Quarterly report · Q1
3524.TEDINET S100RU1T
Period2023-05-01 → 2023-07-31
Filed2023-09-12
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥4.5bn | 2023-05-01 → 2023-07-31 | Cons. | Net sales |
| Revenue | ¥19.3bn | 2022-05-01 → 2023-04-30 | Cons. | Net sales (5-year summary) |
| Revenue | ¥3.6bn | 2022-05-01 → 2022-07-31 | Cons. | Net sales |
| Operating income | −¥55m | 2023-05-01 → 2023-07-31 | Cons. | Operating income |
| Operating income | −¥156m | 2022-05-01 → 2022-07-31 | Cons. | Operating income |
| Ordinary income | ¥164m | 2023-05-01 → 2023-07-31 | Cons. | Ordinary income |
| Ordinary income | ¥497m | 2022-05-01 → 2023-04-30 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥24m | 2022-05-01 → 2022-07-31 | Cons. | Ordinary income |
| Profit before tax | ¥164m | 2023-05-01 → 2023-07-31 | Cons. | Income before income taxes |
| Profit before tax | ¥6m | 2022-05-01 → 2022-07-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥66m | 2023-05-01 → 2023-07-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥51m | 2022-05-01 → 2023-04-30 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥16m | 2022-05-01 → 2022-07-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥69m | 2023-05-01 → 2023-07-31 | Cons. | Profit loss |
| Net income | ¥18m | 2022-05-01 → 2022-07-31 | Cons. | Profit loss |
| Total assets | ¥29.5bn | at 2023-07-31 | Cons. | Assets |
| Total assets | ¥28.2bn | at 2023-04-30 | Cons. | Assets |
| Total assets | ¥28.8bn | at 2022-07-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥23.0bn | at 2023-07-31 | Cons. | Liabilities |
| Total liabilities | ¥21.8bn | at 2023-04-30 | Cons. | Liabilities |
| Net assets / equity | ¥6.4bn | at 2023-07-31 | Cons. | Net assets |
| Net assets / equity | ¥6.5bn | at 2023-04-30 | Cons. | Net assets |
| Net assets / equity | ¥6.4bn | at 2022-07-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥1.4bn | at 2023-07-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥1.2bn | at 2023-04-30 | Cons. | Cash and deposits |
| EPS (basic) | ¥25.49 | 2023-05-01 → 2023-07-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥19.58 | 2022-05-01 → 2023-04-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥6.28 | 2022-05-01 → 2022-07-31 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 21.2% | at 2023-07-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 22.3% | at 2023-04-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 21.5% | at 2022-07-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 24
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2023-05-01 → 2023-07-31 | ¥78,000 |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2023-05-01 → 2023-07-31 | ¥78,000 |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2023-05-01 → 2023-07-31 | ¥1,000 |
| jpcrp040300-q1r_E00578-000Fishery Relatedreportable segment | revenue | 2023-05-01 → 2023-07-31 | ¥3.7bn |
| jpcrp040300-q1r_E00578-000Fishery Relatedreportable segment | revenue external | 2023-05-01 → 2023-07-31 | ¥3.7bn |
| jpcrp040300-q1r_E00578-000Fishery Relatedreportable segment | segment profit | 2023-05-01 → 2023-07-31 | ¥36m |
| jpcrp040300-q1r_E00578-000On Land Relatedreportable segment | revenue | 2023-05-01 → 2023-07-31 | ¥749m |
| jpcrp040300-q1r_E00578-000On Land Relatedreportable segment | revenue external | 2023-05-01 → 2023-07-31 | ¥749m |
| jpcrp040300-q1r_E00578-000On Land Relatedreportable segment | segment profit | 2023-05-01 → 2023-07-31 | −¥91m |
| —segment total | revenue | 2023-05-01 → 2023-07-31 | ¥4.5bn |
| —segment total | revenue external | 2023-05-01 → 2023-07-31 | ¥4.5bn |
| —segment total | segment profit | 2023-05-01 → 2023-07-31 | −¥55m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2022-05-01 → 2022-07-31 | ¥1m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2022-05-01 → 2022-07-31 | ¥1m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2022-05-01 → 2022-07-31 | −¥391,000 |
| jpcrp040300-q1r_E00578-000Fishery Relatedreportable segment | revenue | 2022-05-01 → 2022-07-31 | ¥2.8bn |
| jpcrp040300-q1r_E00578-000Fishery Relatedreportable segment | revenue external | 2022-05-01 → 2022-07-31 | ¥2.8bn |
| jpcrp040300-q1r_E00578-000Fishery Relatedreportable segment | segment profit | 2022-05-01 → 2022-07-31 | −¥167m |
| jpcrp040300-q1r_E00578-000On Land Relatedreportable segment | revenue | 2022-05-01 → 2022-07-31 | ¥840m |
| jpcrp040300-q1r_E00578-000On Land Relatedreportable segment | revenue external | 2022-05-01 → 2022-07-31 | ¥840m |
| jpcrp040300-q1r_E00578-000On Land Relatedreportable segment | segment profit | 2022-05-01 → 2022-07-31 | ¥11m |
| —segment total | revenue | 2022-05-01 → 2022-07-31 | ¥3.6bn |
| —segment total | revenue external | 2022-05-01 → 2022-07-31 | ¥3.6bn |
| —segment total | segment profit | 2022-05-01 → 2022-07-31 | −¥155m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 353
| Item | Context | Value | Unit |
|---|---|---|---|
| Liabilities and net assets | Prior1YearInstant | 28223134000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 29458529000 | JPY |
| Net sales | Prior1YTDDuration | 3633415000 | JPY |
| Net sales | CurrentYTDDuration | 4489917000 | JPY |
| Cost of sales | Prior1YTDDuration | 2869962000 | JPY |
| Cost of sales | CurrentYTDDuration | 3630901000 | JPY |
| Gross profit | Prior1YTDDuration | 763453000 | JPY |
| Gross profit | CurrentYTDDuration | 859015000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 919174000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 913997000 | JPY |
| Operating income | Prior1YTDDuration | -155721000 | JPY |
| Operating income | CurrentYTDDuration | -54981000 | JPY |
| Interest income noi | Prior1YTDDuration | 6062000 | JPY |
| Interest income noi | CurrentYTDDuration | 5715000 | JPY |
| Reversal of expenses for suretyship obligation noi | Prior1YTDDuration | 79924000 | JPY |
| Reversal of expenses for suretyship obligation noi | CurrentYTDDuration | - | JPY |
| Equity in earnings of affiliates noi | Prior1YTDDuration | 40011000 | JPY |
| Equity in earnings of affiliates noi | CurrentYTDDuration | 8404000 | JPY |
| Foreign exchange gains noi | Prior1YTDDuration | 71478000 | JPY |
| Foreign exchange gains noi | CurrentYTDDuration | 109037000 | JPY |
| Insurance income noi | Prior1YTDDuration | 21782000 | JPY |
| Insurance income noi | CurrentYTDDuration | 113310000 | JPY |
| Other noi | Prior1YTDDuration | 47008000 | JPY |
| Other noi | CurrentYTDDuration | 33950000 | JPY |
| Non operating income | Prior1YTDDuration | 266267000 | JPY |
| Non operating income | CurrentYTDDuration | 270419000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 21075000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 20379000 | JPY |
| Loss on sales of notes payable noe | Prior1YTDDuration | 2027000 | JPY |
| Loss on sales of notes payable noe | CurrentYTDDuration | 2398000 | JPY |
| Expenses for suretyship obligation noe | Prior1YTDDuration | - | JPY |
| Expenses for suretyship obligation noe | CurrentYTDDuration | 15535000 | JPY |
| Depreciation noe | Prior1YTDDuration | 55476000 | JPY |
| Depreciation noe | CurrentYTDDuration | - | JPY |
| Other noe | Prior1YTDDuration | 7903000 | JPY |
| Other noe | CurrentYTDDuration | 13000000 | JPY |
| Non operating expenses | Prior1YTDDuration | 86481000 | JPY |
| Non operating expenses | CurrentYTDDuration | 51313000 | JPY |
| Ordinary income | Prior1YTDDuration | 24064000 | JPY |
| Ordinary income | CurrentYTDDuration | 164124000 | JPY |
| Dismantlement expenses el | Prior1YTDDuration | 18137000 | JPY |
| Dismantlement expenses el | CurrentYTDDuration | - | JPY |
| Extraordinary loss | Prior1YTDDuration | 18137000 | JPY |
| Extraordinary loss | CurrentYTDDuration | - | JPY |
| Income before income taxes | Prior1YTDDuration | 5927000 | JPY |
| Income before income taxes | CurrentYTDDuration | 164124000 | JPY |
| Income taxes current | Prior1YTDDuration | 38489000 | JPY |
| Income taxes current | CurrentYTDDuration | 75629000 | JPY |
| Income taxes deferred | Prior1YTDDuration | -50808000 | JPY |
| Income taxes deferred | CurrentYTDDuration | 19422000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |