Annual report

Period2025-04-01 → 2026-03-31
Filed2026-06-29
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 147
MetricValuePeriodScopeSource row
Revenue¥2.7bn2025-04-01 → 2026-03-31Cons.Net sales
Revenue¥2.0bn2024-04-01 → 2025-03-31Cons.Net sales
Revenue¥1.9bn2023-04-01 → 2024-03-31vCons.Net sales (5-year summary)
Revenue¥1.4bn2022-04-01 → 2023-03-31vCons.Net sales (5-year summary)
Revenue¥751m2021-04-01 → 2022-03-31vCons.Net sales (5-year summary)
Operating income¥307m2025-04-01 → 2026-03-31Cons.Operating income
Operating income¥341m2024-04-01 → 2025-03-31Cons.Operating income
Ordinary income¥307m2025-04-01 → 2026-03-31Cons.Ordinary income
Ordinary income¥340m2024-04-01 → 2025-03-31Cons.Ordinary income
Ordinary income¥183m2023-04-01 → 2024-03-31vCons.Ordinary income loss (5-year summary)
Ordinary income−¥7m2022-04-01 → 2023-03-31vCons.Ordinary income loss (5-year summary)
Ordinary income−¥132m2021-04-01 → 2022-03-31vCons.Ordinary income loss (5-year summary)
Profit before tax¥285m2025-04-01 → 2026-03-31Cons.Income before income taxes
Profit before tax¥340m2024-04-01 → 2025-03-31Cons.Income before income taxes
Net income (owners)¥160m2025-04-01 → 2026-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥192m2024-04-01 → 2025-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥96m2023-04-01 → 2024-03-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥51m2022-04-01 → 2023-03-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥22m2021-04-01 → 2022-03-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥160m2025-04-01 → 2026-03-31Cons.Profit loss
Net income¥192m2024-04-01 → 2025-03-31Cons.Profit loss
Total assets¥6.0bnat 2026-03-31Cons.Assets
Total assets¥6.1bnat 2025-03-31Cons.Assets
Total assets¥6.0bnat 2024-03-31vCons.Total assets (5-year summary)
Total assets¥6.1bnat 2023-03-31vCons.Total assets (5-year summary)
Total assets¥6.1bnat 2022-03-31vCons.Total assets (5-year summary)
Total liabilities¥1.0bnat 2026-03-31Cons.Liabilities
Total liabilities¥1.2bnat 2025-03-31Cons.Liabilities
Net assets / equity¥5.0bnat 2026-03-31Cons.Net assets
Net assets / equity¥4.9bnat 2025-03-31Cons.Net assets
Net assets / equity¥4.7bnat 2024-03-31vCons.Net assets
Net assets / equity¥4.6bnat 2023-03-31vCons.Net assets (5-year summary)
Net assets / equity¥4.6bnat 2022-03-31vCons.Net assets (5-year summary)
Cash and deposits¥1.3bnat 2026-03-31Cons.Cash and deposits
Cash and deposits¥1.5bnat 2025-03-31Cons.Cash and deposits
Cash & equivalents¥1.3bnat 2026-03-31Cons.Cash and cash equivalents
Cash & equivalents¥1.5bnat 2025-03-31Cons.Cash and cash equivalents
Cash & equivalents¥1.2bnat 2024-03-31vCons.Cash and cash equivalents
Cash & equivalents¥1.0bnat 2023-03-31vCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥1.9bnat 2022-03-31vCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥447m2025-04-01 → 2026-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥563m2024-04-01 → 2025-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥505m2023-04-01 → 2024-03-31vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow−¥25m2022-04-01 → 2023-03-31vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥134m2021-04-01 → 2022-03-31vCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥289m2025-04-01 → 2026-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥95m2024-04-01 → 2025-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥141m2023-04-01 → 2024-03-31vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥778m2022-04-01 → 2023-03-31vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥184m2021-04-01 → 2022-03-31vCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥367m2025-04-01 → 2026-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥195m2024-04-01 → 2025-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥146m2023-04-01 → 2024-03-31vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥118m2022-04-01 → 2023-03-31vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥774m2021-04-01 → 2022-03-31vCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥6.062025-04-01 → 2026-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥7.242024-04-01 → 2025-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥3.642023-04-01 → 2024-03-31vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥1.932022-04-01 → 2023-03-31vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-1.012021-04-01 → 2022-03-31vCons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥5.942025-04-01 → 2026-03-31Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥7.232024-04-01 → 2025-03-31Cons.Diluted earnings per share (5-year summary)
Net assets per share¥187.04at 2026-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥185.97at 2025-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥178.74at 2024-03-31vCons.Net assets per share (5-year summary)
Net assets per share¥175.1at 2023-03-31vCons.Net assets per share (5-year summary)
Net assets per share¥173.21at 2022-03-31vCons.Net assets per share (5-year summary)
Equity ratio82.5%at 2026-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio80.8%at 2025-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio78.7%at 2024-03-31vCons.Equity to asset ratio (5-year summary)
Equity ratio75.8%at 2023-03-31vCons.Equity to asset ratio (5-year summary)
Equity ratio75.1%at 2022-03-31vCons.Equity to asset ratio (5-year summary)
ROE3.3%2025-04-01 → 2026-03-31Cons.Rate of return on equity (5-year summary)
ROE4.0%2024-04-01 → 2025-03-31Cons.Rate of return on equity (5-year summary)
ROE2.1%2023-04-01 → 2024-03-31vCons.Rate of return on equity (5-year summary)
ROE1.1%2022-04-01 → 2023-03-31vCons.Rate of return on equity (5-year summary)
Employees32at 2026-03-31Cons.Number of employees
Employees31at 2025-03-31Cons.Number of employees
Employees30at 2024-03-31vCons.Number of employees
Employees24at 2023-03-31vCons.Number of employees
Employees16at 2022-03-31vCons.Number of employees
Revenue¥861m2025-04-01 → 2026-03-31StandaloneNet sales
Revenue¥834m2024-04-01 → 2025-03-31StandaloneNet sales
Revenue¥863m2023-04-01 → 2024-03-31vStandaloneNet sales (5-year summary)
Revenue¥490m2022-04-01 → 2023-03-31vStandaloneNet sales (5-year summary)
Revenue¥337m2021-04-01 → 2022-03-31vStandaloneNet sales (5-year summary)
Operating income¥288m2025-04-01 → 2026-03-31StandaloneOperating income
Operating income¥302m2024-04-01 → 2025-03-31StandaloneOperating income
Ordinary income¥292m2025-04-01 → 2026-03-31StandaloneOrdinary income
Ordinary income¥304m2024-04-01 → 2025-03-31StandaloneOrdinary income
Ordinary income¥348m2023-04-01 → 2024-03-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥86m2022-04-01 → 2023-03-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income−¥73m2021-04-01 → 2022-03-31vStandaloneOrdinary income loss (5-year summary)
Profit before tax¥263m2025-04-01 → 2026-03-31StandaloneIncome before income taxes
Profit before tax¥304m2024-04-01 → 2025-03-31StandaloneIncome before income taxes
Net income¥146m2025-04-01 → 2026-03-31StandaloneProfit loss
Net income¥157m2024-04-01 → 2025-03-31StandaloneProfit loss
Net income¥219m2023-04-01 → 2024-03-31vStandaloneNet income loss (5-year summary)
Net income−¥14m2022-04-01 → 2023-03-31vStandaloneNet income loss (5-year summary)
Net income¥35m2021-04-01 → 2022-03-31vStandaloneNet income loss (5-year summary)
Total assets¥6.1bnat 2026-03-31StandaloneAssets
Total assets¥6.2bnat 2025-03-31StandaloneAssets
Total assets¥6.1bnat 2024-03-31vStandaloneTotal assets (5-year summary)
Total assets¥5.8bnat 2023-03-31vStandaloneTotal assets (5-year summary)
Total assets¥5.6bnat 2022-03-31vStandaloneTotal assets (5-year summary)
Total liabilities¥1.1bnat 2026-03-31StandaloneLiabilities
Total liabilities¥1.2bnat 2025-03-31StandaloneLiabilities
Net assets / equity¥5.0bnat 2026-03-31StandaloneNet assets
Net assets / equity¥5.0bnat 2025-03-31StandaloneNet assets
Net assets / equity¥4.8bnat 2024-03-31vStandaloneNet assets
Net assets / equity¥4.6bnat 2023-03-31vStandaloneNet assets (5-year summary)
Net assets / equity¥4.6bnat 2022-03-31vStandaloneNet assets (5-year summary)
Cash and deposits¥1.2bnat 2026-03-31StandaloneCash and deposits
Cash and deposits¥1.4bnat 2025-03-31StandaloneCash and deposits
EPS (basic)¥5.532025-04-01 → 2026-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥5.952024-04-01 → 2025-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥8.282023-04-01 → 2024-03-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-0.542022-04-01 → 2023-03-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥1.612021-04-01 → 2022-03-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥5.422025-04-01 → 2026-03-31StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥5.942024-04-01 → 2025-03-31StandaloneDiluted earnings per share (5-year summary)
Dividend per share¥52025-04-01 → 2026-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥52024-04-01 → 2025-03-31StandaloneDividend paid per share (5-year summary)
Net assets per share¥187.47at 2026-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥186.94at 2025-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥181at 2024-03-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥172.71at 2023-03-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥173.29at 2022-03-31vStandaloneNet assets per share (5-year summary)
Equity ratio81.9%at 2026-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio80.3%at 2025-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio78.5%at 2024-03-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio78.3%at 2023-03-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio82.3%at 2022-03-31vStandaloneEquity to asset ratio (5-year summary)
ROE3.0%2025-04-01 → 2026-03-31StandaloneRate of return on equity (5-year summary)
ROE3.2%2024-04-01 → 2025-03-31StandaloneRate of return on equity (5-year summary)
ROE4.7%2023-04-01 → 2024-03-31vStandaloneRate of return on equity (5-year summary)
ROE0.9%2021-04-01 → 2022-03-31vStandaloneRate of return on equity (5-year summary)
Shares issued26,466,000at 2026-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued26,466,000at 2025-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued26,466,000at 2024-03-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued52,932,000at 2023-03-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued52,932,000at 2022-03-31vStandaloneTotal number of issued shares (5-year summary)
Employees8at 2026-03-31StandaloneNumber of employees
Employees8at 2025-03-31StandaloneNumber of employees
Employees6at 2024-03-31vStandaloneNumber of employees
Employees5at 2023-03-31vStandaloneNumber of employees
Employees5at 2022-03-31vStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 48
SegmentItemPeriodValue
Bathing Facilitiesreportable segmentcapex2025-04-01 → 2026-03-31¥80m
Bathing Facilitiesreportable segmentdepreciation2025-04-01 → 2026-03-31¥291m
Bathing Facilitiesreportable segmentemployeesat 2026-03-3120 pure
Bathing Facilitiesreportable segmentrevenue2025-04-01 → 2026-03-31¥2.0bn
Bathing Facilitiesreportable segmentrevenue external2025-04-01 → 2026-03-31¥2.0bn
Bathing Facilitiesreportable segmentsegment assetsat 2026-03-31¥3.4bn
Bathing Facilitiesreportable segmentsegment profit2025-04-01 → 2026-03-31¥493m
Foodreportable segmentcapex2025-04-01 → 2026-03-31¥220m
Foodreportable segmentdepreciation2025-04-01 → 2026-03-31¥273,000
Foodreportable segmentemployeesat 2026-03-314 pure
Foodreportable segmentrevenue2025-04-01 → 2026-03-31¥647m
Foodreportable segmentrevenue external2025-04-01 → 2026-03-31¥647m
Foodreportable segmentsegment assetsat 2026-03-31¥359m
Foodreportable segmentsegment profit2025-04-01 → 2026-03-31−¥18m
Real Estatereportable segmentdepreciation2025-04-01 → 2026-03-31¥11m
Real Estatereportable segmentemployeesat 2026-03-311 pure
Real Estatereportable segmentrevenue2025-04-01 → 2026-03-31¥48m
Real Estatereportable segmentrevenue external2025-04-01 → 2026-03-31¥47m
Real Estatereportable segmentrevenue intersegment2025-04-01 → 2026-03-31¥1m
Real Estatereportable segmentsegment assetsat 2026-03-31¥761m
Real Estatereportable segmentsegment profit2025-04-01 → 2026-03-31¥14m
Total Of Reportable Segments And Otherssegment totalcapex2025-04-01 → 2026-03-31¥300m
Total Of Reportable Segments And Otherssegment totaldepreciation2025-04-01 → 2026-03-31¥302m
Total Of Reportable Segments And Otherssegment totalrevenue2025-04-01 → 2026-03-31¥2.7bn
Total Of Reportable Segments And Otherssegment totalrevenue external2025-04-01 → 2026-03-31¥2.7bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2025-04-01 → 2026-03-31¥1m
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2026-03-31¥4.5bn
Total Of Reportable Segments And Otherssegment totalsegment profit2025-04-01 → 2026-03-31¥489m
Bathing Facilitiesreportable segmentcapex2024-04-01 → 2025-03-31¥122m
Bathing Facilitiesreportable segmentdepreciation2024-04-01 → 2025-03-31¥294m
Bathing Facilitiesreportable segmentrevenue2024-04-01 → 2025-03-31¥1.9bn
Bathing Facilitiesreportable segmentrevenue external2024-04-01 → 2025-03-31¥1.9bn
Bathing Facilitiesreportable segmentsegment assetsat 2025-03-31¥3.7bn
Bathing Facilitiesreportable segmentsegment profit2024-04-01 → 2025-03-31¥473m
Real Estatereportable segmentdepreciation2024-04-01 → 2025-03-31¥11m
Real Estatereportable segmentrevenue2024-04-01 → 2025-03-31¥51m
Real Estatereportable segmentrevenue external2024-04-01 → 2025-03-31¥49m
Real Estatereportable segmentrevenue intersegment2024-04-01 → 2025-03-31¥1m
Real Estatereportable segmentsegment assetsat 2025-03-31¥775m
Real Estatereportable segmentsegment profit2024-04-01 → 2025-03-31¥17m
Total Of Reportable Segments And Otherssegment totalcapex2024-04-01 → 2025-03-31¥122m
Total Of Reportable Segments And Otherssegment totaldepreciation2024-04-01 → 2025-03-31¥305m
Total Of Reportable Segments And Otherssegment totalrevenue2024-04-01 → 2025-03-31¥2.0bn
Total Of Reportable Segments And Otherssegment totalrevenue external2024-04-01 → 2025-03-31¥2.0bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2024-04-01 → 2025-03-31¥1m
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2025-03-31¥4.5bn
Total Of Reportable Segments And Otherssegment totalsegment profit2024-04-01 → 2025-03-31¥490m
Real Estatereportable segmentemployeesat 2026-03-311 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,303
ItemContextValueUnit
Net assetsCurrentYearInstant4967762000JPY
Income before income taxesPrior1YearDuration339917000JPY
Income before income taxesCurrentYearDuration285123000JPY
Depreciation and amortization ope cfPrior1YearDuration306027000JPY
Depreciation and amortization ope cfCurrentYearDuration302707000JPY
Amortization of goodwill ope cfPrior1YearDuration-JPY
Amortization of goodwill ope cfCurrentYearDuration20522000JPY
Share based compensation expenses ope cfPrior1YearDuration4453000JPY
Share based compensation expenses ope cfCurrentYearDuration15292000JPY
Increase decrease in allowance for doubtful accounts ope cfPrior1YearDuration-3582000JPY
Increase decrease in allowance for doubtful accounts ope cfCurrentYearDuration-811000JPY
Increase decrease in provision for bonuses ope cfPrior1YearDuration393000JPY
Increase decrease in provision for bonuses ope cfCurrentYearDuration-704000JPY
Increase decrease in provision for shareholder benefit program ope cfPrior1YearDuration518000JPY
Increase decrease in provision for shareholder benefit program ope cfCurrentYearDuration1948000JPY
Interest and dividends income ope cfPrior1YearDuration-757000JPY
Interest and dividends income ope cfCurrentYearDuration-2639000JPY
Interest expenses ope cfPrior1YearDuration7908000JPY
Interest expenses ope cfCurrentYearDuration6245000JPY
Loss on retirement of property plant and equipment ope cfPrior1YearDuration0JPY
Loss on retirement of property plant and equipment ope cfCurrentYearDuration4424000JPY
Decrease increase in notes and accounts receivable trade ope cfPrior1YearDuration-1389000JPY
Decrease increase in notes and accounts receivable trade ope cfCurrentYearDuration7704000JPY
Decrease increase in inventories ope cfPrior1YearDuration-973000JPY
Decrease increase in inventories ope cfCurrentYearDuration945000JPY
Increase decrease in notes and accounts payable trade ope cfPrior1YearDuration868000JPY
Increase decrease in notes and accounts payable trade ope cfCurrentYearDuration10838000JPY
Increase decrease in accrued consumption taxes ope cfPrior1YearDuration725000JPY
Increase decrease in accrued consumption taxes ope cfCurrentYearDuration-39155000JPY
Decrease increase in consumption taxes refund receivable ope cfPrior1YearDuration7928000JPY
Decrease increase in consumption taxes refund receivable ope cfCurrentYearDuration-JPY
Increase decrease in long term deposits received ope cfPrior1YearDuration-275000JPY
Increase decrease in long term deposits received ope cfCurrentYearDuration-555000JPY
Other net ope cfPrior1YearDuration12957000JPY
Other net ope cfCurrentYearDuration-20911000JPY
Subtotal ope cfPrior1YearDuration674720000JPY
Subtotal ope cfCurrentYearDuration590976000JPY
Interest and dividends income received ope cf inv cfPrior1YearDuration757000JPY
Interest and dividends income received ope cf inv cfCurrentYearDuration2639000JPY
Interest expenses paid ope cf fin cfPrior1YearDuration-8463000JPY
Interest expenses paid ope cf fin cfCurrentYearDuration-6041000JPY
Income taxes refund ope cfPrior1YearDuration6698000JPY
Income taxes refund ope cfCurrentYearDuration-JPY
Income taxes paid ope cfPrior1YearDuration-110813000JPY
Income taxes paid ope cfCurrentYearDuration-140591000JPY
Net cash provided by used in operating activitiesPrior1YearDuration562899000JPY
Net cash provided by used in operating activitiesCurrentYearDuration446982000JPY
Purchase of property plant and equipment inv cfPrior1YearDuration-92467000JPY
Purchase of property plant and equipment inv cfCurrentYearDuration-90736000JPY
Purchase of intangible assets inv cfPrior1YearDuration-1420000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2025-03-31pass rounding
balance sheet identityconsolidated 2026-03-31pass rounding
balance sheet identitynon_consolidated 2025-03-31pass
balance sheet identitynon_consolidated 2026-03-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2024-03-31pass
statement vs summary · net assetsconsolidated 2025-03-31pass
statement vs summary · net assetsconsolidated 2026-03-31pass
statement vs summary · net assetsnon_consolidated 2024-03-31pass
statement vs summary · net assetsnon_consolidated 2025-03-31pass
statement vs summary · net assetsnon_consolidated 2026-03-31pass
statement vs summary · net income attributable to parentconsolidated 2024-04-01/2025-03-31pass
statement vs summary · net income attributable to parentconsolidated 2025-04-01/2026-03-31pass
statement vs summary · operating cash flowconsolidated 2024-04-01/2025-03-31pass
statement vs summary · operating cash flowconsolidated 2025-04-01/2026-03-31pass
statement vs summary · revenueconsolidated 2024-04-01/2025-03-31pass
statement vs summary · revenueconsolidated 2025-04-01/2026-03-31pass
statement vs summary · revenuenon_consolidated 2024-04-01/2025-03-31pass
statement vs summary · revenuenon_consolidated 2025-04-01/2026-03-31pass
statement vs summary · total assetsconsolidated 2025-03-31pass
statement vs summary · total assetsconsolidated 2026-03-31pass
statement vs summary · total assetsnon_consolidated 2025-03-31pass
statement vs summary · total assetsnon_consolidated 2026-03-31pass