Half-year report · HY
3513.TEDINET S100X4PK
Period2025-04-01 → 2025-09-30
Filed2025-11-14
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥7.2bn | 2025-04-01 → 2025-09-30 | Cons. | Net sales |
| Revenue | ¥13.9bn | 2024-04-01 → 2025-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥6.9bn | 2024-04-01 → 2024-09-30 | Cons. | Net sales |
| Operating income | ¥788m | 2025-04-01 → 2025-09-30 | Cons. | Operating income |
| Operating income | ¥565m | 2024-04-01 → 2024-09-30 | Cons. | Operating income |
| Ordinary income | ¥942m | 2025-04-01 → 2025-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥1.2bn | 2024-04-01 → 2025-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥606m | 2024-04-01 → 2024-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥935m | 2025-04-01 → 2025-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥605m | 2024-04-01 → 2024-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥697m | 2025-04-01 → 2025-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥782m | 2024-04-01 → 2025-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥401m | 2024-04-01 → 2024-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥698m | 2025-04-01 → 2025-09-30 | Cons. | Profit loss |
| Net income | ¥401m | 2024-04-01 → 2024-09-30 | Cons. | Profit loss |
| Total assets | ¥30.7bn | at 2025-09-30 | Cons. | Assets |
| Total assets | ¥29.5bn | at 2025-03-31 | Cons. | Assets |
| Total assets | ¥28.7bn | at 2024-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥7.4bn | at 2025-09-30 | Cons. | Liabilities |
| Total liabilities | ¥7.2bn | at 2025-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥23.3bn | at 2025-09-30 | Cons. | Net assets |
| Net assets / equity | ¥22.3bn | at 2025-03-31 | Cons. | Net assets |
| Net assets / equity | ¥21.1bn | at 2024-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥6.2bn | at 2025-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥6.4bn | at 2025-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥6.1bn | at 2025-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥6.4bn | at 2025-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥6.6bn | at 2024-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥6.7bn | at 2024-03-31v | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥779m | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥1.4bn | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥743m | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥779m | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥1.1bn | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥513m | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥304m | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥622m | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥343m | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥163.13 | 2025-04-01 → 2025-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥181.51 | 2024-04-01 → 2025-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥92.36 | 2024-04-01 → 2024-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 75.8% | at 2025-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 75.5% | at 2025-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 73.6% | at 2024-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 58
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2025-04-01 → 2025-09-30 | −¥2.1bn |
| Reconciling Itemsreconciling | revenue intersegment | 2025-04-01 → 2025-09-30 | −¥2.1bn |
| Reconciling Itemsreconciling | segment profit | 2025-04-01 → 2025-09-30 | −¥821m |
| China Paper Making Tool Businessreportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥378m |
| China Paper Making Tool Businessreportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥181m |
| China Paper Making Tool Businessreportable segment | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥196m |
| China Paper Making Tool Businessreportable segment | segment profit | 2025-04-01 → 2025-09-30 | ¥40m |
| Europe Paper Making Tool Businessreportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥1.3bn |
| Europe Paper Making Tool Businessreportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥1.3bn |
| Europe Paper Making Tool Businessreportable segment | segment profit | 2025-04-01 → 2025-09-30 | ¥69m |
| Industrial Businessreportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥243m |
| Industrial Businessreportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥241m |
| Industrial Businessreportable segment | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥2m |
| Industrial Businessreportable segment | segment profit | 2025-04-01 → 2025-09-30 | −¥1m |
| Japan Paper Making Tool Businessreportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥6.1bn |
| Japan Paper Making Tool Businessreportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥4.3bn |
| Japan Paper Making Tool Businessreportable segment | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥1.8bn |
| Japan Paper Making Tool Businessreportable segment | segment profit | 2025-04-01 → 2025-09-30 | ¥1.5bn |
| North America Paper Making Tool Businessreportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥950m |
| North America Paper Making Tool Businessreportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥950m |
| North America Paper Making Tool Businessreportable segment | segment profit | 2025-04-01 → 2025-09-30 | ¥29m |
| Thailand Paper Making Tool Businessreportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥242m |
| Thailand Paper Making Tool Businessreportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥213m |
| Thailand Paper Making Tool Businessreportable segment | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥28m |
| Thailand Paper Making Tool Businessreportable segment | segment profit | 2025-04-01 → 2025-09-30 | ¥18m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2025-04-01 → 2025-09-30 | ¥9.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2025-04-01 → 2025-09-30 | ¥7.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥2.1bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2025-04-01 → 2025-09-30 | ¥1.6bn |
| Reconciling Itemsreconciling | revenue | 2024-04-01 → 2024-09-30 | −¥1.8bn |
| Reconciling Itemsreconciling | revenue intersegment | 2024-04-01 → 2024-09-30 | −¥1.8bn |
| Reconciling Itemsreconciling | segment profit | 2024-04-01 → 2024-09-30 | −¥1.4bn |
| China Paper Making Tool Businessreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥317m |
| China Paper Making Tool Businessreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥147m |
| China Paper Making Tool Businessreportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥170m |
| China Paper Making Tool Businessreportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥38m |
| Europe Paper Making Tool Businessreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥1.1bn |
| Europe Paper Making Tool Businessreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥1.1bn |
| Europe Paper Making Tool Businessreportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥60m |
| Industrial Businessreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥217m |
| Industrial Businessreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥215m |
| Industrial Businessreportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥2m |
| Industrial Businessreportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥17m |
| Japan Paper Making Tool Businessreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥6.1bn |
| Japan Paper Making Tool Businessreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥4.5bn |
| Japan Paper Making Tool Businessreportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥1.6bn |
| Japan Paper Making Tool Businessreportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥1.8bn |
| North America Paper Making Tool Businessreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥744m |
| North America Paper Making Tool Businessreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥744m |
| North America Paper Making Tool Businessreportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥4m |
| Thailand Paper Making Tool Businessreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥209m |
| Thailand Paper Making Tool Businessreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥186m |
| Thailand Paper Making Tool Businessreportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥23m |
| Thailand Paper Making Tool Businessreportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥12m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2024-04-01 → 2024-09-30 | ¥8.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2024-04-01 → 2024-09-30 | ¥6.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥1.8bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2024-04-01 → 2024-09-30 | ¥2.0bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 502
| Item | Context | Value | Unit |
|---|---|---|---|
| Provision for share based remuneration for directors and other officers ncl | Prior1YearInstant | 215000000 | JPY |
| Provision for share based remuneration for directors and other officers ncl | InterimInstant | 163000000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 2691000000 | JPY |
| Net defined benefit liability | InterimInstant | 2550000000 | JPY |
| Other ncl | Prior1YearInstant | 94000000 | JPY |
| Other ncl | InterimInstant | 94000000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 3775000000 | JPY |
| Noncurrent liabilities | InterimInstant | 3855000000 | JPY |
| Liabilities | Prior1YearInstant | 7201000000 | JPY |
| Liabilities | InterimInstant | 7428000000 | JPY |
| Capital stock | Prior1YearInstant | 3594000000 | JPY |
| Capital stock | InterimInstant | 3594000000 | JPY |
| Capital surplus | Prior1YearInstant | 2335000000 | JPY |
| Capital surplus | InterimInstant | 2335000000 | JPY |
| Retained earnings | Prior1YearInstant | 13714000000 | JPY |
| Retained earnings | InterimInstant | 14236000000 | JPY |
| Treasury stock | Prior1YearInstant | -1138000000 | JPY |
| Treasury stock | InterimInstant | -1058000000 | JPY |
| Shareholders equity | Prior1YearInstant | 18507000000 | JPY |
| Shareholders equity | InterimInstant | 19108000000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 2919000000 | JPY |
| Valuation difference on available for sale securities | InterimInstant | 3326000000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | 425000000 | JPY |
| Foreign currency translation adjustment | InterimInstant | 463000000 | JPY |
| Remeasurements of defined benefit plans | Prior1YearInstant | 408000000 | JPY |
| Remeasurements of defined benefit plans | InterimInstant | 367000000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 3753000000 | JPY |
| Valuation and translation adjustments | InterimInstant | 4158000000 | JPY |
| Non controlling interests | Prior1YearInstant | 4000000 | JPY |
| Non controlling interests | InterimInstant | 5000000 | JPY |
| Net assets | Prior1YearInstant | 22265000000 | JPY |
| Net assets | InterimInstant | 23271000000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 29466000000 | JPY |
| Liabilities and net assets | InterimInstant | 30700000000 | JPY |
| Net sales | Prior1InterimDuration | 6866000000 | JPY |
| Net sales | InterimDuration | 7197000000 | JPY |
| Cost of sales | Prior1InterimDuration | 3926000000 | JPY |
| Cost of sales | InterimDuration | 4012000000 | JPY |
| Gross profit | Prior1InterimDuration | 2939000000 | JPY |
| Gross profit | InterimDuration | 3184000000 | JPY |
| Selling general and administrative expenses | Prior1InterimDuration | 2374000000 | JPY |
| Selling general and administrative expenses | InterimDuration | 2396000000 | JPY |
| Operating income | Prior1InterimDuration | 565000000 | JPY |
| Operating income | InterimDuration | 788000000 | JPY |
| Interest and dividends income noi | Prior1InterimDuration | 66000000 | JPY |
| Interest and dividends income noi | InterimDuration | 97000000 | JPY |
| Foreign exchange gains noi | Prior1InterimDuration | － | JPY |
| Foreign exchange gains noi | InterimDuration | 3000000 | JPY |
| Reversal of compensation expenses noi | Prior1InterimDuration | － | JPY |
| Reversal of compensation expenses noi | InterimDuration | 40000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |