Quarterly report · Q3
3521.TEDINET S100SQN4
Period2023-04-01 → 2023-12-31
Filed2024-02-08
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥1.4bn | 2023-04-01 → 2023-12-31 | Cons. | Net sales |
| Revenue | ¥1.4bn | 2022-04-01 → 2023-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥1.0bn | 2022-04-01 → 2022-12-31 | Cons. | Net sales |
| Operating income | ¥110m | 2023-04-01 → 2023-12-31 | Cons. | Operating income |
| Operating income | −¥45m | 2022-04-01 → 2022-12-31 | Cons. | Operating income |
| Ordinary income | ¥106m | 2023-04-01 → 2023-12-31 | Cons. | Ordinary income |
| Ordinary income | −¥7m | 2022-04-01 → 2023-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥50m | 2022-04-01 → 2022-12-31 | Cons. | Ordinary income |
| Profit before tax | ¥106m | 2023-04-01 → 2023-12-31 | Cons. | Income before income taxes |
| Profit before tax | −¥44m | 2022-04-01 → 2022-12-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥38m | 2023-04-01 → 2023-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥51m | 2022-04-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥55m | 2022-04-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥38m | 2023-04-01 → 2023-12-31 | Cons. | Profit loss |
| Net income | −¥55m | 2022-04-01 → 2022-12-31 | Cons. | Profit loss |
| Total assets | ¥6.0bn | at 2023-12-31 | Cons. | Assets |
| Total assets | ¥6.1bn | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥6.0bn | at 2022-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥1.3bn | at 2023-12-31 | Cons. | Liabilities |
| Total liabilities | ¥1.5bn | at 2023-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥4.7bn | at 2023-12-31 | Cons. | Net assets |
| Net assets / equity | ¥4.6bn | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥4.5bn | at 2022-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥1.1bn | at 2023-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥1.0bn | at 2023-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥1.44 | 2023-04-01 → 2023-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥1.76 | 2023-10-01 → 2023-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥1.93 | 2022-04-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-2.06 | 2022-04-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥0.27 | 2022-10-01 → 2022-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 78.2% | at 2023-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 75.8% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 76.1% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 18
| Segment | Item | Period | Value |
|---|---|---|---|
| jpcrp040300-q3r_E00576-000Bathing Facilitiesreportable segment | revenue | 2023-04-01 → 2023-12-31 | ¥1.4bn |
| jpcrp040300-q3r_E00576-000Bathing Facilitiesreportable segment | revenue external | 2023-04-01 → 2023-12-31 | ¥1.4bn |
| jpcrp040300-q3r_E00576-000Bathing Facilitiesreportable segment | segment profit | 2023-04-01 → 2023-12-31 | ¥193m |
| jpcrp040300-q3r_E00576-000Real Estatereportable segment | revenue | 2023-04-01 → 2023-12-31 | ¥37m |
| jpcrp040300-q3r_E00576-000Real Estatereportable segment | revenue external | 2023-04-01 → 2023-12-31 | ¥37m |
| jpcrp040300-q3r_E00576-000Real Estatereportable segment | segment profit | 2023-04-01 → 2023-12-31 | ¥12m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-04-01 → 2023-12-31 | ¥1.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-04-01 → 2023-12-31 | ¥1.4bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-04-01 → 2023-12-31 | ¥205m |
| jpcrp040300-q3r_E00576-000Bathing Facilitiesreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥1.0bn |
| jpcrp040300-q3r_E00576-000Bathing Facilitiesreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥1.0bn |
| jpcrp040300-q3r_E00576-000Bathing Facilitiesreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥46m |
| jpcrp040300-q3r_E00576-000Real Estatereportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥33m |
| jpcrp040300-q3r_E00576-000Real Estatereportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥33m |
| jpcrp040300-q3r_E00576-000Real Estatereportable segment | segment profit | 2022-04-01 → 2022-12-31 | −¥3m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-12-31 | ¥1.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-12-31 | ¥1.0bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-12-31 | ¥42m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 325
| Item | Context | Value | Unit |
|---|---|---|---|
| Assets | Prior1YearInstant | 6108651000 | JPY |
| Assets | CurrentQuarterInstant | 5975052000 | JPY |
| Accounts payable trade | Prior1YearInstant | 30098000 | JPY |
| Accounts payable trade | CurrentQuarterInstant | 41427000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant | 150948000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant | 178728000 | JPY |
| Accounts payable other | Prior1YearInstant | 151757000 | JPY |
| Accounts payable other | CurrentQuarterInstant | 114448000 | JPY |
| Income taxes payable | Prior1YearInstant | 90419000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 21403000 | JPY |
| Contract liabilities | Prior1YearInstant | 7479000 | JPY |
| Contract liabilities | CurrentQuarterInstant | 9753000 | JPY |
| Advances received | Prior1YearInstant | 2843000 | JPY |
| Advances received | CurrentQuarterInstant | 4437000 | JPY |
| Provision for bonuses | Prior1YearInstant | 5676000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 2317000 | JPY |
| Provision for shareholder benefit program cl | Prior1YearInstant | 1348000 | JPY |
| Provision for shareholder benefit program cl | CurrentQuarterInstant | 513000 | JPY |
| Other cl | Prior1YearInstant | 42557000 | JPY |
| Other cl | CurrentQuarterInstant | 67223000 | JPY |
| Current liabilities | Prior1YearInstant | 483129000 | JPY |
| Current liabilities | CurrentQuarterInstant | 440253000 | JPY |
| Long term loans payable | Prior1YearInstant | 788848000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 660246000 | JPY |
| Deferred tax liabilities | Prior1YearInstant | 29354000 | JPY |
| Deferred tax liabilities | CurrentQuarterInstant | 27223000 | JPY |
| Deferred tax liabilities for land revaluation | Prior1YearInstant | 10052000 | JPY |
| Deferred tax liabilities for land revaluation | CurrentQuarterInstant | 10052000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant | 160761000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant | 162088000 | JPY |
| Long term deposits received | Prior1YearInstant | 3793000 | JPY |
| Long term deposits received | CurrentQuarterInstant | 4580000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 992810000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 864191000 | JPY |
| Liabilities | Prior1YearInstant | 1475939000 | JPY |
| Liabilities | CurrentQuarterInstant | 1304445000 | JPY |
| Capital stock | Prior1YearInstant | 100000000 | JPY |
| Capital stock | CurrentQuarterInstant | 100000000 | JPY |
| Capital surplus | Prior1YearInstant | 4235309000 | JPY |
| Capital surplus | CurrentQuarterInstant | 4235309000 | JPY |
| Retained earnings | Prior1YearInstant | 280628000 | JPY |
| Retained earnings | CurrentQuarterInstant | 318823000 | JPY |
| Treasury stock | Prior1YearInstant | -2235000 | JPY |
| Treasury stock | CurrentQuarterInstant | -2535000 | JPY |
| Shareholders equity | Prior1YearInstant | 4613701000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 4651597000 | JPY |
| Revaluation reserve for land | Prior1YearInstant | 19010000 | JPY |
| Revaluation reserve for land | CurrentQuarterInstant | 19010000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 19010000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 19010000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |