Quarterly report · Q3
3536.TEDINET S100U1DX
Period2023-09-01 → 2024-05-31
Filed2024-07-12
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥9.0bn | 2023-09-01 → 2024-05-31 | Cons. | Net sales |
| Revenue | ¥11.1bn | 2022-09-01 → 2023-08-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥8.5bn | 2022-09-01 → 2023-05-31 | Cons. | Net sales |
| Operating income | ¥18m | 2023-09-01 → 2024-05-31 | Cons. | Operating income |
| Operating income | ¥166m | 2022-09-01 → 2023-05-31 | Cons. | Operating income |
| Ordinary income | −¥78m | 2023-09-01 → 2024-05-31 | Cons. | Ordinary income |
| Ordinary income | ¥33m | 2022-09-01 → 2023-08-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥79m | 2022-09-01 → 2023-05-31 | Cons. | Ordinary income |
| Profit before tax | −¥115m | 2023-09-01 → 2024-05-31 | Cons. | Income before income taxes |
| Profit before tax | ¥78m | 2022-09-01 → 2023-05-31 | Cons. | Income before income taxes |
| Net income (owners) | −¥112m | 2023-09-01 → 2024-05-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥1m | 2022-09-01 → 2023-08-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥58m | 2022-09-01 → 2023-05-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥112m | 2023-09-01 → 2024-05-31 | Cons. | Profit loss |
| Net income | ¥58m | 2022-09-01 → 2023-05-31 | Cons. | Profit loss |
| Total assets | ¥17.1bn | at 2024-05-31 | Cons. | Assets |
| Total assets | ¥17.6bn | at 2023-08-31 | Cons. | Assets |
| Total assets | ¥17.5bn | at 2023-05-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥15.2bn | at 2024-05-31 | Cons. | Liabilities |
| Total liabilities | ¥15.5bn | at 2023-08-31 | Cons. | Liabilities |
| Net assets / equity | ¥1.9bn | at 2024-05-31 | Cons. | Net assets |
| Net assets / equity | ¥2.1bn | at 2023-08-31 | Cons. | Net assets |
| Net assets / equity | ¥2.1bn | at 2023-05-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥785m | at 2024-05-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥798m | at 2023-08-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥-3.69 | 2023-09-01 → 2024-05-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-1.62 | 2024-03-01 → 2024-05-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥0.03 | 2022-09-01 → 2023-08-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥1.92 | 2022-09-01 → 2023-05-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-1.98 | 2023-03-01 → 2023-05-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 11.0% | at 2024-05-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 11.8% | at 2023-08-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 12.1% | at 2023-05-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 52
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2023-09-01 → 2024-05-31 | ¥1m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2023-09-01 → 2024-05-31 | ¥1m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2023-09-01 → 2024-05-31 | ¥930,000 |
| Reconciling Itemsreconciling | revenue | 2023-09-01 → 2024-05-31 | −¥653m |
| Reconciling Itemsreconciling | revenue intersegment | 2023-09-01 → 2024-05-31 | −¥653m |
| Reconciling Itemsreconciling | segment profit | 2023-09-01 → 2024-05-31 | −¥308m |
| jpcrp040300-q3r_E31968-000Real Estate Leasing Businessreportable segment | revenue | 2023-09-01 → 2024-05-31 | ¥493m |
| jpcrp040300-q3r_E31968-000Real Estate Leasing Businessreportable segment | revenue external | 2023-09-01 → 2024-05-31 | ¥489m |
| jpcrp040300-q3r_E31968-000Real Estate Leasing Businessreportable segment | revenue intersegment | 2023-09-01 → 2024-05-31 | ¥3m |
| jpcrp040300-q3r_E31968-000Real Estate Leasing Businessreportable segment | segment profit | 2023-09-01 → 2024-05-31 | ¥179m |
| jpcrp040300-q3r_E31968-000Retail Sale Businessreportable segment | revenue | 2023-09-01 → 2024-05-31 | ¥6.3bn |
| jpcrp040300-q3r_E31968-000Retail Sale Businessreportable segment | revenue external | 2023-09-01 → 2024-05-31 | ¥6.0bn |
| jpcrp040300-q3r_E31968-000Retail Sale Businessreportable segment | revenue intersegment | 2023-09-01 → 2024-05-31 | ¥362m |
| jpcrp040300-q3r_E31968-000Retail Sale Businessreportable segment | segment profit | 2023-09-01 → 2024-05-31 | ¥79m |
| jpcrp040300-q3r_E31968-000Wholesale Businessreportable segment | revenue | 2023-09-01 → 2024-05-31 | ¥2.8bn |
| jpcrp040300-q3r_E31968-000Wholesale Businessreportable segment | revenue external | 2023-09-01 → 2024-05-31 | ¥2.5bn |
| jpcrp040300-q3r_E31968-000Wholesale Businessreportable segment | revenue intersegment | 2023-09-01 → 2024-05-31 | ¥288m |
| jpcrp040300-q3r_E31968-000Wholesale Businessreportable segment | segment profit | 2023-09-01 → 2024-05-31 | ¥67m |
| —segment total | revenue | 2023-09-01 → 2024-05-31 | ¥9.6bn |
| —segment total | revenue external | 2023-09-01 → 2024-05-31 | ¥9.0bn |
| —segment total | revenue intersegment | 2023-09-01 → 2024-05-31 | ¥653m |
| —segment total | segment profit | 2023-09-01 → 2024-05-31 | ¥325m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-09-01 → 2024-05-31 | ¥9.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-09-01 → 2024-05-31 | ¥9.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2023-09-01 → 2024-05-31 | ¥653m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-09-01 → 2024-05-31 | ¥325m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2022-09-01 → 2023-05-31 | ¥1m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2022-09-01 → 2023-05-31 | ¥1m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2022-09-01 → 2023-05-31 | ¥1m |
| Reconciling Itemsreconciling | revenue | 2022-09-01 → 2023-05-31 | −¥279m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-09-01 → 2023-05-31 | −¥279m |
| Reconciling Itemsreconciling | segment profit | 2022-09-01 → 2023-05-31 | −¥369m |
| jpcrp040300-q3r_E31968-000Real Estate Leasing Businessreportable segment | revenue | 2022-09-01 → 2023-05-31 | ¥471m |
| jpcrp040300-q3r_E31968-000Real Estate Leasing Businessreportable segment | revenue external | 2022-09-01 → 2023-05-31 | ¥467m |
| jpcrp040300-q3r_E31968-000Real Estate Leasing Businessreportable segment | revenue intersegment | 2022-09-01 → 2023-05-31 | ¥3m |
| jpcrp040300-q3r_E31968-000Real Estate Leasing Businessreportable segment | segment profit | 2022-09-01 → 2023-05-31 | ¥150m |
| jpcrp040300-q3r_E31968-000Retail Sale Businessreportable segment | revenue | 2022-09-01 → 2023-05-31 | ¥5.6bn |
| jpcrp040300-q3r_E31968-000Retail Sale Businessreportable segment | revenue external | 2022-09-01 → 2023-05-31 | ¥5.6bn |
| jpcrp040300-q3r_E31968-000Retail Sale Businessreportable segment | revenue intersegment | 2022-09-01 → 2023-05-31 | ¥3m |
| jpcrp040300-q3r_E31968-000Retail Sale Businessreportable segment | segment profit | 2022-09-01 → 2023-05-31 | ¥158m |
| jpcrp040300-q3r_E31968-000Wholesale Businessreportable segment | revenue | 2022-09-01 → 2023-05-31 | ¥2.7bn |
| jpcrp040300-q3r_E31968-000Wholesale Businessreportable segment | revenue external | 2022-09-01 → 2023-05-31 | ¥2.4bn |
| jpcrp040300-q3r_E31968-000Wholesale Businessreportable segment | revenue intersegment | 2022-09-01 → 2023-05-31 | ¥272m |
| jpcrp040300-q3r_E31968-000Wholesale Businessreportable segment | segment profit | 2022-09-01 → 2023-05-31 | ¥226m |
| —segment total | revenue | 2022-09-01 → 2023-05-31 | ¥8.7bn |
| —segment total | revenue external | 2022-09-01 → 2023-05-31 | ¥8.5bn |
| —segment total | revenue intersegment | 2022-09-01 → 2023-05-31 | ¥279m |
| —segment total | segment profit | 2022-09-01 → 2023-05-31 | ¥534m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-09-01 → 2023-05-31 | ¥8.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-09-01 → 2023-05-31 | ¥8.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-09-01 → 2023-05-31 | ¥279m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-09-01 → 2023-05-31 | ¥535m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 383
| Item | Context | Value | Unit |
|---|---|---|---|
| Allowance for doubtful accounts ioa by group | Prior1YearInstant | -4686000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant | -4686000 | JPY |
| Investments and other assets | Prior1YearInstant | 1281822000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 1240460000 | JPY |
| Noncurrent assets | Prior1YearInstant | 11148596000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 11149998000 | JPY |
| Bond issuance cost da | Prior1YearInstant | 12775000 | JPY |
| Bond issuance cost da | CurrentQuarterInstant | 11821000 | JPY |
| Deferred assets | Prior1YearInstant | 12775000 | JPY |
| Deferred assets | CurrentQuarterInstant | 11821000 | JPY |
| Assets | Prior1YearInstant | 17594380000 | JPY |
| Assets | CurrentQuarterInstant | 17062774000 | JPY |
| Accounts payable trade | Prior1YearInstant | 543197000 | JPY |
| Accounts payable trade | CurrentQuarterInstant | 516952000 | JPY |
| Short term loans payable | Prior1YearInstant | 8340082000 | JPY |
| Short term loans payable | CurrentQuarterInstant | 8320000000 | JPY |
| Current portion of bonds | Prior1YearInstant | - | JPY |
| Current portion of bonds | CurrentQuarterInstant | 300000000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant | 298251000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant | 388251000 | JPY |
| Lease obligations cl | Prior1YearInstant | 4331000 | JPY |
| Lease obligations cl | CurrentQuarterInstant | 7086000 | JPY |
| Income taxes payable | Prior1YearInstant | 27807000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 16990000 | JPY |
| Provision for bonuses | Prior1YearInstant | 22518000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 34652000 | JPY |
| Accounts payable other | Prior1YearInstant | 1248354000 | JPY |
| Accounts payable other | CurrentQuarterInstant | 145761000 | JPY |
| Other cl | Prior1YearInstant | 203222000 | JPY |
| Other cl | CurrentQuarterInstant | 95088000 | JPY |
| Current liabilities | Prior1YearInstant | 10687765000 | JPY |
| Current liabilities | CurrentQuarterInstant | 9824781000 | JPY |
| Bonds payable | Prior1YearInstant | 600000000 | JPY |
| Bonds payable | CurrentQuarterInstant | 500000000 | JPY |
| Long term loans payable | Prior1YearInstant | 3540490000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 4168677000 | JPY |
| Lease obligations ncl | Prior1YearInstant | 10954000 | JPY |
| Lease obligations ncl | CurrentQuarterInstant | 20940000 | JPY |
| Provision for directors retirement benefits | Prior1YearInstant | 100449000 | JPY |
| Provision for directors retirement benefits | CurrentQuarterInstant | 100632000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant | 203420000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant | 200302000 | JPY |
| Guarantee deposits received ncl | Prior1YearInstant | 337492000 | JPY |
| Guarantee deposits received ncl | CurrentQuarterInstant | 338952000 | JPY |
| Deferred tax liabilities | Prior1YearInstant | - | JPY |
| Deferred tax liabilities | CurrentQuarterInstant | 2719000 | JPY |
| Other ncl | Prior1YearInstant | 34446000 | JPY |
| Other ncl | CurrentQuarterInstant | 26908000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 4827252000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 5359134000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |