Quarterly report · Q3
3521.TEDINET S100Q4KD
Period2022-04-01 → 2022-12-31
Filed2023-02-09
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥1.0bn | 2022-04-01 → 2022-12-31 | Cons. | Net sales |
| Revenue | ¥751m | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥500m | 2021-04-01 → 2021-12-31 | Cons. | Net sales |
| Operating income | −¥45m | 2022-04-01 → 2022-12-31 | Cons. | Operating income |
| Operating income | −¥89m | 2021-04-01 → 2021-12-31 | Cons. | Operating income |
| Ordinary income | −¥50m | 2022-04-01 → 2022-12-31 | Cons. | Ordinary income |
| Ordinary income | −¥132m | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥96m | 2021-04-01 → 2021-12-31 | Cons. | Ordinary income |
| Profit before tax | −¥44m | 2022-04-01 → 2022-12-31 | Cons. | Income before income taxes |
| Profit before tax | −¥3m | 2021-04-01 → 2021-12-31 | Cons. | Income before income taxes |
| Net income (owners) | −¥55m | 2022-04-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | −¥22m | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥21m | 2021-04-01 → 2021-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥55m | 2022-04-01 → 2022-12-31 | Cons. | Profit loss |
| Net income | −¥21m | 2021-04-01 → 2021-12-31 | Cons. | Profit loss |
| Total assets | ¥6.0bn | at 2022-12-31 | Cons. | Assets |
| Total assets | ¥6.1bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥5.2bn | at 2021-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥1.4bn | at 2022-12-31 | Cons. | Liabilities |
| Total liabilities | ¥1.5bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥4.5bn | at 2022-12-31 | Cons. | Net assets |
| Net assets / equity | ¥4.6bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥3.7bn | at 2021-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥869m | at 2022-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥1.9bn | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥-1.03 | 2022-04-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥0.14 | 2022-10-01 → 2022-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-0.5 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-0.49 | 2021-04-01 → 2021-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥2.51 | 2021-10-01 → 2021-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 76.1% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 75.1% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 70.8% | at 2021-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 18
| Segment | Item | Period | Value |
|---|---|---|---|
| jpcrp040300-q3r_E00576-000Bathing Facilitiesreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥1.0bn |
| jpcrp040300-q3r_E00576-000Bathing Facilitiesreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥1.0bn |
| jpcrp040300-q3r_E00576-000Bathing Facilitiesreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥46m |
| jpcrp040300-q3r_E00576-000Real Estatereportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥33m |
| jpcrp040300-q3r_E00576-000Real Estatereportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥33m |
| jpcrp040300-q3r_E00576-000Real Estatereportable segment | segment profit | 2022-04-01 → 2022-12-31 | −¥3m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-12-31 | ¥1.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-12-31 | ¥1.0bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-12-31 | ¥42m |
| jpcrp040300-q3r_E00576-000Bathing Facilitiesreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥449m |
| jpcrp040300-q3r_E00576-000Bathing Facilitiesreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥449m |
| jpcrp040300-q3r_E00576-000Bathing Facilitiesreportable segment | segment profit | 2021-04-01 → 2021-12-31 | −¥21m |
| jpcrp040300-q3r_E00576-000Real Estatereportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥51m |
| jpcrp040300-q3r_E00576-000Real Estatereportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥51m |
| jpcrp040300-q3r_E00576-000Real Estatereportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥13m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-04-01 → 2021-12-31 | ¥500m |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-04-01 → 2021-12-31 | ¥500m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-04-01 → 2021-12-31 | −¥8m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 339
| Item | Context | Value | Unit |
|---|---|---|---|
| Valuation and translation adjustments | Prior1YearInstant | 20163000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 19010000 | JPY |
| Net assets | Prior1YearInstant | 4582816000 | JPY |
| Net assets | CurrentQuarterInstant | 4527089000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 6099893000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 5951323000 | JPY |
| Net sales | Prior1YTDDuration | 500219000 | JPY |
| Net sales | CurrentYTDDuration | 1034055000 | JPY |
| Cost of sales | Prior1YTDDuration | 483349000 | JPY |
| Cost of sales | CurrentYTDDuration | 928634000 | JPY |
| Gross profit | Prior1YTDDuration | 16870000 | JPY |
| Gross profit | CurrentYTDDuration | 105421000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 106221000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 150080000 | JPY |
| Operating income | Prior1YTDDuration | -89351000 | JPY |
| Operating income | CurrentYTDDuration | -44659000 | JPY |
| Interest income noi | Prior1YTDDuration | 5000 | JPY |
| Interest income noi | CurrentYTDDuration | 8000 | JPY |
| Bounty income noi | Prior1YTDDuration | - | JPY |
| Bounty income noi | CurrentYTDDuration | 1000000 | JPY |
| Commission fee noi | Prior1YTDDuration | 428000 | JPY |
| Commission fee noi | CurrentYTDDuration | 1335000 | JPY |
| Rent income on noncurrent assets noi | Prior1YTDDuration | 384000 | JPY |
| Rent income on noncurrent assets noi | CurrentYTDDuration | 384000 | JPY |
| Refunded consumption taxes noi | Prior1YTDDuration | 1324000 | JPY |
| Refunded consumption taxes noi | CurrentYTDDuration | - | JPY |
| Other noi | Prior1YTDDuration | 444000 | JPY |
| Other noi | CurrentYTDDuration | 385000 | JPY |
| Non operating income | Prior1YTDDuration | 2587000 | JPY |
| Non operating income | CurrentYTDDuration | 3113000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 9160000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 7932000 | JPY |
| Other noe | Prior1YTDDuration | 167000 | JPY |
| Other noe | CurrentYTDDuration | 693000 | JPY |
| Non operating expenses | Prior1YTDDuration | 9327000 | JPY |
| Non operating expenses | CurrentYTDDuration | 8626000 | JPY |
| Ordinary income | Prior1YTDDuration | -96090000 | JPY |
| Ordinary income | CurrentYTDDuration | -50171000 | JPY |
| Subsidy ei | Prior1YTDDuration | 9176000 | JPY |
| Subsidy ei | CurrentYTDDuration | 5899000 | JPY |
| Settlement received ei | Prior1YTDDuration | 116555000 | JPY |
| Settlement received ei | CurrentYTDDuration | - | JPY |
| Extraordinary income | Prior1YTDDuration | 125732000 | JPY |
| Extraordinary income | CurrentYTDDuration | 5899000 | JPY |
| Loss related to covid19 el | Prior1YTDDuration | 32909000 | JPY |
| Loss related to covid19 el | CurrentYTDDuration | - | JPY |
| Loss on retirement of noncurrent assets el | Prior1YTDDuration | 0 | JPY |
| Loss on retirement of noncurrent assets el | CurrentYTDDuration | - | JPY |
| Extraordinary loss | Prior1YTDDuration | 32909000 | JPY |
| Extraordinary loss | CurrentYTDDuration | - | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |