Annual report
3513.TEDINET S100YE5G
Period2025-04-01 → 2026-03-31
Filed2026-06-18
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 148
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥14.8bn | 2025-04-01 → 2026-03-31 | Cons. | Net sales |
| Revenue | ¥13.9bn | 2024-04-01 → 2025-03-31 | Cons. | Net sales |
| Revenue | ¥13.6bn | 2023-04-01 → 2024-03-31v | Cons. | Net sales (5-year summary) |
| Revenue | ¥13.3bn | 2022-04-01 → 2023-03-31v | Cons. | Net sales (5-year summary) |
| Revenue | ¥12.4bn | 2021-04-01 → 2022-03-31v | Cons. | Net sales (5-year summary) |
| Operating income | ¥1.6bn | 2025-04-01 → 2026-03-31 | Cons. | Operating income |
| Operating income | ¥1.1bn | 2024-04-01 → 2025-03-31 | Cons. | Operating income |
| Ordinary income | ¥1.6bn | 2025-04-01 → 2026-03-31 | Cons. | Ordinary income |
| Ordinary income | ¥1.2bn | 2024-04-01 → 2025-03-31 | Cons. | Ordinary income |
| Ordinary income | ¥1.2bn | 2023-04-01 → 2024-03-31v | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥1.0bn | 2022-04-01 → 2023-03-31v | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥758m | 2021-04-01 → 2022-03-31v | Cons. | Ordinary income loss (5-year summary) |
| Profit before tax | ¥1.6bn | 2025-04-01 → 2026-03-31 | Cons. | Income before income taxes |
| Profit before tax | ¥1.2bn | 2024-04-01 → 2025-03-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥1.2bn | 2025-04-01 → 2026-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥782m | 2024-04-01 → 2025-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥1.0bn | 2023-04-01 → 2024-03-31v | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥833m | 2022-04-01 → 2023-03-31v | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥523m | 2021-04-01 → 2022-03-31v | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income | ¥1.2bn | 2025-04-01 → 2026-03-31 | Cons. | Profit loss |
| Net income | ¥782m | 2024-04-01 → 2025-03-31 | Cons. | Profit loss |
| Total assets | ¥32.1bn | at 2026-03-31 | Cons. | Assets |
| Total assets | ¥29.5bn | at 2025-03-31 | Cons. | Assets |
| Total assets | ¥29.2bn | at 2024-03-31v | Cons. | Total assets (5-year summary) |
| Total assets | ¥26.6bn | at 2023-03-31v | Cons. | Total assets (5-year summary) |
| Total assets | ¥25.7bn | at 2022-03-31v | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥8.0bn | at 2026-03-31 | Cons. | Liabilities |
| Total liabilities | ¥7.2bn | at 2025-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥24.1bn | at 2026-03-31 | Cons. | Net assets |
| Net assets / equity | ¥22.3bn | at 2025-03-31 | Cons. | Net assets |
| Net assets / equity | ¥21.4bn | at 2024-03-31v | Cons. | Net assets |
| Net assets / equity | ¥19.5bn | at 2023-03-31v | Cons. | Net assets (5-year summary) |
| Net assets / equity | ¥18.8bn | at 2022-03-31v | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥6.2bn | at 2026-03-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥6.4bn | at 2025-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥5.1bn | at 2026-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥6.4bn | at 2025-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥6.7bn | at 2024-03-31v | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥5.8bn | at 2023-03-31v | Cons. | Cash and cash equivalents (5-year summary) |
| Cash & equivalents | ¥4.4bn | at 2022-03-31v | Cons. | Cash and cash equivalents (5-year summary) |
| Operating cash flow | ¥1.9bn | 2025-04-01 → 2026-03-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥1.4bn | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥2.0bn | 2023-04-01 → 2024-03-31v | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥1.7bn | 2022-04-01 → 2023-03-31v | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥1.6bn | 2021-04-01 → 2022-03-31v | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Investing cash flow | −¥2.6bn | 2025-04-01 → 2026-03-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥1.1bn | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥520m | 2023-04-01 → 2024-03-31v | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥103m | 2022-04-01 → 2023-03-31v | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥457m | 2021-04-01 → 2022-03-31v | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Financing cash flow | −¥734m | 2025-04-01 → 2026-03-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥622m | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥672m | 2023-04-01 → 2024-03-31v | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥369m | 2022-04-01 → 2023-03-31v | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥363m | 2021-04-01 → 2022-03-31v | Cons. | Net cash provided by used in financing activities (5-year summary) |
| EPS (basic) | ¥275.43 | 2025-04-01 → 2026-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥181.51 | 2024-04-01 → 2025-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥227.76 | 2023-04-01 → 2024-03-31v | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥182.06 | 2022-04-01 → 2023-03-31v | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥114.45 | 2021-04-01 → 2022-03-31v | Cons. | Basic earnings loss per share (5-year summary) |
| Net assets per share | ¥5,719.6 | at 2026-03-31 | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥5,225.4 | at 2025-03-31 | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥4,853.66 | at 2024-03-31v | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥4,258.51 | at 2023-03-31v | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥4,095.88 | at 2022-03-31v | Cons. | Net assets per share (5-year summary) |
| Equity ratio | 75.0% | at 2026-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 75.5% | at 2025-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 73.0% | at 2024-03-31v | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 73.2% | at 2023-03-31v | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 72.9% | at 2022-03-31v | Cons. | Equity to asset ratio (5-year summary) |
| ROE | 5.1% | 2025-04-01 → 2026-03-31 | Cons. | Rate of return on equity (5-year summary) |
| ROE | 3.6% | 2024-04-01 → 2025-03-31 | Cons. | Rate of return on equity (5-year summary) |
| ROE | 5.0% | 2023-04-01 → 2024-03-31v | Cons. | Rate of return on equity (5-year summary) |
| ROE | 4.4% | 2022-04-01 → 2023-03-31v | Cons. | Rate of return on equity (5-year summary) |
| ROE | 2.8% | 2021-04-01 → 2022-03-31v | Cons. | Rate of return on equity (5-year summary) |
| Employees | 639 | at 2026-03-31 | Cons. | Number of employees |
| Employees | 660 | at 2025-03-31 | Cons. | Number of employees |
| Employees | 673 | at 2024-03-31v | Cons. | Number of employees |
| Employees | 687 | at 2023-03-31v | Cons. | Number of employees |
| Employees | 692 | at 2022-03-31v | Cons. | Number of employees |
| Revenue | ¥12.7bn | 2025-04-01 → 2026-03-31 | Standalone | Net sales |
| Revenue | ¥12.4bn | 2024-04-01 → 2025-03-31 | Standalone | Net sales |
| Revenue | ¥11.8bn | 2023-04-01 → 2024-03-31v | Standalone | Net sales (5-year summary) |
| Revenue | ¥11.8bn | 2022-04-01 → 2023-03-31v | Standalone | Net sales (5-year summary) |
| Revenue | ¥10.8bn | 2021-04-01 → 2022-03-31v | Standalone | Net sales (5-year summary) |
| Operating income | ¥912m | 2025-04-01 → 2026-03-31 | Standalone | Operating income |
| Operating income | ¥740m | 2024-04-01 → 2025-03-31 | Standalone | Operating income |
| Ordinary income | ¥1.5bn | 2025-04-01 → 2026-03-31 | Standalone | Ordinary income |
| Ordinary income | ¥1.1bn | 2024-04-01 → 2025-03-31 | Standalone | Ordinary income |
| Ordinary income | ¥1.1bn | 2023-04-01 → 2024-03-31v | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥725m | 2022-04-01 → 2023-03-31v | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥687m | 2021-04-01 → 2022-03-31v | Standalone | Ordinary income loss (5-year summary) |
| Profit before tax | ¥1.5bn | 2025-04-01 → 2026-03-31 | Standalone | Income before income taxes |
| Profit before tax | ¥1.1bn | 2024-04-01 → 2025-03-31 | Standalone | Income before income taxes |
| Net income | ¥1.2bn | 2025-04-01 → 2026-03-31 | Standalone | Profit loss |
| Net income | ¥758m | 2024-04-01 → 2025-03-31 | Standalone | Profit loss |
| Net income | ¥1.1bn | 2023-04-01 → 2024-03-31v | Standalone | Net income loss (5-year summary) |
| Net income | ¥657m | 2022-04-01 → 2023-03-31v | Standalone | Net income loss (5-year summary) |
| Net income | ¥545m | 2021-04-01 → 2022-03-31v | Standalone | Net income loss (5-year summary) |
| Total assets | ¥29.4bn | at 2026-03-31 | Standalone | Assets |
| Total assets | ¥27.1bn | at 2025-03-31 | Standalone | Assets |
| Total assets | ¥27.0bn | at 2024-03-31v | Standalone | Total assets (5-year summary) |
| Total assets | ¥24.6bn | at 2023-03-31v | Standalone | Total assets (5-year summary) |
| Total assets | ¥24.0bn | at 2022-03-31v | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥7.9bn | at 2026-03-31 | Standalone | Liabilities |
| Total liabilities | ¥7.3bn | at 2025-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥21.5bn | at 2026-03-31 | Standalone | Net assets |
| Net assets / equity | ¥19.8bn | at 2025-03-31 | Standalone | Net assets |
| Net assets / equity | ¥19.3bn | at 2024-03-31v | Standalone | Net assets |
| Net assets / equity | ¥17.6bn | at 2023-03-31v | Standalone | Net assets (5-year summary) |
| Net assets / equity | ¥17.2bn | at 2022-03-31v | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥4.3bn | at 2026-03-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥4.6bn | at 2025-03-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥275.35 | 2025-04-01 → 2026-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥176.06 | 2024-04-01 → 2025-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥239.86 | 2023-04-01 → 2024-03-31v | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥143.71 | 2022-04-01 → 2023-03-31v | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥119.14 | 2021-04-01 → 2022-03-31v | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥90 | 2025-04-01 → 2026-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥80 | 2024-04-01 → 2025-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥70 | 2023-04-01 → 2024-03-31v | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥70 | 2022-04-01 → 2023-03-31v | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥60 | 2021-04-01 → 2022-03-31v | Standalone | Dividend paid per share (5-year summary) |
| Net assets per share | ¥5,114.86 | at 2026-03-31 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥4,644.58 | at 2025-03-31 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥4,387.17 | at 2024-03-31v | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥3,845.68 | at 2023-03-31v | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥3,746.9 | at 2022-03-31v | Standalone | Net assets per share (5-year summary) |
| Equity ratio | 73.3% | at 2026-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 73.1% | at 2025-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 71.4% | at 2024-03-31v | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 71.5% | at 2023-03-31v | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 71.5% | at 2022-03-31v | Standalone | Equity to asset ratio (5-year summary) |
| ROE | 5.7% | 2025-04-01 → 2026-03-31 | Standalone | Rate of return on equity (5-year summary) |
| ROE | 3.9% | 2024-04-01 → 2025-03-31 | Standalone | Rate of return on equity (5-year summary) |
| ROE | 5.8% | 2023-04-01 → 2024-03-31v | Standalone | Rate of return on equity (5-year summary) |
| ROE | 3.8% | 2022-04-01 → 2023-03-31v | Standalone | Rate of return on equity (5-year summary) |
| ROE | 3.2% | 2021-04-01 → 2022-03-31v | Standalone | Rate of return on equity (5-year summary) |
| Shares issued | 4,967,151 | at 2026-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 4,967,151 | at 2025-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 4,967,151 | at 2024-03-31v | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 4,967,151 | at 2023-03-31v | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 4,967,151 | at 2022-03-31v | Standalone | Total number of issued shares (5-year summary) |
| Employees | 523 | at 2026-03-31 | Standalone | Number of employees |
| Employees | 543 | at 2025-03-31 | Standalone | Number of employees |
| Employees | 554 | at 2024-03-31v | Standalone | Number of employees |
| Employees | 564 | at 2023-03-31v | Standalone | Number of employees |
| Employees | 570 | at 2022-03-31v | Standalone | Number of employees |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 114
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | capex | 2025-04-01 → 2026-03-31 | ¥213m |
| Reconciling Itemsreconciling | depreciation | 2025-04-01 → 2026-03-31 | ¥127m |
| Reconciling Itemsreconciling | revenue | 2025-04-01 → 2026-03-31 | −¥4.5bn |
| Reconciling Itemsreconciling | revenue intersegment | 2025-04-01 → 2026-03-31 | −¥4.5bn |
| Reconciling Itemsreconciling | segment assets | at 2026-03-31 | ¥11.2bn |
| Reconciling Itemsreconciling | segment profit | 2025-04-01 → 2026-03-31 | −¥1.8bn |
| China Paper Making Tool Businessreportable segment | capex | 2025-04-01 → 2026-03-31 | ¥7m |
| China Paper Making Tool Businessreportable segment | depreciation | 2025-04-01 → 2026-03-31 | ¥2m |
| China Paper Making Tool Businessreportable segment | employees | at 2026-03-31 | 10 pure |
| China Paper Making Tool Businessreportable segment | revenue | 2025-04-01 → 2026-03-31 | ¥997m |
| China Paper Making Tool Businessreportable segment | revenue external | 2025-04-01 → 2026-03-31 | ¥593m |
| China Paper Making Tool Businessreportable segment | revenue intersegment | 2025-04-01 → 2026-03-31 | ¥403m |
| China Paper Making Tool Businessreportable segment | segment assets | at 2026-03-31 | ¥567m |
| China Paper Making Tool Businessreportable segment | segment profit | 2025-04-01 → 2026-03-31 | ¥87m |
| Europe Paper Making Tool Businessreportable segment | capex | 2025-04-01 → 2026-03-31 | ¥78m |
| Europe Paper Making Tool Businessreportable segment | depreciation | 2025-04-01 → 2026-03-31 | ¥25m |
| Europe Paper Making Tool Businessreportable segment | employees | at 2026-03-31 | 12 pure |
| Europe Paper Making Tool Businessreportable segment | revenue | 2025-04-01 → 2026-03-31 | ¥2.8bn |
| Europe Paper Making Tool Businessreportable segment | revenue external | 2025-04-01 → 2026-03-31 | ¥2.8bn |
| Europe Paper Making Tool Businessreportable segment | segment assets | at 2026-03-31 | ¥1.4bn |
| Europe Paper Making Tool Businessreportable segment | segment profit | 2025-04-01 → 2026-03-31 | ¥180m |
| Industrial Businessreportable segment | capex | 2025-04-01 → 2026-03-31 | ¥9m |
| Industrial Businessreportable segment | depreciation | 2025-04-01 → 2026-03-31 | ¥6m |
| Industrial Businessreportable segment | employees | at 2026-03-31 | 26 pure |
| Industrial Businessreportable segment | revenue | 2025-04-01 → 2026-03-31 | ¥483m |
| Industrial Businessreportable segment | revenue external | 2025-04-01 → 2026-03-31 | ¥479m |
| Industrial Businessreportable segment | revenue intersegment | 2025-04-01 → 2026-03-31 | ¥4m |
| Industrial Businessreportable segment | segment assets | at 2026-03-31 | ¥672m |
| Industrial Businessreportable segment | segment profit | 2025-04-01 → 2026-03-31 | ¥18m |
| Japan Paper Making Tool Businessreportable segment | capex | 2025-04-01 → 2026-03-31 | ¥1.6bn |
| Japan Paper Making Tool Businessreportable segment | depreciation | 2025-04-01 → 2026-03-31 | ¥791m |
| Japan Paper Making Tool Businessreportable segment | employees | at 2026-03-31 | 538 pure |
| Japan Paper Making Tool Businessreportable segment | revenue | 2025-04-01 → 2026-03-31 | ¥12.4bn |
| Japan Paper Making Tool Businessreportable segment | revenue external | 2025-04-01 → 2026-03-31 | ¥8.4bn |
| Japan Paper Making Tool Businessreportable segment | revenue intersegment | 2025-04-01 → 2026-03-31 | ¥4.1bn |
| Japan Paper Making Tool Businessreportable segment | segment assets | at 2026-03-31 | ¥15.9bn |
| Japan Paper Making Tool Businessreportable segment | segment profit | 2025-04-01 → 2026-03-31 | ¥3.0bn |
| North America Paper Making Tool Businessreportable segment | capex | 2025-04-01 → 2026-03-31 | ¥20m |
| North America Paper Making Tool Businessreportable segment | depreciation | 2025-04-01 → 2026-03-31 | ¥14m |
| North America Paper Making Tool Businessreportable segment | employees | at 2026-03-31 | 10 pure |
| North America Paper Making Tool Businessreportable segment | revenue | 2025-04-01 → 2026-03-31 | ¥2.1bn |
| North America Paper Making Tool Businessreportable segment | revenue external | 2025-04-01 → 2026-03-31 | ¥2.1bn |
| North America Paper Making Tool Businessreportable segment | segment assets | at 2026-03-31 | ¥1.9bn |
| North America Paper Making Tool Businessreportable segment | segment profit | 2025-04-01 → 2026-03-31 | ¥83m |
| Thailand Paper Making Tool Businessreportable segment | capex | 2025-04-01 → 2026-03-31 | ¥6m |
| Thailand Paper Making Tool Businessreportable segment | depreciation | 2025-04-01 → 2026-03-31 | ¥3m |
| Thailand Paper Making Tool Businessreportable segment | employees | at 2026-03-31 | 5 pure |
| Thailand Paper Making Tool Businessreportable segment | revenue | 2025-04-01 → 2026-03-31 | ¥536m |
| Thailand Paper Making Tool Businessreportable segment | revenue external | 2025-04-01 → 2026-03-31 | ¥484m |
| Thailand Paper Making Tool Businessreportable segment | revenue intersegment | 2025-04-01 → 2026-03-31 | ¥51m |
| Thailand Paper Making Tool Businessreportable segment | segment assets | at 2026-03-31 | ¥432m |
| Thailand Paper Making Tool Businessreportable segment | segment profit | 2025-04-01 → 2026-03-31 | ¥19m |
| Total Of Reportable Segments And Otherssegment total | capex | 2025-04-01 → 2026-03-31 | ¥1.8bn |
| Total Of Reportable Segments And Otherssegment total | depreciation | 2025-04-01 → 2026-03-31 | ¥845m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2025-04-01 → 2026-03-31 | ¥19.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2025-04-01 → 2026-03-31 | ¥14.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2025-04-01 → 2026-03-31 | ¥4.5bn |
| Total Of Reportable Segments And Otherssegment total | segment assets | at 2026-03-31 | ¥20.9bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2025-04-01 → 2026-03-31 | ¥3.4bn |
| Reconciling Itemsreconciling | capex | 2024-04-01 → 2025-03-31 | ¥164m |
| Reconciling Itemsreconciling | depreciation | 2024-04-01 → 2025-03-31 | ¥110m |
| Reconciling Itemsreconciling | revenue | 2024-04-01 → 2025-03-31 | −¥3.7bn |
| Reconciling Itemsreconciling | revenue intersegment | 2024-04-01 → 2025-03-31 | −¥3.7bn |
| Reconciling Itemsreconciling | segment assets | at 2025-03-31 | ¥10.3bn |
| Reconciling Itemsreconciling | segment profit | 2024-04-01 → 2025-03-31 | −¥1.9bn |
| China Paper Making Tool Businessreportable segment | capex | 2024-04-01 → 2025-03-31 | ¥0 |
| China Paper Making Tool Businessreportable segment | depreciation | 2024-04-01 → 2025-03-31 | ¥2m |
| China Paper Making Tool Businessreportable segment | revenue | 2024-04-01 → 2025-03-31 | ¥691m |
| China Paper Making Tool Businessreportable segment | revenue external | 2024-04-01 → 2025-03-31 | ¥348m |
| China Paper Making Tool Businessreportable segment | revenue intersegment | 2024-04-01 → 2025-03-31 | ¥343m |
| China Paper Making Tool Businessreportable segment | segment assets | at 2025-03-31 | ¥362m |
| China Paper Making Tool Businessreportable segment | segment profit | 2024-04-01 → 2025-03-31 | ¥69m |
| Europe Paper Making Tool Businessreportable segment | capex | 2024-04-01 → 2025-03-31 | ¥1m |
| Europe Paper Making Tool Businessreportable segment | depreciation | 2024-04-01 → 2025-03-31 | ¥20m |
| Europe Paper Making Tool Businessreportable segment | revenue | 2024-04-01 → 2025-03-31 | ¥2.3bn |
| Europe Paper Making Tool Businessreportable segment | revenue external | 2024-04-01 → 2025-03-31 | ¥2.3bn |
| Europe Paper Making Tool Businessreportable segment | segment assets | at 2025-03-31 | ¥1.1bn |
| Europe Paper Making Tool Businessreportable segment | segment profit | 2024-04-01 → 2025-03-31 | ¥138m |
| Industrial Businessreportable segment | capex | 2024-04-01 → 2025-03-31 | ¥3m |
| Industrial Businessreportable segment | depreciation | 2024-04-01 → 2025-03-31 | ¥6m |
| Industrial Businessreportable segment | revenue | 2024-04-01 → 2025-03-31 | ¥450m |
| Industrial Businessreportable segment | revenue external | 2024-04-01 → 2025-03-31 | ¥444m |
| Industrial Businessreportable segment | revenue intersegment | 2024-04-01 → 2025-03-31 | ¥5m |
| Industrial Businessreportable segment | segment assets | at 2025-03-31 | ¥732m |
| Industrial Businessreportable segment | segment profit | 2024-04-01 → 2025-03-31 | ¥7m |
| Japan Paper Making Tool Businessreportable segment | capex | 2024-04-01 → 2025-03-31 | ¥865m |
| Japan Paper Making Tool Businessreportable segment | depreciation | 2024-04-01 → 2025-03-31 | ¥814m |
| Japan Paper Making Tool Businessreportable segment | revenue | 2024-04-01 → 2025-03-31 | ¥12.1bn |
| Japan Paper Making Tool Businessreportable segment | revenue external | 2024-04-01 → 2025-03-31 | ¥8.9bn |
| Japan Paper Making Tool Businessreportable segment | revenue intersegment | 2024-04-01 → 2025-03-31 | ¥3.3bn |
| Japan Paper Making Tool Businessreportable segment | segment assets | at 2025-03-31 | ¥15.1bn |
| Japan Paper Making Tool Businessreportable segment | segment profit | 2024-04-01 → 2025-03-31 | ¥2.7bn |
| North America Paper Making Tool Businessreportable segment | capex | 2024-04-01 → 2025-03-31 | ¥10m |
| North America Paper Making Tool Businessreportable segment | depreciation | 2024-04-01 → 2025-03-31 | ¥16m |
| North America Paper Making Tool Businessreportable segment | revenue | 2024-04-01 → 2025-03-31 | ¥1.7bn |
| North America Paper Making Tool Businessreportable segment | revenue external | 2024-04-01 → 2025-03-31 | ¥1.7bn |
| North America Paper Making Tool Businessreportable segment | segment assets | at 2025-03-31 | ¥1.6bn |
| North America Paper Making Tool Businessreportable segment | segment profit | 2024-04-01 → 2025-03-31 | ¥26m |
| Thailand Paper Making Tool Businessreportable segment | capex | 2024-04-01 → 2025-03-31 | ¥0 |
| Thailand Paper Making Tool Businessreportable segment | depreciation | 2024-04-01 → 2025-03-31 | ¥3m |
| Thailand Paper Making Tool Businessreportable segment | revenue | 2024-04-01 → 2025-03-31 | ¥390m |
| Thailand Paper Making Tool Businessreportable segment | revenue external | 2024-04-01 → 2025-03-31 | ¥335m |
| Thailand Paper Making Tool Businessreportable segment | revenue intersegment | 2024-04-01 → 2025-03-31 | ¥54m |
| Thailand Paper Making Tool Businessreportable segment | segment assets | at 2025-03-31 | ¥302m |
| Thailand Paper Making Tool Businessreportable segment | segment profit | 2024-04-01 → 2025-03-31 | ¥20m |
| Total Of Reportable Segments And Otherssegment total | capex | 2024-04-01 → 2025-03-31 | ¥881m |
| Total Of Reportable Segments And Otherssegment total | depreciation | 2024-04-01 → 2025-03-31 | ¥862m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2024-04-01 → 2025-03-31 | ¥17.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2024-04-01 → 2025-03-31 | ¥13.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2024-04-01 → 2025-03-31 | ¥3.7bn |
| Total Of Reportable Segments And Otherssegment total | segment assets | at 2025-03-31 | ¥19.2bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2024-04-01 → 2025-03-31 | ¥3.0bn |
| Industrial Businessreportable segment | employees | at 2026-03-31 | 19 pure |
| Japan Paper Making Tool Businessreportable segment | employees | at 2026-03-31 | 466 pure |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 1,780
| Item | Context | Value | Unit |
|---|---|---|---|
| Net assets | CurrentYearInstant_ForeignCurrencyTranslationAdjustmentMember | 581000000 | JPY |
| Net assets | CurrentYearInstant_RemeasurementsOfDefinedBenefitPlansMember | 322000000 | JPY |
| Net assets | CurrentYearInstant_ValuationAndTranslationAdjustmentsMember | 4879000000 | JPY |
| Net assets | CurrentYearInstant_NonControllingInterestsMember | 5000000 | JPY |
| Net assets | CurrentYearInstant | 24070000000 | JPY |
| Income before income taxes | Prior1YearDuration | 1203000000 | JPY |
| Income before income taxes | CurrentYearDuration | 1624000000 | JPY |
| Depreciation and amortization ope cf | Prior1YearDuration | 973000000 | JPY |
| Depreciation and amortization ope cf | CurrentYearDuration | 972000000 | JPY |
| Impairment loss ope cf | Prior1YearDuration | 3000000 | JPY |
| Impairment loss ope cf | CurrentYearDuration | 9000000 | JPY |
| Increase decrease in allowance for doubtful accounts ope cf | Prior1YearDuration | 74000000 | JPY |
| Increase decrease in allowance for doubtful accounts ope cf | CurrentYearDuration | -0 | JPY |
| Loss gain on sales of investment securities ope cf | Prior1YearDuration | 9000000 | JPY |
| Loss gain on sales of investment securities ope cf | CurrentYearDuration | － | JPY |
| Increase decrease in provision for bonuses ope cf | Prior1YearDuration | 12000000 | JPY |
| Increase decrease in provision for bonuses ope cf | CurrentYearDuration | -22000000 | JPY |
| Increase decrease in provision for directors bonuses ope cf | Prior1YearDuration | -0 | JPY |
| Increase decrease in provision for directors bonuses ope cf | CurrentYearDuration | 39000000 | JPY |
| Loss on retirement of noncurrent assets ope cf | Prior1YearDuration | 2000000 | JPY |
| Loss on retirement of noncurrent assets ope cf | CurrentYearDuration | 182000000 | JPY |
| Increase decrease in provision for share based remuneration for directors and other officers ope cf | Prior1YearDuration | 46000000 | JPY |
| Increase decrease in provision for share based remuneration for directors and other officers ope cf | CurrentYearDuration | 55000000 | JPY |
| Increase decrease in net defined benefit liability ope cf | Prior1YearDuration | -516000000 | JPY |
| Increase decrease in net defined benefit liability ope cf | CurrentYearDuration | -206000000 | JPY |
| Increase decrease in remeasurements of defined benefit plans ope cf | Prior1YearDuration | 390000000 | JPY |
| Increase decrease in remeasurements of defined benefit plans ope cf | CurrentYearDuration | -86000000 | JPY |
| Interest and dividends income ope cf | Prior1YearDuration | -143000000 | JPY |
| Interest and dividends income ope cf | CurrentYearDuration | -209000000 | JPY |
| Interest expenses ope cf | Prior1YearDuration | 9000000 | JPY |
| Interest expenses ope cf | CurrentYearDuration | 12000000 | JPY |
| Decrease increase in notes and accounts receivable trade ope cf | Prior1YearDuration | -240000000 | JPY |
| Decrease increase in notes and accounts receivable trade ope cf | CurrentYearDuration | -198000000 | JPY |
| Decrease increase in inventories ope cf | Prior1YearDuration | 120000000 | JPY |
| Decrease increase in inventories ope cf | CurrentYearDuration | -84000000 | JPY |
| Increase decrease in notes and accounts payable trade ope cf | Prior1YearDuration | -98000000 | JPY |
| Increase decrease in notes and accounts payable trade ope cf | CurrentYearDuration | -8000000 | JPY |
| Decrease increase in accounts receivable other ope cf | Prior1YearDuration | 23000000 | JPY |
| Decrease increase in accounts receivable other ope cf | CurrentYearDuration | -142000000 | JPY |
| Increase decrease in accounts payable other ope cf | Prior1YearDuration | -126000000 | JPY |
| Increase decrease in accounts payable other ope cf | CurrentYearDuration | 109000000 | JPY |
| Increase decrease in accrued consumption taxes ope cf | Prior1YearDuration | 4000000 | JPY |
| Increase decrease in accrued consumption taxes ope cf | CurrentYearDuration | -4000000 | JPY |
| Other net ope cf | Prior1YearDuration | 71000000 | JPY |
| Other net ope cf | CurrentYearDuration | 52000000 | JPY |
| Subtotal ope cf | Prior1YearDuration | 1819000000 | JPY |
| Subtotal ope cf | CurrentYearDuration | 2093000000 | JPY |
| Interest and dividends income received ope cf inv cf | Prior1YearDuration | 143000000 | JPY |
| Interest and dividends income received ope cf inv cf | CurrentYearDuration | 208000000 | JPY |
| Interest expenses paid ope cf fin cf | Prior1YearDuration | -11000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 24 of 24 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |