Quarterly report · Q3
3536.TEDINET S100OMDH
Period2021-09-01 → 2022-05-31
Filed2022-07-14
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥8.7bn | 2021-09-01 → 2022-05-31 | Cons. | Net sales |
| Revenue | ¥11.8bn | 2020-09-01 → 2021-08-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥9.1bn | 2020-09-01 → 2021-05-31 | Cons. | Net sales |
| Operating income | ¥383m | 2021-09-01 → 2022-05-31 | Cons. | Operating income |
| Operating income | ¥296m | 2020-09-01 → 2021-05-31 | Cons. | Operating income |
| Ordinary income | ¥287m | 2021-09-01 → 2022-05-31 | Cons. | Ordinary income |
| Ordinary income | ¥273m | 2020-09-01 → 2021-08-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥226m | 2020-09-01 → 2021-05-31 | Cons. | Ordinary income |
| Profit before tax | ¥284m | 2021-09-01 → 2022-05-31 | Cons. | Income before income taxes |
| Profit before tax | ¥209m | 2020-09-01 → 2021-05-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥266m | 2021-09-01 → 2022-05-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥205m | 2020-09-01 → 2021-08-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥193m | 2020-09-01 → 2021-05-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥266m | 2021-09-01 → 2022-05-31 | Cons. | Profit loss |
| Net income | ¥193m | 2020-09-01 → 2021-05-31 | Cons. | Profit loss |
| Total assets | ¥16.9bn | at 2022-05-31 | Cons. | Assets |
| Total assets | ¥18.5bn | at 2021-08-31 | Cons. | Assets |
| Total assets | ¥14.9bn | at 2021-05-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥14.7bn | at 2022-05-31 | Cons. | Liabilities |
| Total liabilities | ¥16.5bn | at 2021-08-31 | Cons. | Liabilities |
| Net assets / equity | ¥2.2bn | at 2022-05-31 | Cons. | Net assets |
| Net assets / equity | ¥2.0bn | at 2021-08-31 | Cons. | Net assets |
| Net assets / equity | ¥2.0bn | at 2021-05-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥690m | at 2022-05-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥4.1bn | at 2021-08-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥8.77 | 2021-09-01 → 2022-05-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥1.44 | 2022-03-01 → 2022-05-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥6.78 | 2020-09-01 → 2021-08-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥6.36 | 2020-09-01 → 2021-05-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥1.17 | 2021-03-01 → 2021-05-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 12.9% | at 2022-05-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 10.9% | at 2021-08-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 13.4% | at 2021-05-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 52
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2021-09-01 → 2022-05-31 | ¥2m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2021-09-01 → 2022-05-31 | ¥2m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2021-09-01 → 2022-05-31 | ¥2m |
| Reconciling Itemsreconciling | revenue | 2021-09-01 → 2022-05-31 | −¥194m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-09-01 → 2022-05-31 | −¥194m |
| Reconciling Itemsreconciling | segment profit | 2021-09-01 → 2022-05-31 | −¥322m |
| jpcrp040300-q3r_E31968-000Real Estate Leasing Businessreportable segment | revenue | 2021-09-01 → 2022-05-31 | ¥469m |
| jpcrp040300-q3r_E31968-000Real Estate Leasing Businessreportable segment | revenue external | 2021-09-01 → 2022-05-31 | ¥467m |
| jpcrp040300-q3r_E31968-000Real Estate Leasing Businessreportable segment | revenue intersegment | 2021-09-01 → 2022-05-31 | ¥3m |
| jpcrp040300-q3r_E31968-000Real Estate Leasing Businessreportable segment | segment profit | 2021-09-01 → 2022-05-31 | ¥168m |
| jpcrp040300-q3r_E31968-000Retail Sale Businessreportable segment | revenue | 2021-09-01 → 2022-05-31 | ¥5.8bn |
| jpcrp040300-q3r_E31968-000Retail Sale Businessreportable segment | revenue external | 2021-09-01 → 2022-05-31 | ¥5.8bn |
| jpcrp040300-q3r_E31968-000Retail Sale Businessreportable segment | revenue intersegment | 2021-09-01 → 2022-05-31 | ¥1m |
| jpcrp040300-q3r_E31968-000Retail Sale Businessreportable segment | segment profit | 2021-09-01 → 2022-05-31 | ¥308m |
| jpcrp040300-q3r_E31968-000Wholesale Businessreportable segment | revenue | 2021-09-01 → 2022-05-31 | ¥2.6bn |
| jpcrp040300-q3r_E31968-000Wholesale Businessreportable segment | revenue external | 2021-09-01 → 2022-05-31 | ¥2.4bn |
| jpcrp040300-q3r_E31968-000Wholesale Businessreportable segment | revenue intersegment | 2021-09-01 → 2022-05-31 | ¥189m |
| jpcrp040300-q3r_E31968-000Wholesale Businessreportable segment | segment profit | 2021-09-01 → 2022-05-31 | ¥227m |
| —segment total | revenue | 2021-09-01 → 2022-05-31 | ¥8.8bn |
| —segment total | revenue external | 2021-09-01 → 2022-05-31 | ¥8.7bn |
| —segment total | revenue intersegment | 2021-09-01 → 2022-05-31 | ¥194m |
| —segment total | segment profit | 2021-09-01 → 2022-05-31 | ¥704m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-09-01 → 2022-05-31 | ¥8.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-09-01 → 2022-05-31 | ¥8.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-09-01 → 2022-05-31 | ¥194m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-09-01 → 2022-05-31 | ¥705m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2020-09-01 → 2021-05-31 | ¥1m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2020-09-01 → 2021-05-31 | ¥1m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2020-09-01 → 2021-05-31 | ¥1m |
| Reconciling Itemsreconciling | revenue | 2020-09-01 → 2021-05-31 | −¥220m |
| Reconciling Itemsreconciling | revenue intersegment | 2020-09-01 → 2021-05-31 | −¥220m |
| Reconciling Itemsreconciling | segment profit | 2020-09-01 → 2021-05-31 | −¥349m |
| jpcrp040300-q3r_E31968-000Real Estate Leasing Businessreportable segment | revenue | 2020-09-01 → 2021-05-31 | ¥374m |
| jpcrp040300-q3r_E31968-000Real Estate Leasing Businessreportable segment | revenue external | 2020-09-01 → 2021-05-31 | ¥371m |
| jpcrp040300-q3r_E31968-000Real Estate Leasing Businessreportable segment | revenue intersegment | 2020-09-01 → 2021-05-31 | ¥2m |
| jpcrp040300-q3r_E31968-000Real Estate Leasing Businessreportable segment | segment profit | 2020-09-01 → 2021-05-31 | ¥99m |
| jpcrp040300-q3r_E31968-000Retail Sale Businessreportable segment | revenue | 2020-09-01 → 2021-05-31 | ¥6.1bn |
| jpcrp040300-q3r_E31968-000Retail Sale Businessreportable segment | revenue external | 2020-09-01 → 2021-05-31 | ¥6.1bn |
| jpcrp040300-q3r_E31968-000Retail Sale Businessreportable segment | revenue intersegment | 2020-09-01 → 2021-05-31 | ¥1m |
| jpcrp040300-q3r_E31968-000Retail Sale Businessreportable segment | segment profit | 2020-09-01 → 2021-05-31 | ¥374m |
| jpcrp040300-q3r_E31968-000Wholesale Businessreportable segment | revenue | 2020-09-01 → 2021-05-31 | ¥2.8bn |
| jpcrp040300-q3r_E31968-000Wholesale Businessreportable segment | revenue external | 2020-09-01 → 2021-05-31 | ¥2.6bn |
| jpcrp040300-q3r_E31968-000Wholesale Businessreportable segment | revenue intersegment | 2020-09-01 → 2021-05-31 | ¥217m |
| jpcrp040300-q3r_E31968-000Wholesale Businessreportable segment | segment profit | 2020-09-01 → 2021-05-31 | ¥170m |
| —segment total | revenue | 2020-09-01 → 2021-05-31 | ¥9.3bn |
| —segment total | revenue external | 2020-09-01 → 2021-05-31 | ¥9.1bn |
| —segment total | revenue intersegment | 2020-09-01 → 2021-05-31 | ¥220m |
| —segment total | segment profit | 2020-09-01 → 2021-05-31 | ¥643m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2020-09-01 → 2021-05-31 | ¥9.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2020-09-01 → 2021-05-31 | ¥9.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2020-09-01 → 2021-05-31 | ¥220m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2020-09-01 → 2021-05-31 | ¥644m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 396
| Item | Context | Value | Unit |
|---|---|---|---|
| Foreign exchange losses noe | Prior1YTDDuration | 8930000 | JPY |
| Foreign exchange losses noe | CurrentYTDDuration | 18800000 | JPY |
| Other noe | Prior1YTDDuration | 12347000 | JPY |
| Other noe | CurrentYTDDuration | 15627000 | JPY |
| Non operating expenses | Prior1YTDDuration | 88894000 | JPY |
| Non operating expenses | CurrentYTDDuration | 105542000 | JPY |
| Ordinary income | Prior1YTDDuration | 225705000 | JPY |
| Ordinary income | CurrentYTDDuration | 286938000 | JPY |
| Gain on sales of noncurrent assets ei | Prior1YTDDuration | 2134000 | JPY |
| Gain on sales of noncurrent assets ei | CurrentYTDDuration | 2727000 | JPY |
| Extraordinary income | Prior1YTDDuration | 2134000 | JPY |
| Extraordinary income | CurrentYTDDuration | 2727000 | JPY |
| Impairment loss el | Prior1YTDDuration | 8422000 | JPY |
| Impairment loss el | CurrentYTDDuration | - | JPY |
| Loss on retirement of noncurrent assets el | Prior1YTDDuration | 5247000 | JPY |
| Loss on retirement of noncurrent assets el | CurrentYTDDuration | 5422000 | JPY |
| Loss on cancellation of leasehold contracts el | Prior1YTDDuration | 5119000 | JPY |
| Loss on cancellation of leasehold contracts el | CurrentYTDDuration | - | JPY |
| Other el | Prior1YTDDuration | 209000 | JPY |
| Other el | CurrentYTDDuration | - | JPY |
| Extraordinary loss | Prior1YTDDuration | 18998000 | JPY |
| Extraordinary loss | CurrentYTDDuration | 5422000 | JPY |
| Income before income taxes | Prior1YTDDuration | 208841000 | JPY |
| Income before income taxes | CurrentYTDDuration | 284243000 | JPY |
| Income taxes current | Prior1YTDDuration | 17291000 | JPY |
| Income taxes current | CurrentYTDDuration | 17889000 | JPY |
| Income taxes deferred | Prior1YTDDuration | -1314000 | JPY |
| Income taxes deferred | CurrentYTDDuration | 290000 | JPY |
| Income taxes | Prior1YTDDuration | 15976000 | JPY |
| Income taxes | CurrentYTDDuration | 18180000 | JPY |
| Profit loss | Prior1YTDDuration | 192865000 | JPY |
| Profit loss | CurrentYTDDuration | 266063000 | JPY |
| Profit loss attributable to owners of parent | Prior1YTDDuration | 192865000 | JPY |
| Profit loss attributable to owners of parent | CurrentYTDDuration | 266063000 | JPY |
| Profit loss | Prior1YTDDuration | 192865000 | JPY |
| Profit loss | CurrentYTDDuration | 266063000 | JPY |
| Valuation difference on available for sale securities net of tax oci | Prior1YTDDuration | -2693000 | JPY |
| Valuation difference on available for sale securities net of tax oci | CurrentYTDDuration | -7383000 | JPY |
| Other comprehensive income | Prior1YTDDuration | -2693000 | JPY |
| Other comprehensive income | CurrentYTDDuration | -7383000 | JPY |
| Comprehensive income | Prior1YTDDuration | 190172000 | JPY |
| Comprehensive income | CurrentYTDDuration | 258679000 | JPY |
| Comprehensive income attributable to owners of the parent | Prior1YTDDuration | 190172000 | JPY |
| Comprehensive income attributable to owners of the parent | CurrentYTDDuration | 258679000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q3r_E31968-000RetailSaleBusinessReportableSegmentsMember | 6084008000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q3r_E31968-000WholesaleBusinessReportableSegmentsMember | 2597654000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q3r_E31968-000RealEstateLeasingBusinessReportableSegmentsMember | 371234000 | JPY |
| Revenues from external customers | Prior1YTDDuration_ReportableSegmentsMember | 9052896000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q3r_E31968-000RetailSaleBusinessReportableSegmentsMember | 1335000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q3r_E31968-000WholesaleBusinessReportableSegmentsMember | 216562000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |