Quarterly report · Q3
3521.TEDINET S100Q4KD
Period2022-04-01 → 2022-12-31
Filed2023-02-09
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥1.0bn | 2022-04-01 → 2022-12-31 | Cons. | Net sales |
| Revenue | ¥751m | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥500m | 2021-04-01 → 2021-12-31 | Cons. | Net sales |
| Operating income | −¥45m | 2022-04-01 → 2022-12-31 | Cons. | Operating income |
| Operating income | −¥89m | 2021-04-01 → 2021-12-31 | Cons. | Operating income |
| Ordinary income | −¥50m | 2022-04-01 → 2022-12-31 | Cons. | Ordinary income |
| Ordinary income | −¥132m | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥96m | 2021-04-01 → 2021-12-31 | Cons. | Ordinary income |
| Profit before tax | −¥44m | 2022-04-01 → 2022-12-31 | Cons. | Income before income taxes |
| Profit before tax | −¥3m | 2021-04-01 → 2021-12-31 | Cons. | Income before income taxes |
| Net income (owners) | −¥55m | 2022-04-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | −¥22m | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥21m | 2021-04-01 → 2021-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥55m | 2022-04-01 → 2022-12-31 | Cons. | Profit loss |
| Net income | −¥21m | 2021-04-01 → 2021-12-31 | Cons. | Profit loss |
| Total assets | ¥6.0bn | at 2022-12-31 | Cons. | Assets |
| Total assets | ¥6.1bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥5.2bn | at 2021-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥1.4bn | at 2022-12-31 | Cons. | Liabilities |
| Total liabilities | ¥1.5bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥4.5bn | at 2022-12-31 | Cons. | Net assets |
| Net assets / equity | ¥4.6bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥3.7bn | at 2021-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥869m | at 2022-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥1.9bn | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥-1.03 | 2022-04-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥0.14 | 2022-10-01 → 2022-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-0.5 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-0.49 | 2021-04-01 → 2021-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥2.51 | 2021-10-01 → 2021-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 76.1% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 75.1% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 70.8% | at 2021-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 18
| Segment | Item | Period | Value |
|---|---|---|---|
| jpcrp040300-q3r_E00576-000Bathing Facilitiesreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥1.0bn |
| jpcrp040300-q3r_E00576-000Bathing Facilitiesreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥1.0bn |
| jpcrp040300-q3r_E00576-000Bathing Facilitiesreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥46m |
| jpcrp040300-q3r_E00576-000Real Estatereportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥33m |
| jpcrp040300-q3r_E00576-000Real Estatereportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥33m |
| jpcrp040300-q3r_E00576-000Real Estatereportable segment | segment profit | 2022-04-01 → 2022-12-31 | −¥3m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-12-31 | ¥1.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-12-31 | ¥1.0bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-12-31 | ¥42m |
| jpcrp040300-q3r_E00576-000Bathing Facilitiesreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥449m |
| jpcrp040300-q3r_E00576-000Bathing Facilitiesreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥449m |
| jpcrp040300-q3r_E00576-000Bathing Facilitiesreportable segment | segment profit | 2021-04-01 → 2021-12-31 | −¥21m |
| jpcrp040300-q3r_E00576-000Real Estatereportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥51m |
| jpcrp040300-q3r_E00576-000Real Estatereportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥51m |
| jpcrp040300-q3r_E00576-000Real Estatereportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥13m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-04-01 → 2021-12-31 | ¥500m |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-04-01 → 2021-12-31 | ¥500m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-04-01 → 2021-12-31 | −¥8m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 339
| Item | Context | Value | Unit |
|---|---|---|---|
| Total number of shares held treasury shares etc | CurrentQuarterInstant_Row1Member | 16700 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant_Row1Member | 0.0003 | |
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant | 16700 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant | - | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant | 16700 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant | 0.0003 | |
| Cash and deposits | Prior1YearInstant | 1931013000 | JPY |
| Cash and deposits | CurrentQuarterInstant | 868540000 | JPY |
| Accounts receivable trade | Prior1YearInstant | 42466000 | JPY |
| Accounts receivable trade | CurrentQuarterInstant | 79657000 | JPY |
| Merchandise | Prior1YearInstant | 107000 | JPY |
| Merchandise | CurrentQuarterInstant | 1555000 | JPY |
| Supplies | Prior1YearInstant | 149000 | JPY |
| Supplies | CurrentQuarterInstant | 1471000 | JPY |
| Other ca | Prior1YearInstant | 11546000 | JPY |
| Other ca | CurrentQuarterInstant | 70261000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant | -2541000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant | -2448000 | JPY |
| Current assets | Prior1YearInstant | 1982742000 | JPY |
| Current assets | CurrentQuarterInstant | 1019038000 | JPY |
| Buildings and structures net | Prior1YearInstant | 1841375000 | JPY |
| Buildings and structures net | CurrentQuarterInstant | 1894512000 | JPY |
| Machinery equipment and vehicles net | Prior1YearInstant | 50045000 | JPY |
| Machinery equipment and vehicles net | CurrentQuarterInstant | 74610000 | JPY |
| Tools furniture and fixtures net | Prior1YearInstant | 23287000 | JPY |
| Tools furniture and fixtures net | CurrentQuarterInstant | 48675000 | JPY |
| Land | Prior1YearInstant | 1834794000 | JPY |
| Land | CurrentQuarterInstant | 1834794000 | JPY |
| Construction in progress | Prior1YearInstant | 114312000 | JPY |
| Construction in progress | CurrentQuarterInstant | 808507000 | JPY |
| Property plant and equipment | Prior1YearInstant | 3863814000 | JPY |
| Property plant and equipment | CurrentQuarterInstant | 4661100000 | JPY |
| Leasehold right | Prior1YearInstant | 85248000 | JPY |
| Leasehold right | CurrentQuarterInstant | 96149000 | JPY |
| Software | Prior1YearInstant | 185000 | JPY |
| Software | CurrentQuarterInstant | 3612000 | JPY |
| Telephone subscription right | Prior1YearInstant | 1528000 | JPY |
| Telephone subscription right | CurrentQuarterInstant | 1528000 | JPY |
| Other ia | Prior1YearInstant | - | JPY |
| Other ia | CurrentQuarterInstant | 2620000 | JPY |
| Intangible assets | Prior1YearInstant | 86962000 | JPY |
| Intangible assets | CurrentQuarterInstant | 103910000 | JPY |
| Investment securities | Prior1YearInstant | 600000 | JPY |
| Investment securities | CurrentQuarterInstant | 600000 | JPY |
| Other ioa | Prior1YearInstant | 172922000 | JPY |
| Other ioa | CurrentQuarterInstant | 168885000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant | -7148000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant | -2211000 | JPY |
| Investments and other assets | Prior1YearInstant | 166373000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 167273000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |