Half-year report · HY
3524.TEDINET S100X94F
Period2025-05-01 → 2025-10-31
Filed2025-12-12
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥10.9bn | 2025-05-01 → 2025-10-31 | Cons. | Net sales |
| Revenue | ¥21.6bn | 2024-05-01 → 2025-04-30 | Cons. | Net sales (5-year summary) |
| Revenue | ¥10.4bn | 2024-05-01 → 2024-10-31 | Cons. | Net sales |
| Operating income | ¥287m | 2025-05-01 → 2025-10-31 | Cons. | Operating income |
| Operating income | ¥450m | 2024-05-01 → 2024-10-31 | Cons. | Operating income |
| Ordinary income | ¥483m | 2025-05-01 → 2025-10-31 | Cons. | Ordinary income |
| Ordinary income | ¥829m | 2024-05-01 → 2025-04-30 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥493m | 2024-05-01 → 2024-10-31 | Cons. | Ordinary income |
| Profit before tax | ¥483m | 2025-05-01 → 2025-10-31 | Cons. | Income before income taxes |
| Profit before tax | ¥510m | 2024-05-01 → 2024-10-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥297m | 2025-05-01 → 2025-10-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥535m | 2024-05-01 → 2025-04-30 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥356m | 2024-05-01 → 2024-10-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥297m | 2025-05-01 → 2025-10-31 | Cons. | Profit loss |
| Net income | ¥354m | 2024-05-01 → 2024-10-31 | Cons. | Profit loss |
| Total assets | ¥31.4bn | at 2025-10-31 | Cons. | Assets |
| Total assets | ¥30.1bn | at 2025-04-30 | Cons. | Assets |
| Total assets | ¥30.2bn | at 2024-10-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥23.8bn | at 2025-10-31 | Cons. | Liabilities |
| Total liabilities | ¥22.6bn | at 2025-04-30 | Cons. | Liabilities |
| Net assets / equity | ¥7.6bn | at 2025-10-31 | Cons. | Net assets |
| Net assets / equity | ¥7.5bn | at 2025-04-30 | Cons. | Net assets |
| Net assets / equity | ¥7.1bn | at 2024-10-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥1.8bn | at 2025-10-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥1.5bn | at 2025-04-30 | Cons. | Cash and deposits |
| Cash & equivalents | ¥1.4bn | at 2025-10-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥1.1bn | at 2025-04-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥1.3bn | at 2024-10-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥1.0bn | at 2024-04-30v | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥184m | 2025-05-01 → 2025-10-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥993m | 2024-05-01 → 2025-04-30 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥460m | 2024-05-01 → 2024-10-31 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥697m | 2025-05-01 → 2025-10-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥645m | 2024-05-01 → 2025-04-30 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥194m | 2024-05-01 → 2024-10-31 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | ¥823m | 2025-05-01 → 2025-10-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥266m | 2024-05-01 → 2025-04-30 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥19m | 2024-05-01 → 2024-10-31 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥114.47 | 2025-05-01 → 2025-10-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥206.21 | 2024-05-01 → 2025-04-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥137.37 | 2024-05-01 → 2024-10-31 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 23.6% | at 2025-10-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 24.2% | at 2025-04-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 23.1% | at 2024-10-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 24
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2025-05-01 → 2025-10-31 | ¥822,000 |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2025-05-01 → 2025-10-31 | ¥822,000 |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2025-05-01 → 2025-10-31 | −¥255,000 |
| Fishery Relatedreportable segment | revenue | 2025-05-01 → 2025-10-31 | ¥9.0bn |
| Fishery Relatedreportable segment | revenue external | 2025-05-01 → 2025-10-31 | ¥9.0bn |
| Fishery Relatedreportable segment | segment profit | 2025-05-01 → 2025-10-31 | ¥220m |
| On Land Relatedreportable segment | revenue | 2025-05-01 → 2025-10-31 | ¥1.9bn |
| On Land Relatedreportable segment | revenue external | 2025-05-01 → 2025-10-31 | ¥1.9bn |
| On Land Relatedreportable segment | segment profit | 2025-05-01 → 2025-10-31 | ¥67m |
| —segment total | revenue | 2025-05-01 → 2025-10-31 | ¥10.9bn |
| —segment total | revenue external | 2025-05-01 → 2025-10-31 | ¥10.9bn |
| —segment total | segment profit | 2025-05-01 → 2025-10-31 | ¥287m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2024-05-01 → 2024-10-31 | ¥1m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2024-05-01 → 2024-10-31 | ¥1m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2024-05-01 → 2024-10-31 | −¥655,000 |
| Fishery Relatedreportable segment | revenue | 2024-05-01 → 2024-10-31 | ¥8.9bn |
| Fishery Relatedreportable segment | revenue external | 2024-05-01 → 2024-10-31 | ¥8.9bn |
| Fishery Relatedreportable segment | segment profit | 2024-05-01 → 2024-10-31 | ¥419m |
| On Land Relatedreportable segment | revenue | 2024-05-01 → 2024-10-31 | ¥1.5bn |
| On Land Relatedreportable segment | revenue external | 2024-05-01 → 2024-10-31 | ¥1.5bn |
| On Land Relatedreportable segment | segment profit | 2024-05-01 → 2024-10-31 | ¥31m |
| —segment total | revenue | 2024-05-01 → 2024-10-31 | ¥10.4bn |
| —segment total | revenue external | 2024-05-01 → 2024-10-31 | ¥10.4bn |
| —segment total | segment profit | 2024-05-01 → 2024-10-31 | ¥450m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 526
| Item | Context | Value | Unit |
|---|---|---|---|
| Provision for directors retirement benefits | Prior1YearInstant | 174810000 | JPY |
| Provision for directors retirement benefits | InterimInstant | 190350000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 517664000 | JPY |
| Net defined benefit liability | InterimInstant | 530247000 | JPY |
| Deferred tax liabilities | Prior1YearInstant | 118392000 | JPY |
| Deferred tax liabilities | InterimInstant | 118392000 | JPY |
| Other ncl | Prior1YearInstant | 145317000 | JPY |
| Other ncl | InterimInstant | 221430000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 7279522000 | JPY |
| Noncurrent liabilities | InterimInstant | 7352566000 | JPY |
| Liabilities | Prior1YearInstant | 22639842000 | JPY |
| Liabilities | InterimInstant | 23816613000 | JPY |
| Capital stock | Prior1YearInstant | 1378825000 | JPY |
| Capital stock | InterimInstant | 1378825000 | JPY |
| Capital surplus | Prior1YearInstant | 510540000 | JPY |
| Capital surplus | InterimInstant | 510540000 | JPY |
| Retained earnings | Prior1YearInstant | 5335823000 | JPY |
| Retained earnings | InterimInstant | 5503019000 | JPY |
| Treasury stock | Prior1YearInstant | -18257000 | JPY |
| Treasury stock | InterimInstant | -18376000 | JPY |
| Shareholders equity | Prior1YearInstant | 7206931000 | JPY |
| Shareholders equity | InterimInstant | 7374008000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 173900000 | JPY |
| Valuation difference on available for sale securities | InterimInstant | 244280000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | -87732000 | JPY |
| Foreign currency translation adjustment | InterimInstant | -202841000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 86168000 | JPY |
| Valuation and translation adjustments | InterimInstant | 41438000 | JPY |
| Non controlling interests | Prior1YearInstant | 162923000 | JPY |
| Non controlling interests | InterimInstant | 163066000 | JPY |
| Net assets | Prior1YearInstant | 7456022000 | JPY |
| Net assets | InterimInstant | 7578513000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 30095865000 | JPY |
| Liabilities and net assets | InterimInstant | 31395126000 | JPY |
| Net sales | Prior1InterimDuration | 10444550000 | JPY |
| Net sales | InterimDuration | 10890202000 | JPY |
| Cost of sales | Prior1InterimDuration | 8376079000 | JPY |
| Cost of sales | InterimDuration | 8864500000 | JPY |
| Gross profit | Prior1InterimDuration | 2068471000 | JPY |
| Gross profit | InterimDuration | 2025701000 | JPY |
| Selling general and administrative expenses | Prior1InterimDuration | 1618808000 | JPY |
| Selling general and administrative expenses | InterimDuration | 1738623000 | JPY |
| Operating income | Prior1InterimDuration | 449662000 | JPY |
| Operating income | InterimDuration | 287078000 | JPY |
| Interest income noi | Prior1InterimDuration | 9074000 | JPY |
| Interest income noi | InterimDuration | 9804000 | JPY |
| Dividends income noi | Prior1InterimDuration | 6750000 | JPY |
| Dividends income noi | InterimDuration | 7509000 | JPY |
| Rent income on noncurrent assets noi | Prior1InterimDuration | 23635000 | JPY |
| Rent income on noncurrent assets noi | InterimDuration | 23091000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |