Annual report

Period2021-04-01 → 2022-03-31
Filed2022-06-24
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 148
MetricValuePeriodScopeSource row
Revenue¥21.1bn2021-04-01 → 2022-03-31Cons.Net sales
Revenue¥17.0bn2020-04-01 → 2021-03-31Cons.Net sales
Revenue¥17.7bn2019-04-01 → 2020-03-31dCons.Net sales (5-year summary)
Revenue¥20.1bn2018-04-01 → 2019-03-31dCons.Net sales (5-year summary)
Revenue¥20.2bn2017-04-01 → 2018-03-31dCons.Net sales (5-year summary)
Operating income¥302m2021-04-01 → 2022-03-31Cons.Operating income
Operating income¥158m2020-04-01 → 2021-03-31Cons.Operating income
Ordinary income¥475m2021-04-01 → 2022-03-31Cons.Ordinary income
Ordinary income¥313m2020-04-01 → 2021-03-31Cons.Ordinary income
Ordinary income¥262m2019-04-01 → 2020-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥411m2018-04-01 → 2019-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥452m2017-04-01 → 2018-03-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥845m2021-04-01 → 2022-03-31Cons.Income before income taxes
Profit before tax¥316m2020-04-01 → 2021-03-31Cons.Income before income taxes
Net income (owners)¥579m2021-04-01 → 2022-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥238m2020-04-01 → 2021-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥256m2019-04-01 → 2020-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥273m2018-04-01 → 2019-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥314m2017-04-01 → 2018-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥579m2021-04-01 → 2022-03-31Cons.Profit loss
Net income¥238m2020-04-01 → 2021-03-31Cons.Profit loss
Total assets¥14.5bnat 2022-03-31Cons.Assets
Total assets¥14.6bnat 2021-03-31Cons.Assets
Total assets¥15.0bnat 2020-03-31dCons.Total assets (5-year summary)
Total assets¥16.8bnat 2019-03-31dCons.Total assets (5-year summary)
Total assets¥17.1bnat 2018-03-31dCons.Total assets (5-year summary)
Total liabilities¥7.5bnat 2022-03-31Cons.Liabilities
Total liabilities¥7.0bnat 2021-03-31Cons.Liabilities
Net assets / equity¥7.0bnat 2022-03-31Cons.Net assets
Net assets / equity¥7.6bnat 2021-03-31Cons.Net assets
Net assets / equity¥8.1bnat 2020-03-31dCons.Net assets
Net assets / equity¥8.1bnat 2019-03-31dCons.Net assets (5-year summary)
Net assets / equity¥7.7bnat 2018-03-31dCons.Net assets (5-year summary)
Cash and deposits¥1.2bnat 2022-03-31Cons.Cash and deposits
Cash and deposits¥1.3bnat 2021-03-31Cons.Cash and deposits
Cash & equivalents¥913mat 2022-03-31Cons.Cash and cash equivalents
Cash & equivalents¥1.0bnat 2021-03-31Cons.Cash and cash equivalents
Cash & equivalents¥733mat 2020-03-31dCons.Cash and cash equivalents
Cash & equivalents¥1.6bnat 2019-03-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥1.8bnat 2018-03-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow−¥398m2021-04-01 → 2022-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥325m2020-04-01 → 2021-03-31Cons.Net cash provided by used in operating activities
Operating cash flow−¥472m2019-04-01 → 2020-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥332m2018-04-01 → 2019-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥1.1bn2017-04-01 → 2018-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow¥383m2021-04-01 → 2022-03-31Cons.Net cash provided by used in investment activities
Investing cash flow¥39m2020-04-01 → 2021-03-31Cons.Net cash provided by used in investment activities
Investing cash flow¥116m2019-04-01 → 2020-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥33m2018-04-01 → 2019-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥40m2017-04-01 → 2018-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥62m2021-04-01 → 2022-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥77m2020-04-01 → 2021-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥547m2019-04-01 → 2020-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥505m2018-04-01 → 2019-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥354m2017-04-01 → 2018-03-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥167.292021-04-01 → 2022-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥68.472020-04-01 → 2021-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥72.082019-04-01 → 2020-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥76.532018-04-01 → 2019-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥87.842017-04-01 → 2018-03-31dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥2,011.64at 2022-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥2,202.48at 2021-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥2,339at 2020-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥2,258.1at 2019-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥2,141.54at 2018-03-31dCons.Net assets per share (5-year summary)
Equity ratio48.0%at 2022-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio52.3%at 2021-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio54.2%at 2020-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio48.0%at 2019-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio44.8%at 2018-03-31dCons.Equity to asset ratio (5-year summary)
ROE7.9%2021-04-01 → 2022-03-31Cons.Rate of return on equity (5-year summary)
ROE3.0%2020-04-01 → 2021-03-31Cons.Rate of return on equity (5-year summary)
ROE3.2%2019-04-01 → 2020-03-31dCons.Rate of return on equity (5-year summary)
ROE3.5%2018-04-01 → 2019-03-31dCons.Rate of return on equity (5-year summary)
ROE4.5%2017-04-01 → 2018-03-31dCons.Rate of return on equity (5-year summary)
Employees74at 2022-03-31Cons.Number of employees
Employees74at 2021-03-31Cons.Number of employees
Employees74at 2020-03-31dCons.Number of employees
Employees72at 2019-03-31dCons.Number of employees
Employees69at 2018-03-31dCons.Number of employees
Revenue¥20.5bn2021-04-01 → 2022-03-31StandaloneNet sales
Revenue¥16.7bn2020-04-01 → 2021-03-31StandaloneNet sales
Revenue¥17.1bn2019-04-01 → 2020-03-31dStandaloneNet sales (5-year summary)
Revenue¥19.3bn2018-04-01 → 2019-03-31dStandaloneNet sales (5-year summary)
Revenue¥19.5bn2017-04-01 → 2018-03-31dStandaloneNet sales (5-year summary)
Operating income¥293m2021-04-01 → 2022-03-31StandaloneOperating income
Operating income¥162m2020-04-01 → 2021-03-31StandaloneOperating income
Ordinary income¥458m2021-04-01 → 2022-03-31StandaloneOrdinary income
Ordinary income¥328m2020-04-01 → 2021-03-31StandaloneOrdinary income
Ordinary income¥262m2019-04-01 → 2020-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥432m2018-04-01 → 2019-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥420m2017-04-01 → 2018-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥828m2021-04-01 → 2022-03-31StandaloneIncome before income taxes
Profit before tax¥331m2020-04-01 → 2021-03-31StandaloneIncome before income taxes
Net income¥571m2021-04-01 → 2022-03-31StandaloneProfit loss
Net income¥252m2020-04-01 → 2021-03-31StandaloneProfit loss
Net income¥260m2019-04-01 → 2020-03-31dStandaloneNet income loss (5-year summary)
Net income¥302m2018-04-01 → 2019-03-31dStandaloneNet income loss (5-year summary)
Net income¥297m2017-04-01 → 2018-03-31dStandaloneNet income loss (5-year summary)
Total assets¥14.3bnat 2022-03-31StandaloneAssets
Total assets¥14.5bnat 2021-03-31StandaloneAssets
Total assets¥14.8bnat 2020-03-31dStandaloneTotal assets (5-year summary)
Total assets¥16.6bnat 2019-03-31dStandaloneTotal assets (5-year summary)
Total assets¥16.9bnat 2018-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥7.4bnat 2022-03-31StandaloneLiabilities
Total liabilities¥6.9bnat 2021-03-31StandaloneLiabilities
Net assets / equity¥6.9bnat 2022-03-31StandaloneNet assets
Net assets / equity¥7.6bnat 2021-03-31StandaloneNet assets
Net assets / equity¥8.0bnat 2020-03-31dStandaloneNet assets
Net assets / equity¥8.0bnat 2019-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥7.5bnat 2018-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥668mat 2022-03-31StandaloneCash and deposits
Cash and deposits¥819mat 2021-03-31StandaloneCash and deposits
EPS (basic)¥165.182021-04-01 → 2022-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥72.442020-04-01 → 2021-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥73.272019-04-01 → 2020-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥84.72018-04-01 → 2019-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥83.032017-04-01 → 2018-03-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥422021-04-01 → 2022-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥182020-04-01 → 2021-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥182019-04-01 → 2020-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥182018-04-01 → 2019-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥532017-04-01 → 2018-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥1,984.19at 2022-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥2,180.77at 2021-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥2,307.09at 2020-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥2,232.59at 2019-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥2,104.95at 2018-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio48.0%at 2022-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio52.3%at 2021-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio54.4%at 2020-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio48.1%at 2019-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio44.6%at 2018-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE7.9%2021-04-01 → 2022-03-31StandaloneRate of return on equity (5-year summary)
ROE3.2%2020-04-01 → 2021-03-31StandaloneRate of return on equity (5-year summary)
ROE3.2%2019-04-01 → 2020-03-31dStandaloneRate of return on equity (5-year summary)
ROE3.9%2018-04-01 → 2019-03-31dStandaloneRate of return on equity (5-year summary)
ROE4.3%2017-04-01 → 2018-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued3,579,105at 2022-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued3,579,105at 2021-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued3,579,105at 2020-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued3,579,105at 2019-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued1,193,035at 2018-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees57at 2022-03-31StandaloneNumber of employees
Employees58at 2021-03-31StandaloneNumber of employees
Employees59at 2020-03-31dStandaloneNumber of employees
Employees57at 2019-03-31dStandaloneNumber of employees
Employees54at 2018-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 42
SegmentItemPeriodValue
Reconciling Itemsreconcilingdepreciation2021-04-01 → 2022-03-31¥18m
Reconciling Itemsreconcilingrevenue2021-04-01 → 2022-03-31−¥5m
Reconciling Itemsreconcilingrevenue intersegment2021-04-01 → 2022-03-31−¥5m
Reconciling Itemsreconcilingsegment profit2021-04-01 → 2022-03-31−¥177m
Chemical Productsreportable segmentemployeesat 2022-03-3144 pure
Chemical Productsreportable segmentrevenue2021-04-01 → 2022-03-31¥19.0bn
Chemical Productsreportable segmentrevenue external2021-04-01 → 2022-03-31¥19.0bn
Chemical Productsreportable segmentrevenue intersegment2021-04-01 → 2022-03-31¥5m
Chemical Productsreportable segmentsegment profit2021-04-01 → 2022-03-31¥381m
Commodity Productsreportable segmentemployeesat 2022-03-316 pure
Commodity Productsreportable segmentrevenue2021-04-01 → 2022-03-31¥871m
Commodity Productsreportable segmentrevenue external2021-04-01 → 2022-03-31¥871m
Commodity Productsreportable segmentsegment profit2021-04-01 → 2022-03-31¥115m
Engineering And Construction Materialsreportable segmentemployeesat 2022-03-314 pure
Engineering And Construction Materialsreportable segmentrevenue2021-04-01 → 2022-03-31¥1.3bn
Engineering And Construction Materialsreportable segmentrevenue external2021-04-01 → 2022-03-31¥1.3bn
Engineering And Construction Materialsreportable segmentsegment profit2021-04-01 → 2022-03-31−¥16m
—segment totalrevenue2021-04-01 → 2022-03-31¥21.2bn
—segment totalrevenue external2021-04-01 → 2022-03-31¥21.1bn
—segment totalrevenue intersegment2021-04-01 → 2022-03-31¥5m
—segment totalsegment profit2021-04-01 → 2022-03-31¥480m
Reconciling Itemsreconcilingdepreciation2020-04-01 → 2021-03-31¥20m
Reconciling Itemsreconcilingrevenue2020-04-01 → 2021-03-31−¥6m
Reconciling Itemsreconcilingrevenue intersegment2020-04-01 → 2021-03-31−¥6m
Reconciling Itemsreconcilingsegment profit2020-04-01 → 2021-03-31−¥161m
Chemical Productsreportable segmentrevenue2020-04-01 → 2021-03-31¥15.1bn
Chemical Productsreportable segmentrevenue external2020-04-01 → 2021-03-31¥15.1bn
Chemical Productsreportable segmentrevenue intersegment2020-04-01 → 2021-03-31¥6m
Chemical Productsreportable segmentsegment profit2020-04-01 → 2021-03-31¥198m
Commodity Productsreportable segmentrevenue2020-04-01 → 2021-03-31¥919m
Commodity Productsreportable segmentrevenue external2020-04-01 → 2021-03-31¥919m
Commodity Productsreportable segmentsegment profit2020-04-01 → 2021-03-31¥142m
Engineering And Construction Materialsreportable segmentrevenue2020-04-01 → 2021-03-31¥981m
Engineering And Construction Materialsreportable segmentrevenue external2020-04-01 → 2021-03-31¥981m
Engineering And Construction Materialsreportable segmentsegment profit2020-04-01 → 2021-03-31−¥22m
—segment totalrevenue2020-04-01 → 2021-03-31¥17.0bn
—segment totalrevenue external2020-04-01 → 2021-03-31¥17.0bn
—segment totalrevenue intersegment2020-04-01 → 2021-03-31¥6m
—segment totalsegment profit2020-04-01 → 2021-03-31¥318m
Chemical Productsreportable segmentemployeesat 2022-03-3127 pure
Commodity Productsreportable segmentemployeesat 2022-03-316 pure
Engineering And Construction Materialsreportable segmentemployeesat 2022-03-314 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,415
ItemContextValueUnit
Interest income noiPrior1YearDuration6454000JPY
Interest income noiCurrentYearDuration5212000JPY
Dividends income noiPrior1YearDuration126044000JPY
Dividends income noiCurrentYearDuration130535000JPY
Foreign exchange gains noiPrior1YearDuration12725000JPY
Foreign exchange gains noiCurrentYearDuration21773000JPY
Real estate rent noiPrior1YearDuration23444000JPY
Real estate rent noiCurrentYearDuration22148000JPY
Other noiPrior1YearDuration3619000JPY
Other noiCurrentYearDuration9293000JPY
Non operating incomePrior1YearDuration172288000JPY
Non operating incomeCurrentYearDuration188964000JPY
Interest expenses noePrior1YearDuration4230000JPY
Interest expenses noeCurrentYearDuration3975000JPY
Rent cost of real estate noePrior1YearDuration8691000JPY
Rent cost of real estate noeCurrentYearDuration11580000JPY
Other noePrior1YearDuration3535000JPY
Other noeCurrentYearDuration849000JPY
Non operating expensesPrior1YearDuration16457000JPY
Non operating expensesCurrentYearDuration16405000JPY
Ordinary incomePrior1YearDuration313469000JPY
Ordinary incomeCurrentYearDuration474894000JPY
Gain on sales of investment securities eiPrior1YearDuration2761000JPY
Gain on sales of investment securities eiCurrentYearDuration370010000JPY
Extraordinary incomePrior1YearDuration2761000JPY
Extraordinary incomeCurrentYearDuration370010000JPY
Income before income taxesPrior1YearDuration316230000JPY
Income before income taxesCurrentYearDuration844904000JPY
Income taxes currentPrior1YearDuration106068000JPY
Income taxes currentCurrentYearDuration250607000JPY
Income taxes deferredPrior1YearDuration-27611000JPY
Income taxes deferredCurrentYearDuration15657000JPY
Income taxesPrior1YearDuration78456000JPY
Income taxesCurrentYearDuration266264000JPY
Profit lossPrior1YearDuration237774000JPY
Profit lossCurrentYearDuration578640000JPY
Profit loss attributable to owners of parentPrior1YearDuration237774000JPY
Profit loss attributable to owners of parentCurrentYearDuration578640000JPY
Profit lossPrior1YearDuration237774000JPY
Profit lossCurrentYearDuration578640000JPY
Valuation difference on available for sale securities net of tax ociPrior1YearDuration-644028000JPY
Valuation difference on available for sale securities net of tax ociCurrentYearDuration-1222718000JPY
Foreign currency translation adjustment net of tax ociPrior1YearDuration-21827000JPY
Foreign currency translation adjustment net of tax ociCurrentYearDuration12184000JPY
Other comprehensive incomePrior1YearDuration-665856000JPY
Other comprehensive incomeCurrentYearDuration-1210534000JPY
Comprehensive incomePrior1YearDuration-428081000JPY
Comprehensive incomeCurrentYearDuration-631893000JPY
Comprehensive income attributable to owners of the parentPrior1YearDuration-428081000JPY
Comprehensive income attributable to owners of the parentCurrentYearDuration-631893000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2021-03-31pass
balance sheet identityconsolidated 2022-03-31pass rounding
balance sheet identitynon_consolidated 2021-03-31pass
balance sheet identitynon_consolidated 2022-03-31pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2020-03-31pass
statement vs summary · net assetsconsolidated 2021-03-31pass
statement vs summary · net assetsconsolidated 2022-03-31pass
statement vs summary · net assetsnon_consolidated 2020-03-31pass
statement vs summary · net assetsnon_consolidated 2021-03-31pass
statement vs summary · net assetsnon_consolidated 2022-03-31pass
statement vs summary · net income attributable to parentconsolidated 2020-04-01/2021-03-31pass
statement vs summary · net income attributable to parentconsolidated 2021-04-01/2022-03-31pass
statement vs summary · operating cash flowconsolidated 2020-04-01/2021-03-31pass
statement vs summary · operating cash flowconsolidated 2021-04-01/2022-03-31pass
statement vs summary · revenueconsolidated 2020-04-01/2021-03-31pass
statement vs summary · revenueconsolidated 2021-04-01/2022-03-31pass
statement vs summary · revenuenon_consolidated 2020-04-01/2021-03-31pass
statement vs summary · revenuenon_consolidated 2021-04-01/2022-03-31pass
statement vs summary · total assetsconsolidated 2021-03-31pass
statement vs summary · total assetsconsolidated 2022-03-31pass
statement vs summary · total assetsnon_consolidated 2021-03-31pass
statement vs summary · total assetsnon_consolidated 2022-03-31pass