 → 2025-03-31¥25.0bn
—segment totalrevenue external2024-04-01 → 2025-03-31¥25.0bn
—segment totalrevenue intersegment2024-04-01 → 2025-03-31¥3m
—segment totalsegment profit2024-04-01 → 2025-03-31¥724m
Reconciling Itemsreconcilingdepreciation2023-04-01 → 2024-03-31¥10m
Reconciling Itemsreconcilingrevenue2023-04-01 → 2024-03-31−¥4m
Reconciling Itemsreconcilingrevenue intersegment2023-04-01 → 2024-03-31−¥4m
Reconciling Itemsreconcilingsegment profit2023-04-01 → 2024-03-31−¥167m
Chemical Productsreportable segmentrevenue2023-04-01 → 2024-03-31¥20.5bn
Chemical Productsreportable segmentrevenue external2023-04-01 → 2024-03-31¥20.5bn
Chemical Productsreportable segmentrevenue intersegment2023-04-01 → 2024-03-31¥4m
Chemical Productsreportable segmentsegment profit2023-04-01 → 2024-03-31¥530m
Commodity Productsreportable segmentrevenue2023-04-01 → 2024-03-31¥750m
Commodity Productsreportable segmentrevenue external2023-04-01 → 2024-03-31¥750m
Commodity Productsreportable segmentsegment profit2023-04-01 → 2024-03-31¥76m
Engineering And Construction Materialsreportable segmentrevenue2023-04-01 → 2024-03-31¥1.3bn
Engineering And Construction Materialsreportable segmentrevenue external2023-04-01 → 2024-03-31¥1.3bn
Engineering And Construction Materialsreportable segmentsegment profit2023-04-01 → 2024-03-31¥468,000
—segment totalrevenue2023-04-01 → 2024-03-31¥22.6bn
—segment totalrevenue external2023-04-01 → 2024-03-31¥22.6bn
—segment totalrevenue intersegment2023-04-01 → 2024-03-31¥4m
—segment totalsegment profit2023-04-01 → 2024-03-31¥607m
Chemical Productsreportable segmentemployeesat 2025-03-3130 pure
Commodity Productsreportable segmentemployeesat 2025-03-315 pure
Engineering And Construction Materialsreportable segmentemployeesat 2025-03-314 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,446
ItemContextValueUnit
Other caPrior1YearInstant_NonConsolidatedMember12500000JPY
Other caCurrentYearInstant_NonConsolidatedMember10223000JPY
Allowance for doubtful accounts caPrior1YearInstant_NonConsolidatedMember-716000JPY
Allowance for doubtful accounts caCurrentYearInstant_NonConsolidatedMember-552000JPY
Current assetsPrior1YearInstant_NonConsolidatedMember10336812000JPY
Current assetsCurrentYearInstant_NonConsolidatedMember9939932000JPY
Buildings netPrior1YearInstant_NonConsolidatedMember126146000JPY
Buildings netCurrentYearInstant_NonConsolidatedMember118235000JPY
Structures netPrior1YearInstant_NonConsolidatedMember2012000JPY
Structures netCurrentYearInstant_NonConsolidatedMember1850000JPY
Machinery and equipment netPrior1YearInstant_NonConsolidatedMember0JPY
Machinery and equipment netCurrentYearInstant_NonConsolidatedMember0JPY
Vehicles netPrior1YearInstant_NonConsolidatedMember0JPY
Vehicles netCurrentYearInstant_NonConsolidatedMember0JPY
Tools furniture and fixtures netPrior1YearInstant_NonConsolidatedMember6647000JPY
Tools furniture and fixtures netCurrentYearInstant_NonConsolidatedMember6068000JPY
LandPrior1YearInstant_NonConsolidatedMember26941000JPY
LandCurrentYearInstant_NonConsolidatedMember26941000JPY
Property plant and equipmentPrior1YearInstant_NonConsolidatedMember161748000JPY
Property plant and equipmentCurrentYearInstant_NonConsolidatedMember153096000JPY
SoftwarePrior1YearInstant_NonConsolidatedMember268000JPY
SoftwareCurrentYearInstant_NonConsolidatedMember70000JPY
Other iaPrior1YearInstant_NonConsolidatedMember1301000JPY
Other iaCurrentYearInstant_NonConsolidatedMember1301000JPY
Intangible assetsPrior1YearInstant_NonConsolidatedMember1569000JPY
Intangible assetsCurrentYearInstant_NonConsolidatedMember1372000JPY
Investment securitiesPrior1YearInstant_NonConsolidatedMember5049726000JPY
Investment securitiesCurrentYearInstant_NonConsolidatedMember5575689000JPY
Stocks of subsidiaries and affiliatesPrior1YearInstant_NonConsolidatedMember293653000JPY
Stocks of subsidiaries and affiliatesCurrentYearInstant_NonConsolidatedMember293653000JPY
Investments in capital of subsidiaries and affiliatesPrior1YearInstant_NonConsolidatedMember99451000JPY
Investments in capital of subsidiaries and affiliatesCurrentYearInstant_NonConsolidatedMember99451000JPY
Long term loans receivable from subsidiaries and affiliatesPrior1YearInstant_NonConsolidatedMember40880000JPY
Long term loans receivable from subsidiaries and affiliatesCurrentYearInstant_NonConsolidatedMember40370000JPY
Lease and guarantee depositsPrior1YearInstant_NonConsolidatedMember346432000JPY
Lease and guarantee depositsCurrentYearInstant_NonConsolidatedMember351609000JPY
Other ioaPrior1YearInstant_NonConsolidatedMember177809000JPY
Other ioaCurrentYearInstant_NonConsolidatedMember176958000JPY
Allowance for doubtful accounts ioa by groupPrior1YearInstant_NonConsolidatedMember-4305000JPY
Allowance for doubtful accounts ioa by groupCurrentYearInstant_NonConsolidatedMember-4305000JPY
Investments and other assetsPrior1YearInstant_NonConsolidatedMember6003649000JPY
Investments and other assetsCurrentYearInstant_NonConsolidatedMember6533427000JPY
Noncurrent assetsPrior1YearInstant_NonConsolidatedMember6166967000JPY
Noncurrent assetsCurrentYearInstant_NonConsolidatedMember6687895000JPY
AssetsPrior1YearInstant_NonConsolidatedMember16503780000JPY
AssetsCurrentYearInstant_NonConsolidatedMember16627828000JPY
Notes payable tradePrior1YearInstant_NonConsolidatedMember787355000JPY
Notes payable tradeCurrentYearInstant_NonConsolidatedMember659023000JPY
Accounts payable tradePrior1YearInstant_NonConsolidatedMember5562998000JPY
Accounts payable tradeCurrentYearInstant_NonConsolidatedMember4967570000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2024-03-31pass
balance sheet identityconsolidated 2025-03-31pass
balance sheet identitynon_consolidated 2024-03-31pass rounding
balance sheet identitynon_consolidated 2025-03-31pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2023-03-31pass
statement vs summary · net assetsconsolidated 2024-03-31pass
statement vs summary · net assetsconsolidated 2025-03-31pass
statement vs summary · net assetsnon_consolidated 2023-03-31pass
statement vs summary · net assetsnon_consolidated 2024-03-31pass
statement vs summary · net assetsnon_consolidated 2025-03-31pass
statement vs summary · net income attributable to parentconsolidated 2023-04-01/2024-03-31pass
statement vs summary · net income attributable to parentconsolidated 2024-04-01/2025-03-31pass
statement vs summary · operating cash flowconsolidated 2023-04-01/2024-03-31pass
statement vs summary · operating cash flowconsolidated 2024-04-01/2025-03-31pass
statement vs summary · revenueconsolidated 2023-04-01/2024-03-31pass
statement vs summary · revenueconsolidated 2024-04-01/2025-03-31pass
statement vs summary · revenuenon_consolidated 2023-04-01/2024-03-31pass
statement vs summary · revenuenon_consolidated 2024-04-01/2025-03-31pass
statement vs summary · total assetsconsolidated 2024-03-31pass
statement vs summary · total assetsconsolidated 2025-03-31pass
statement vs summary · total assetsnon_consolidated 2024-03-31pass
statement vs summary · total assetsnon_consolidated 2025-03-31pass