Quarterly report · Q2
3524.TEDINET S100PS92
Period2022-05-01 → 2022-10-31
Filed2022-12-13
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 46
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥8.5bn | 2022-05-01 → 2022-10-31 | Cons. | Net sales |
| Revenue | ¥18.4bn | 2021-05-01 → 2022-04-30 | Cons. | Net sales (5-year summary) |
| Revenue | ¥7.7bn | 2021-05-01 → 2021-10-31 | Cons. | Net sales |
| Operating income | −¥11m | 2022-05-01 → 2022-10-31 | Cons. | Operating income |
| Operating income | −¥13m | 2021-05-01 → 2021-10-31 | Cons. | Operating income |
| Ordinary income | ¥191m | 2022-05-01 → 2022-10-31 | Cons. | Ordinary income |
| Ordinary income | ¥544m | 2021-05-01 → 2022-04-30 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥19m | 2021-05-01 → 2021-10-31 | Cons. | Ordinary income |
| Profit before tax | ¥173m | 2022-05-01 → 2022-10-31 | Cons. | Income before income taxes |
| Profit before tax | ¥19m | 2021-05-01 → 2021-10-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥122m | 2022-05-01 → 2022-10-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥190m | 2021-05-01 → 2022-04-30 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥42m | 2021-05-01 → 2021-10-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥123m | 2022-05-01 → 2022-10-31 | Cons. | Profit loss |
| Net income | −¥41m | 2021-05-01 → 2021-10-31 | Cons. | Profit loss |
| Total assets | ¥27.9bn | at 2022-10-31 | Cons. | Assets |
| Total assets | ¥27.6bn | at 2022-04-30 | Cons. | Assets |
| Total assets | ¥24.6bn | at 2021-10-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥21.5bn | at 2022-10-31 | Cons. | Liabilities |
| Total liabilities | ¥21.2bn | at 2022-04-30 | Cons. | Liabilities |
| Net assets / equity | ¥6.4bn | at 2022-10-31 | Cons. | Net assets |
| Net assets / equity | ¥6.3bn | at 2022-04-30 | Cons. | Net assets |
| Net assets / equity | ¥6.1bn | at 2021-10-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥1.2bn | at 2022-10-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥1.2bn | at 2022-04-30 | Cons. | Cash and deposits |
| Cash & equivalents | ¥871m | at 2022-10-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥810m | at 2022-04-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥735m | at 2021-10-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥636m | at 2021-04-30d | Cons. | Cash and cash equivalents |
| Operating cash flow | −¥301m | 2022-05-01 → 2022-10-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥989m | 2021-05-01 → 2022-04-30 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥84m | 2021-05-01 → 2021-10-31 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥665m | 2022-05-01 → 2022-10-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥3.8bn | 2021-05-01 → 2022-04-30 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥1.4bn | 2021-05-01 → 2021-10-31 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | ¥1.0bn | 2022-05-01 → 2022-10-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | ¥3.0bn | 2021-05-01 → 2022-04-30 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥1.4bn | 2021-05-01 → 2021-10-31 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥46.88 | 2022-05-01 → 2022-10-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥40.6 | 2022-08-01 → 2022-10-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥73.45 | 2021-05-01 → 2022-04-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-16.37 | 2021-05-01 → 2021-10-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-5.36 | 2021-08-01 → 2021-10-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 22.3% | at 2022-10-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 22.5% | at 2022-04-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 24.3% | at 2021-10-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 24
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2022-05-01 → 2022-10-31 | ¥3m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2022-05-01 → 2022-10-31 | ¥3m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2022-05-01 → 2022-10-31 | −¥1m |
| jpcrp040300-q2r_E00578-000Fishery Relatedreportable segment | revenue | 2022-05-01 → 2022-10-31 | ¥6.9bn |
| jpcrp040300-q2r_E00578-000Fishery Relatedreportable segment | revenue external | 2022-05-01 → 2022-10-31 | ¥6.9bn |
| jpcrp040300-q2r_E00578-000Fishery Relatedreportable segment | segment profit | 2022-05-01 → 2022-10-31 | −¥29m |
| jpcrp040300-q2r_E00578-000On Land Relatedreportable segment | revenue | 2022-05-01 → 2022-10-31 | ¥1.6bn |
| jpcrp040300-q2r_E00578-000On Land Relatedreportable segment | revenue external | 2022-05-01 → 2022-10-31 | ¥1.6bn |
| jpcrp040300-q2r_E00578-000On Land Relatedreportable segment | segment profit | 2022-05-01 → 2022-10-31 | ¥19m |
| —segment total | revenue | 2022-05-01 → 2022-10-31 | ¥8.5bn |
| —segment total | revenue external | 2022-05-01 → 2022-10-31 | ¥8.5bn |
| —segment total | segment profit | 2022-05-01 → 2022-10-31 | −¥10m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2021-05-01 → 2021-10-31 | ¥43m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2021-05-01 → 2021-10-31 | ¥43m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2021-05-01 → 2021-10-31 | ¥1m |
| jpcrp040300-q2r_E00578-000Fishery Relatedreportable segment | revenue | 2021-05-01 → 2021-10-31 | ¥6.2bn |
| jpcrp040300-q2r_E00578-000Fishery Relatedreportable segment | revenue external | 2021-05-01 → 2021-10-31 | ¥6.2bn |
| jpcrp040300-q2r_E00578-000Fishery Relatedreportable segment | segment profit | 2021-05-01 → 2021-10-31 | −¥34m |
| jpcrp040300-q2r_E00578-000On Land Relatedreportable segment | revenue | 2021-05-01 → 2021-10-31 | ¥1.5bn |
| jpcrp040300-q2r_E00578-000On Land Relatedreportable segment | revenue external | 2021-05-01 → 2021-10-31 | ¥1.5bn |
| jpcrp040300-q2r_E00578-000On Land Relatedreportable segment | segment profit | 2021-05-01 → 2021-10-31 | ¥20m |
| —segment total | revenue | 2021-05-01 → 2021-10-31 | ¥7.7bn |
| —segment total | revenue external | 2021-05-01 → 2021-10-31 | ¥7.7bn |
| —segment total | segment profit | 2021-05-01 → 2021-10-31 | −¥14m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 525
| Item | Context | Value | Unit |
|---|---|---|---|
| Interest income noi | Prior1YTDDuration | 8302000 | JPY |
| Interest income noi | CurrentYTDDuration | 9896000 | JPY |
| Dividends income noi | Prior1YTDDuration | 4938000 | JPY |
| Dividends income noi | CurrentYTDDuration | 5391000 | JPY |
| Rent income on noncurrent assets noi | Prior1YTDDuration | 18924000 | JPY |
| Rent income on noncurrent assets noi | CurrentYTDDuration | 22841000 | JPY |
| Reversal of expenses for suretyship obligation noi | Prior1YTDDuration | 6573000 | JPY |
| Reversal of expenses for suretyship obligation noi | CurrentYTDDuration | 63806000 | JPY |
| Equity in earnings of affiliates noi | Prior1YTDDuration | － | JPY |
| Equity in earnings of affiliates noi | CurrentYTDDuration | 33687000 | JPY |
| Foreign exchange gains noi | Prior1YTDDuration | 45083000 | JPY |
| Foreign exchange gains noi | CurrentYTDDuration | 149887000 | JPY |
| Insurance income noi | Prior1YTDDuration | 24081000 | JPY |
| Insurance income noi | CurrentYTDDuration | 21782000 | JPY |
| Other noi | Prior1YTDDuration | 37793000 | JPY |
| Other noi | CurrentYTDDuration | 45832000 | JPY |
| Non operating income | Prior1YTDDuration | 145696000 | JPY |
| Non operating income | CurrentYTDDuration | 353127000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 31568000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 41217000 | JPY |
| Loss on sales of notes payable noe | Prior1YTDDuration | 5134000 | JPY |
| Loss on sales of notes payable noe | CurrentYTDDuration | 4106000 | JPY |
| Depreciation noe | Prior1YTDDuration | － | JPY |
| Depreciation noe | CurrentYTDDuration | 92460000 | JPY |
| Equity in losses of affiliates noe | Prior1YTDDuration | 52394000 | JPY |
| Equity in losses of affiliates noe | CurrentYTDDuration | － | JPY |
| Other noe | Prior1YTDDuration | 25462000 | JPY |
| Other noe | CurrentYTDDuration | 13874000 | JPY |
| Non operating expenses | Prior1YTDDuration | 114559000 | JPY |
| Non operating expenses | CurrentYTDDuration | 151658000 | JPY |
| Ordinary income | Prior1YTDDuration | 18598000 | JPY |
| Ordinary income | CurrentYTDDuration | 190658000 | JPY |
| Dismantlement expenses el | Prior1YTDDuration | － | JPY |
| Dismantlement expenses el | CurrentYTDDuration | 18137000 | JPY |
| Extraordinary loss | Prior1YTDDuration | － | JPY |
| Extraordinary loss | CurrentYTDDuration | 18137000 | JPY |
| Income before income taxes | Prior1YTDDuration | 18598000 | JPY |
| Income before income taxes | CurrentYTDDuration | 172520000 | JPY |
| Income taxes current | Prior1YTDDuration | 43322000 | JPY |
| Income taxes current | CurrentYTDDuration | 49971000 | JPY |
| Income taxes deferred | Prior1YTDDuration | 16433000 | JPY |
| Income taxes deferred | CurrentYTDDuration | -94000 | JPY |
| Income taxes | Prior1YTDDuration | 59755000 | JPY |
| Income taxes | CurrentYTDDuration | 49877000 | JPY |
| Profit loss | Prior1YTDDuration | -41156000 | JPY |
| Profit loss | CurrentYTDDuration | 122643000 | JPY |
| Profit loss attributable to non controlling interests | Prior1YTDDuration | 1310000 | JPY |
| Profit loss attributable to non controlling interests | CurrentYTDDuration | 1058000 | JPY |
| Profit loss attributable to owners of parent | Prior1YTDDuration | -42466000 | JPY |
| Profit loss attributable to owners of parent | CurrentYTDDuration | 121585000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |