Annual report

Period2025-04-01 → 2026-03-31
Filed2026-06-24
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 148
MetricValuePeriodScopeSource row
Revenue¥9.4bn2025-04-01 → 2026-03-31Cons.Net sales
Revenue¥9.7bn2024-04-01 → 2025-03-31Cons.Net sales
Revenue¥10.1bn2023-04-01 → 2024-03-31vCons.Net sales (5-year summary)
Revenue¥10.4bn2022-04-01 → 2023-03-31vCons.Net sales (5-year summary)
Revenue¥9.8bn2021-04-01 → 2022-03-31vCons.Net sales (5-year summary)
Operating income¥443m2025-04-01 → 2026-03-31Cons.Operating income
Operating income¥200m2024-04-01 → 2025-03-31Cons.Operating income
Ordinary income¥748m2025-04-01 → 2026-03-31Cons.Ordinary income
Ordinary income¥468m2024-04-01 → 2025-03-31Cons.Ordinary income
Ordinary income¥664m2023-04-01 → 2024-03-31vCons.Ordinary income loss (5-year summary)
Ordinary income¥1.1bn2022-04-01 → 2023-03-31vCons.Ordinary income loss (5-year summary)
Ordinary income¥830m2021-04-01 → 2022-03-31vCons.Ordinary income loss (5-year summary)
Profit before tax¥768m2025-04-01 → 2026-03-31Cons.Income before income taxes
Profit before tax¥570m2024-04-01 → 2025-03-31Cons.Income before income taxes
Net income (owners)¥560m2025-04-01 → 2026-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥430m2024-04-01 → 2025-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥488m2023-04-01 → 2024-03-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥750m2022-04-01 → 2023-03-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥499m2021-04-01 → 2022-03-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥563m2025-04-01 → 2026-03-31Cons.Profit loss
Net income¥433m2024-04-01 → 2025-03-31Cons.Profit loss
Total assets¥28.1bnat 2026-03-31Cons.Assets
Total assets¥25.3bnat 2025-03-31Cons.Assets
Total assets¥25.1bnat 2024-03-31vCons.Total assets (5-year summary)
Total assets¥23.6bnat 2023-03-31vCons.Total assets (5-year summary)
Total assets¥22.8bnat 2022-03-31vCons.Total assets (5-year summary)
Total liabilities¥5.1bnat 2026-03-31Cons.Liabilities
Total liabilities¥4.5bnat 2025-03-31Cons.Liabilities
Net assets / equity¥22.9bnat 2026-03-31Cons.Net assets
Net assets / equity¥20.7bnat 2025-03-31Cons.Net assets
Net assets / equity¥20.4bnat 2024-03-31vCons.Net assets
Net assets / equity¥18.2bnat 2023-03-31vCons.Net assets (5-year summary)
Net assets / equity¥17.4bnat 2022-03-31vCons.Net assets (5-year summary)
Cash and deposits¥2.7bnat 2026-03-31Cons.Cash and deposits
Cash and deposits¥3.3bnat 2025-03-31Cons.Cash and deposits
Cash & equivalents¥2.6bnat 2026-03-31Cons.Cash and cash equivalents
Cash & equivalents¥3.1bnat 2025-03-31Cons.Cash and cash equivalents
Cash & equivalents¥3.4bnat 2024-03-31vCons.Cash and cash equivalents
Cash & equivalents¥5.0bnat 2023-03-31vCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥4.8bnat 2022-03-31vCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥693m2025-04-01 → 2026-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥1.1bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥611m2023-04-01 → 2024-03-31vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥1.1bn2022-04-01 → 2023-03-31vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥1.3bn2021-04-01 → 2022-03-31vCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥521m2025-04-01 → 2026-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥754m2024-04-01 → 2025-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥934m2023-04-01 → 2024-03-31vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥562m2022-04-01 → 2023-03-31vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥251m2021-04-01 → 2022-03-31vCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥684m2025-04-01 → 2026-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥623m2024-04-01 → 2025-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥1.3bn2023-04-01 → 2024-03-31vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥262m2022-04-01 → 2023-03-31vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥432m2021-04-01 → 2022-03-31vCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥31.782025-04-01 → 2026-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥23.842024-04-01 → 2025-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥26.392023-04-01 → 2024-03-31vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥39.892022-04-01 → 2023-03-31vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥26.382021-04-01 → 2022-03-31vCons.Basic earnings loss per share (5-year summary)
Net assets per share¥1,293.36at 2026-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥1,141.65at 2025-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥1,093.2at 2024-03-31vCons.Net assets per share (5-year summary)
Net assets per share¥946.58at 2023-03-31vCons.Net assets per share (5-year summary)
Net assets per share¥906.52at 2022-03-31vCons.Net assets per share (5-year summary)
Equity ratio79.9%at 2026-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio80.1%at 2025-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio79.5%at 2024-03-31vCons.Equity to asset ratio (5-year summary)
Equity ratio75.5%at 2023-03-31vCons.Equity to asset ratio (5-year summary)
Equity ratio74.7%at 2022-03-31vCons.Equity to asset ratio (5-year summary)
ROE2.6%2025-04-01 → 2026-03-31Cons.Rate of return on equity (5-year summary)
ROE2.1%2024-04-01 → 2025-03-31Cons.Rate of return on equity (5-year summary)
ROE2.6%2023-04-01 → 2024-03-31vCons.Rate of return on equity (5-year summary)
ROE4.3%2022-04-01 → 2023-03-31vCons.Rate of return on equity (5-year summary)
ROE2.9%2021-04-01 → 2022-03-31vCons.Rate of return on equity (5-year summary)
Employees541at 2026-03-31Cons.Number of employees
Employees557at 2025-03-31Cons.Number of employees
Employees570at 2024-03-31vCons.Number of employees
Employees566at 2023-03-31vCons.Number of employees
Employees586at 2022-03-31vCons.Number of employees
Revenue¥8.6bn2025-04-01 → 2026-03-31StandaloneNet sales
Revenue¥8.9bn2024-04-01 → 2025-03-31StandaloneNet sales
Revenue¥9.2bn2023-04-01 → 2024-03-31vStandaloneNet sales (5-year summary)
Revenue¥9.6bn2022-04-01 → 2023-03-31vStandaloneNet sales (5-year summary)
Revenue¥9.1bn2021-04-01 → 2022-03-31vStandaloneNet sales (5-year summary)
Operating income¥403m2025-04-01 → 2026-03-31StandaloneOperating income
Operating income¥216m2024-04-01 → 2025-03-31StandaloneOperating income
Ordinary income¥789m2025-04-01 → 2026-03-31StandaloneOrdinary income
Ordinary income¥514m2024-04-01 → 2025-03-31StandaloneOrdinary income
Ordinary income¥611m2023-04-01 → 2024-03-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥1000m2022-04-01 → 2023-03-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥835m2021-04-01 → 2022-03-31vStandaloneOrdinary income loss (5-year summary)
Profit before tax¥817m2025-04-01 → 2026-03-31StandaloneIncome before income taxes
Profit before tax¥639m2024-04-01 → 2025-03-31StandaloneIncome before income taxes
Net income¥611m2025-04-01 → 2026-03-31StandaloneProfit loss
Net income¥504m2024-04-01 → 2025-03-31StandaloneProfit loss
Net income¥460m2023-04-01 → 2024-03-31vStandaloneNet income loss (5-year summary)
Net income¥725m2022-04-01 → 2023-03-31vStandaloneNet income loss (5-year summary)
Net income¥511m2021-04-01 → 2022-03-31vStandaloneNet income loss (5-year summary)
Total assets¥25.8bnat 2026-03-31StandaloneAssets
Total assets¥23.5bnat 2025-03-31StandaloneAssets
Total assets¥23.3bnat 2024-03-31vStandaloneTotal assets (5-year summary)
Total assets¥22.0bnat 2023-03-31vStandaloneTotal assets (5-year summary)
Total assets¥21.3bnat 2022-03-31vStandaloneTotal assets (5-year summary)
Total liabilities¥5.3bnat 2026-03-31StandaloneLiabilities
Total liabilities¥5.0bnat 2025-03-31StandaloneLiabilities
Net assets / equity¥20.5bnat 2026-03-31StandaloneNet assets
Net assets / equity¥18.5bnat 2025-03-31StandaloneNet assets
Net assets / equity¥18.4bnat 2024-03-31vStandaloneNet assets
Net assets / equity¥16.7bnat 2023-03-31vStandaloneNet assets (5-year summary)
Net assets / equity¥16.0bnat 2022-03-31vStandaloneNet assets (5-year summary)
Cash and deposits¥2.0bnat 2026-03-31StandaloneCash and deposits
Cash and deposits¥2.4bnat 2025-03-31StandaloneCash and deposits
EPS (basic)¥34.672025-04-01 → 2026-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥27.942024-04-01 → 2025-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥24.882023-04-01 → 2024-03-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥38.572022-04-01 → 2023-03-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥26.982021-04-01 → 2022-03-31vStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥242025-04-01 → 2026-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥202024-04-01 → 2025-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥162023-04-01 → 2024-03-31vStandaloneDividend paid per share (5-year summary)
Dividend per share¥132022-04-01 → 2023-03-31vStandaloneDividend paid per share (5-year summary)
Dividend per share¥132021-04-01 → 2022-03-31vStandaloneDividend paid per share (5-year summary)
Net assets per share¥1,180.8at 2026-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥1,044.52at 2025-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥1,006.77at 2024-03-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥885.53at 2023-03-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥850.47at 2022-03-31vStandaloneNet assets per share (5-year summary)
Equity ratio79.4%at 2026-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio78.8%at 2025-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio78.6%at 2024-03-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio75.7%at 2023-03-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio74.9%at 2022-03-31vStandaloneEquity to asset ratio (5-year summary)
ROE3.1%2025-04-01 → 2026-03-31StandaloneRate of return on equity (5-year summary)
ROE2.7%2024-04-01 → 2025-03-31StandaloneRate of return on equity (5-year summary)
ROE2.6%2023-04-01 → 2024-03-31vStandaloneRate of return on equity (5-year summary)
ROE4.4%2022-04-01 → 2023-03-31vStandaloneRate of return on equity (5-year summary)
ROE3.2%2021-04-01 → 2022-03-31vStandaloneRate of return on equity (5-year summary)
Shares issued18,342,000at 2026-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued18,342,000at 2025-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued18,342,000at 2024-03-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued19,842,000at 2023-03-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued19,842,000at 2022-03-31vStandaloneTotal number of issued shares (5-year summary)
Employees391at 2026-03-31StandaloneNumber of employees
Employees400at 2025-03-31StandaloneNumber of employees
Employees405at 2024-03-31vStandaloneNumber of employees
Employees409at 2023-03-31vStandaloneNumber of employees
Employees413at 2022-03-31vStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 47
SegmentItemPeriodValue
Reconciling Itemsreconcilingdepreciation2025-04-01 → 2026-03-31¥14m
Reconciling Itemsreconcilingsegment assetsat 2026-03-31¥13.6bn
Reconciling Itemsreconcilingsegment profit2025-04-01 → 2026-03-31−¥652m
Felt Businessreportable segmentcapex2025-04-01 → 2026-03-31¥531m
Felt Businessreportable segmentdepreciation2025-04-01 → 2026-03-31¥586m
Felt Businessreportable segmentemployeesat 2026-03-31427 pure
Felt Businessreportable segmentrevenue2025-04-01 → 2026-03-31¥8.8bn
Felt Businessreportable segmentrevenue external2025-04-01 → 2026-03-31¥8.8bn
Felt Businessreportable segmentsegment assetsat 2026-03-31¥12.0bn
Felt Businessreportable segmentsegment profit2025-04-01 → 2026-03-31¥736m
Real Estate Leasing Businessreportable segmentcapex2025-04-01 → 2026-03-31¥176m
Real Estate Leasing Businessreportable segmentdepreciation2025-04-01 → 2026-03-31¥95m
Real Estate Leasing Businessreportable segmentemployeesat 2026-03-313 pure
Real Estate Leasing Businessreportable segmentrevenue2025-04-01 → 2026-03-31¥625m
Real Estate Leasing Businessreportable segmentrevenue external2025-04-01 → 2026-03-31¥625m
Real Estate Leasing Businessreportable segmentsegment assetsat 2026-03-31¥2.5bn
Real Estate Leasing Businessreportable segmentsegment profit2025-04-01 → 2026-03-31¥360m
—segment totalcapex2025-04-01 → 2026-03-31¥706m
—segment totaldepreciation2025-04-01 → 2026-03-31¥682m
—segment totalrevenue2025-04-01 → 2026-03-31¥9.4bn
—segment totalrevenue external2025-04-01 → 2026-03-31¥9.4bn
—segment totalsegment assetsat 2026-03-31¥14.5bn
—segment totalsegment profit2025-04-01 → 2026-03-31¥1.1bn
Reconciling Itemsreconcilingcapex2024-04-01 → 2025-03-31¥56m
Reconciling Itemsreconcilingdepreciation2024-04-01 → 2025-03-31¥14m
Reconciling Itemsreconcilingsegment assetsat 2025-03-31¥11.3bn
Reconciling Itemsreconcilingsegment profit2024-04-01 → 2025-03-31−¥672m
Felt Businessreportable segmentcapex2024-04-01 → 2025-03-31¥822m
Felt Businessreportable segmentdepreciation2024-04-01 → 2025-03-31¥447m
Felt Businessreportable segmentrevenue2024-04-01 → 2025-03-31¥9.1bn
Felt Businessreportable segmentrevenue external2024-04-01 → 2025-03-31¥9.1bn
Felt Businessreportable segmentsegment assetsat 2025-03-31¥11.5bn
Felt Businessreportable segmentsegment profit2024-04-01 → 2025-03-31¥506m
Real Estate Leasing Businessreportable segmentcapex2024-04-01 → 2025-03-31¥186m
Real Estate Leasing Businessreportable segmentdepreciation2024-04-01 → 2025-03-31¥82m
Real Estate Leasing Businessreportable segmentrevenue2024-04-01 → 2025-03-31¥614m
Real Estate Leasing Businessreportable segmentrevenue external2024-04-01 → 2025-03-31¥614m
Real Estate Leasing Businessreportable segmentsegment assetsat 2025-03-31¥2.4bn
Real Estate Leasing Businessreportable segmentsegment profit2024-04-01 → 2025-03-31¥367m
—segment totalcapex2024-04-01 → 2025-03-31¥1.0bn
—segment totaldepreciation2024-04-01 → 2025-03-31¥529m
—segment totalrevenue2024-04-01 → 2025-03-31¥9.7bn
—segment totalrevenue external2024-04-01 → 2025-03-31¥9.7bn
—segment totalsegment assetsat 2025-03-31¥13.9bn
—segment totalsegment profit2024-04-01 → 2025-03-31¥872m
Felt Businessreportable segmentemployeesat 2026-03-31298 pure
Real Estate Leasing Businessreportable segmentemployeesat 2026-03-313 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,634
ItemContextValueUnit
Income before income taxesPrior1YearDuration569812000JPY
Income before income taxesCurrentYearDuration768463000JPY
Income taxes currentPrior1YearDuration123996000JPY
Income taxes currentCurrentYearDuration89311000JPY
Income taxes deferredPrior1YearDuration12600000JPY
Income taxes deferredCurrentYearDuration116266000JPY
Income taxesPrior1YearDuration136597000JPY
Income taxesCurrentYearDuration205577000JPY
Profit lossPrior1YearDuration433214000JPY
Profit lossCurrentYearDuration562885000JPY
Profit loss attributable to non controlling interestsPrior1YearDuration3309000JPY
Profit loss attributable to non controlling interestsCurrentYearDuration2713000JPY
Profit loss attributable to owners of parentPrior1YearDuration429905000JPY
Profit loss attributable to owners of parentCurrentYearDuration560171000JPY
Profit lossPrior1YearDuration433214000JPY
Profit lossCurrentYearDuration562885000JPY
Valuation difference on available for sale securities net of tax ociPrior1YearDuration261030000JPY
Valuation difference on available for sale securities net of tax ociCurrentYearDuration1965576000JPY
Foreign currency translation adjustment net of tax ociPrior1YearDuration69200000JPY
Foreign currency translation adjustment net of tax ociCurrentYearDuration55686000JPY
Remeasurements of defined benefit plans net of tax ociPrior1YearDuration194951000JPY
Remeasurements of defined benefit plans net of tax ociCurrentYearDuration273785000JPY
Other comprehensive incomePrior1YearDuration525181000JPY
Other comprehensive incomeCurrentYearDuration2295047000JPY
Comprehensive incomePrior1YearDuration958396000JPY
Comprehensive incomeCurrentYearDuration2857932000JPY
Comprehensive income attributable to owners of the parentPrior1YearDuration912426000JPY
Comprehensive income attributable to owners of the parentCurrentYearDuration2826106000JPY
Comprehensive income attributable to non controlling interestsPrior1YearDuration45969000JPY
Comprehensive income attributable to non controlling interestsCurrentYearDuration31826000JPY
Net assetsPrior2YearInstant_CapitalStockMember2435425000JPY
Net assetsPrior2YearInstant_CapitalSurplusMember1325495000JPY
Net assetsPrior2YearInstant_RetainedEarningsMember12221623000JPY
Net assetsPrior2YearInstant_TreasuryStockMember-52314000JPY
Net assetsPrior2YearInstant_ShareholdersEquityMember15930229000JPY
Dividends from surplusPrior1YearDuration_RetainedEarningsMember-364916000JPY
Dividends from surplusPrior1YearDuration_ShareholdersEquityMember-364916000JPY
Profit loss attributable to owners of parentPrior1YearDuration_RetainedEarningsMember429905000JPY
Profit loss attributable to owners of parentPrior1YearDuration_ShareholdersEquityMember429905000JPY
Purchase of treasury stockPrior1YearDuration_TreasuryStockMember-249179000JPY
Purchase of treasury stockPrior1YearDuration_ShareholdersEquityMember-249179000JPY
Disposal of treasury stockPrior1YearDuration_CapitalSurplusMember1086000JPY
Disposal of treasury stockPrior1YearDuration_RetainedEarningsMember-JPY
Disposal of treasury stockPrior1YearDuration_TreasuryStockMember15545000JPY
Disposal of treasury stockPrior1YearDuration_ShareholdersEquityMember16632000JPY
Total changes of items during the periodPrior1YearDuration_CapitalStockMember-JPY
Total changes of items during the periodPrior1YearDuration_CapitalSurplusMember1086000JPY
Total changes of items during the periodPrior1YearDuration_RetainedEarningsMember64989000JPY
Total changes of items during the periodPrior1YearDuration_TreasuryStockMember-233634000JPY
Total changes of items during the periodPrior1YearDuration_ShareholdersEquityMember-167558000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2025-03-31pass
balance sheet identityconsolidated 2026-03-31pass
balance sheet identitynon_consolidated 2025-03-31pass
balance sheet identitynon_consolidated 2026-03-31pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2024-03-31pass
statement vs summary · net assetsconsolidated 2025-03-31pass
statement vs summary · net assetsconsolidated 2026-03-31pass
statement vs summary · net assetsnon_consolidated 2024-03-31pass
statement vs summary · net assetsnon_consolidated 2025-03-31pass
statement vs summary · net assetsnon_consolidated 2026-03-31pass
statement vs summary · net income attributable to parentconsolidated 2024-04-01/2025-03-31pass
statement vs summary · net income attributable to parentconsolidated 2025-04-01/2026-03-31pass
statement vs summary · operating cash flowconsolidated 2024-04-01/2025-03-31pass
statement vs summary · operating cash flowconsolidated 2025-04-01/2026-03-31pass
statement vs summary · revenueconsolidated 2024-04-01/2025-03-31pass
statement vs summary · revenueconsolidated 2025-04-01/2026-03-31pass
statement vs summary · revenuenon_consolidated 2024-04-01/2025-03-31pass
statement vs summary · revenuenon_consolidated 2025-04-01/2026-03-31pass
statement vs summary · total assetsconsolidated 2025-03-31pass
statement vs summary · total assetsconsolidated 2026-03-31pass
statement vs summary · total assetsnon_consolidated 2025-03-31pass
statement vs summary · total assetsnon_consolidated 2026-03-31pass