Quarterly report · Q1
3521.TEDINET S100RKQK
Period2023-04-01 → 2023-06-30
Filed2023-08-10
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥453m | 2023-04-01 → 2023-06-30 | Cons. | Net sales |
| Revenue | ¥1.4bn | 2022-04-01 → 2023-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥300m | 2022-04-01 → 2022-06-30 | Cons. | Net sales |
| Operating income | −¥16m | 2023-04-01 → 2023-06-30 | Cons. | Operating income |
| Operating income | −¥8m | 2022-04-01 → 2022-06-30 | Cons. | Operating income |
| Ordinary income | −¥16m | 2023-04-01 → 2023-06-30 | Cons. | Ordinary income |
| Ordinary income | −¥7m | 2022-04-01 → 2023-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥9m | 2022-04-01 → 2022-06-30 | Cons. | Ordinary income |
| Profit before tax | −¥16m | 2023-04-01 → 2023-06-30 | Cons. | Income before income taxes |
| Profit before tax | −¥4m | 2022-04-01 → 2022-06-30 | Cons. | Income before income taxes |
| Net income (owners) | −¥27m | 2023-04-01 → 2023-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥51m | 2022-04-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥11m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥27m | 2023-04-01 → 2023-06-30 | Cons. | Profit loss |
| Net income | −¥11m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss |
| Total assets | ¥6.0bn | at 2023-06-30 | Cons. | Assets |
| Total assets | ¥6.1bn | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥6.0bn | at 2022-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥1.3bn | at 2023-06-30 | Cons. | Liabilities |
| Total liabilities | ¥1.5bn | at 2023-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥4.6bn | at 2023-06-30 | Cons. | Net assets |
| Net assets / equity | ¥4.6bn | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥4.6bn | at 2022-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥1.0bn | at 2023-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥1.0bn | at 2023-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥-0.51 | 2023-04-01 → 2023-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥0.96 | 2022-04-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-0.2 | 2022-04-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 77.4% | at 2023-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 75.8% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 76.3% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 18
| Segment | Item | Period | Value |
|---|---|---|---|
| jpcrp040300-q1r_E00576-000Bathing Facilitiesreportable segment | revenue | 2023-04-01 → 2023-06-30 | ¥441m |
| jpcrp040300-q1r_E00576-000Bathing Facilitiesreportable segment | revenue external | 2023-04-01 → 2023-06-30 | ¥441m |
| jpcrp040300-q1r_E00576-000Bathing Facilitiesreportable segment | segment profit | 2023-04-01 → 2023-06-30 | ¥16m |
| jpcrp040300-q1r_E00576-000Real Estatereportable segment | revenue | 2023-04-01 → 2023-06-30 | ¥12m |
| jpcrp040300-q1r_E00576-000Real Estatereportable segment | revenue external | 2023-04-01 → 2023-06-30 | ¥12m |
| jpcrp040300-q1r_E00576-000Real Estatereportable segment | segment profit | 2023-04-01 → 2023-06-30 | ¥3m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-04-01 → 2023-06-30 | ¥453m |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-04-01 → 2023-06-30 | ¥453m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-04-01 → 2023-06-30 | ¥19m |
| jpcrp040300-q1r_E00576-000Bathing Facilitiesreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥288m |
| jpcrp040300-q1r_E00576-000Bathing Facilitiesreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥288m |
| jpcrp040300-q1r_E00576-000Bathing Facilitiesreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥26m |
| jpcrp040300-q1r_E00576-000Real Estatereportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥11m |
| jpcrp040300-q1r_E00576-000Real Estatereportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥11m |
| jpcrp040300-q1r_E00576-000Real Estatereportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥238,000 |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-06-30 | ¥300m |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-06-30 | ¥300m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-06-30 | ¥26m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 319
| Item | Context | Value | Unit |
|---|---|---|---|
| Accounts payable trade | Prior1YearInstant | 30098000 | JPY |
| Accounts payable trade | CurrentQuarterInstant | 32269000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant | 150948000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant | 156974000 | JPY |
| Accounts payable other | Prior1YearInstant | 151757000 | JPY |
| Accounts payable other | CurrentQuarterInstant | 135948000 | JPY |
| Income taxes payable | Prior1YearInstant | 90419000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 11713000 | JPY |
| Contract liabilities | Prior1YearInstant | 7479000 | JPY |
| Contract liabilities | CurrentQuarterInstant | 8448000 | JPY |
| Advances received | Prior1YearInstant | 2843000 | JPY |
| Advances received | CurrentQuarterInstant | 5017000 | JPY |
| Provision for bonuses | Prior1YearInstant | 5676000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 6655000 | JPY |
| Provision for shareholder benefit program cl | Prior1YearInstant | 1348000 | JPY |
| Provision for shareholder benefit program cl | CurrentQuarterInstant | 833000 | JPY |
| Other cl | Prior1YearInstant | 42557000 | JPY |
| Other cl | CurrentQuarterInstant | 33625000 | JPY |
| Current liabilities | Prior1YearInstant | 483129000 | JPY |
| Current liabilities | CurrentQuarterInstant | 391485000 | JPY |
| Long term loans payable | Prior1YearInstant | 788848000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 749610000 | JPY |
| Deferred tax liabilities | Prior1YearInstant | 29354000 | JPY |
| Deferred tax liabilities | CurrentQuarterInstant | 28644000 | JPY |
| Deferred tax liabilities for land revaluation | Prior1YearInstant | 10052000 | JPY |
| Deferred tax liabilities for land revaluation | CurrentQuarterInstant | 10052000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant | 160761000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant | 161203000 | JPY |
| Long term deposits received | Prior1YearInstant | 3793000 | JPY |
| Long term deposits received | CurrentQuarterInstant | 4143000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 992810000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 953654000 | JPY |
| Liabilities | Prior1YearInstant | 1475939000 | JPY |
| Liabilities | CurrentQuarterInstant | 1345140000 | JPY |
| Capital stock | Prior1YearInstant | 100000000 | JPY |
| Capital stock | CurrentQuarterInstant | 100000000 | JPY |
| Capital surplus | Prior1YearInstant | 4235309000 | JPY |
| Capital surplus | CurrentQuarterInstant | 4235309000 | JPY |
| Retained earnings | Prior1YearInstant | 280628000 | JPY |
| Retained earnings | CurrentQuarterInstant | 253561000 | JPY |
| Treasury stock | Prior1YearInstant | -2235000 | JPY |
| Treasury stock | CurrentQuarterInstant | -2235000 | JPY |
| Shareholders equity | Prior1YearInstant | 4613701000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 4586635000 | JPY |
| Revaluation reserve for land | Prior1YearInstant | 19010000 | JPY |
| Revaluation reserve for land | CurrentQuarterInstant | 19010000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 19010000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 19010000 | JPY |
| Net assets | Prior1YearInstant | 4632711000 | JPY |
| Net assets | CurrentQuarterInstant | 4605645000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |