Annual report

Period2025-04-01 → 2026-03-31
Filed2026-06-24
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 148
MetricValuePeriodScopeSource row
Revenue¥9.4bn2025-04-01 → 2026-03-31Cons.Net sales
Revenue¥9.7bn2024-04-01 → 2025-03-31Cons.Net sales
Revenue¥10.1bn2023-04-01 → 2024-03-31vCons.Net sales (5-year summary)
Revenue¥10.4bn2022-04-01 → 2023-03-31vCons.Net sales (5-year summary)
Revenue¥9.8bn2021-04-01 → 2022-03-31vCons.Net sales (5-year summary)
Operating income¥443m2025-04-01 → 2026-03-31Cons.Operating income
Operating income¥200m2024-04-01 → 2025-03-31Cons.Operating income
Ordinary income¥748m2025-04-01 → 2026-03-31Cons.Ordinary income
Ordinary income¥468m2024-04-01 → 2025-03-31Cons.Ordinary income
Ordinary income¥664m2023-04-01 → 2024-03-31vCons.Ordinary income loss (5-year summary)
Ordinary income¥1.1bn2022-04-01 → 2023-03-31vCons.Ordinary income loss (5-year summary)
Ordinary income¥830m2021-04-01 → 2022-03-31vCons.Ordinary income loss (5-year summary)
Profit before tax¥768m2025-04-01 → 2026-03-31Cons.Income before income taxes
Profit before tax¥570m2024-04-01 → 2025-03-31Cons.Income before income taxes
Net income (owners)¥560m2025-04-01 → 2026-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥430m2024-04-01 → 2025-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥488m2023-04-01 → 2024-03-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥750m2022-04-01 → 2023-03-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥499m2021-04-01 → 2022-03-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥563m2025-04-01 → 2026-03-31Cons.Profit loss
Net income¥433m2024-04-01 → 2025-03-31Cons.Profit loss
Total assets¥28.1bnat 2026-03-31Cons.Assets
Total assets¥25.3bnat 2025-03-31Cons.Assets
Total assets¥25.1bnat 2024-03-31vCons.Total assets (5-year summary)
Total assets¥23.6bnat 2023-03-31vCons.Total assets (5-year summary)
Total assets¥22.8bnat 2022-03-31vCons.Total assets (5-year summary)
Total liabilities¥5.1bnat 2026-03-31Cons.Liabilities
Total liabilities¥4.5bnat 2025-03-31Cons.Liabilities
Net assets / equity¥22.9bnat 2026-03-31Cons.Net assets
Net assets / equity¥20.7bnat 2025-03-31Cons.Net assets
Net assets / equity¥20.4bnat 2024-03-31vCons.Net assets
Net assets / equity¥18.2bnat 2023-03-31vCons.Net assets (5-year summary)
Net assets / equity¥17.4bnat 2022-03-31vCons.Net assets (5-year summary)
Cash and deposits¥2.7bnat 2026-03-31Cons.Cash and deposits
Cash and deposits¥3.3bnat 2025-03-31Cons.Cash and deposits
Cash & equivalents¥2.6bnat 2026-03-31Cons.Cash and cash equivalents
Cash & equivalents¥3.1bnat 2025-03-31Cons.Cash and cash equivalents
Cash & equivalents¥3.4bnat 2024-03-31vCons.Cash and cash equivalents
Cash & equivalents¥5.0bnat 2023-03-31vCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥4.8bnat 2022-03-31vCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥693m2025-04-01 → 2026-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥1.1bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥611m2023-04-01 → 2024-03-31vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥1.1bn2022-04-01 → 2023-03-31vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥1.3bn2021-04-01 → 2022-03-31vCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥521m2025-04-01 → 2026-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥754m2024-04-01 → 2025-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥934m2023-04-01 → 2024-03-31vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥562m2022-04-01 → 2023-03-31vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥251m2021-04-01 → 2022-03-31vCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥684m2025-04-01 → 2026-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥623m2024-04-01 → 2025-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥1.3bn2023-04-01 → 2024-03-31vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥262m2022-04-01 → 2023-03-31vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥432m2021-04-01 → 2022-03-31vCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥31.782025-04-01 → 2026-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥23.842024-04-01 → 2025-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥26.392023-04-01 → 2024-03-31vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥39.892022-04-01 → 2023-03-31vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥26.382021-04-01 → 2022-03-31vCons.Basic earnings loss per share (5-year summary)
Net assets per share¥1,293.36at 2026-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥1,141.65at 2025-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥1,093.2at 2024-03-31vCons.Net assets per share (5-year summary)
Net assets per share¥946.58at 2023-03-31vCons.Net assets per share (5-year summary)
Net assets per share¥906.52at 2022-03-31vCons.Net assets per share (5-year summary)
Equity ratio79.9%at 2026-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio80.1%at 2025-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio79.5%at 2024-03-31vCons.Equity to asset ratio (5-year summary)
Equity ratio75.5%at 2023-03-31vCons.Equity to asset ratio (5-year summary)
Equity ratio74.7%at 2022-03-31vCons.Equity to asset ratio (5-year summary)
ROE2.6%2025-04-01 → 2026-03-31Cons.Rate of return on equity (5-year summary)
ROE2.1%2024-04-01 → 2025-03-31Cons.Rate of return on equity (5-year summary)
ROE2.6%2023-04-01 → 2024-03-31vCons.Rate of return on equity (5-year summary)
ROE4.3%2022-04-01 → 2023-03-31vCons.Rate of return on equity (5-year summary)
ROE2.9%2021-04-01 → 2022-03-31vCons.Rate of return on equity (5-year summary)
Employees541at 2026-03-31Cons.Number of employees
Employees557at 2025-03-31Cons.Number of employees
Employees570at 2024-03-31vCons.Number of employees
Employees566at 2023-03-31vCons.Number of employees
Employees586at 2022-03-31vCons.Number of employees
Revenue¥8.6bn2025-04-01 → 2026-03-31StandaloneNet sales
Revenue¥8.9bn2024-04-01 → 2025-03-31StandaloneNet sales
Revenue¥9.2bn2023-04-01 → 2024-03-31vStandaloneNet sales (5-year summary)
Revenue¥9.6bn2022-04-01 → 2023-03-31vStandaloneNet sales (5-year summary)
Revenue¥9.1bn2021-04-01 → 2022-03-31vStandaloneNet sales (5-year summary)
Operating income¥403m2025-04-01 → 2026-03-31StandaloneOperating income
Operating income¥216m2024-04-01 → 2025-03-31StandaloneOperating income
Ordinary income¥789m2025-04-01 → 2026-03-31StandaloneOrdinary income
Ordinary income¥514m2024-04-01 → 2025-03-31StandaloneOrdinary income
Ordinary income¥611m2023-04-01 → 2024-03-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥1000m2022-04-01 → 2023-03-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥835m2021-04-01 → 2022-03-31vStandaloneOrdinary income loss (5-year summary)
Profit before tax¥817m2025-04-01 → 2026-03-31StandaloneIncome before income taxes
Profit before tax¥639m2024-04-01 → 2025-03-31StandaloneIncome before income taxes
Net income¥611m2025-04-01 → 2026-03-31StandaloneProfit loss
Net income¥504m2024-04-01 → 2025-03-31StandaloneProfit loss
Net income¥460m2023-04-01 → 2024-03-31vStandaloneNet income loss (5-year summary)
Net income¥725m2022-04-01 → 2023-03-31vStandaloneNet income loss (5-year summary)
Net income¥511m2021-04-01 → 2022-03-31vStandaloneNet income loss (5-year summary)
Total assets¥25.8bnat 2026-03-31StandaloneAssets
Total assets¥23.5bnat 2025-03-31StandaloneAssets
Total assets¥23.3bnat 2024-03-31vStandaloneTotal assets (5-year summary)
Total assets¥22.0bnat 2023-03-31vStandaloneTotal assets (5-year summary)
Total assets¥21.3bnat 2022-03-31vStandaloneTotal assets (5-year summary)
Total liabilities¥5.3bnat 2026-03-31StandaloneLiabilities
Total liabilities¥5.0bnat 2025-03-31StandaloneLiabilities
Net assets / equity¥20.5bnat 2026-03-31StandaloneNet assets
Net assets / equity¥18.5bnat 2025-03-31StandaloneNet assets
Net assets / equity¥18.4bnat 2024-03-31vStandaloneNet assets
Net assets / equity¥16.7bnat 2023-03-31vStandaloneNet assets (5-year summary)
Net assets / equity¥16.0bnat 2022-03-31vStandaloneNet assets (5-year summary)
Cash and deposits¥2.0bnat 2026-03-31StandaloneCash and deposits
Cash and deposits¥2.4bnat 2025-03-31StandaloneCash and deposits
EPS (basic)¥34.672025-04-01 → 2026-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥27.942024-04-01 → 2025-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥24.882023-04-01 → 2024-03-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥38.572022-04-01 → 2023-03-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥26.982021-04-01 → 2022-03-31vStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥242025-04-01 → 2026-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥202024-04-01 → 2025-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥162023-04-01 → 2024-03-31vStandaloneDividend paid per share (5-year summary)
Dividend per share¥132022-04-01 → 2023-03-31vStandaloneDividend paid per share (5-year summary)
Dividend per share¥132021-04-01 → 2022-03-31vStandaloneDividend paid per share (5-year summary)
Net assets per share¥1,180.8at 2026-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥1,044.52at 2025-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥1,006.77at 2024-03-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥885.53at 2023-03-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥850.47at 2022-03-31vStandaloneNet assets per share (5-year summary)
Equity ratio79.4%at 2026-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio78.8%at 2025-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio78.6%at 2024-03-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio75.7%at 2023-03-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio74.9%at 2022-03-31vStandaloneEquity to asset ratio (5-year summary)
ROE3.1%2025-04-01 → 2026-03-31StandaloneRate of return on equity (5-year summary)
ROE2.7%2024-04-01 → 2025-03-31StandaloneRate of return on equity (5-year summary)
ROE2.6%2023-04-01 → 2024-03-31vStandaloneRate of return on equity (5-year summary)
ROE4.4%2022-04-01 → 2023-03-31vStandaloneRate of return on equity (5-year summary)
ROE3.2%2021-04-01 → 2022-03-31vStandaloneRate of return on equity (5-year summary)
Shares issued18,342,000at 2026-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued18,342,000at 2025-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued18,342,000at 2024-03-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued19,842,000at 2023-03-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued19,842,000at 2022-03-31vStandaloneTotal number of issued shares (5-year summary)
Employees391at 2026-03-31StandaloneNumber of employees
Employees400at 2025-03-31StandaloneNumber of employees
Employees405at 2024-03-31vStandaloneNumber of employees
Employees409at 2023-03-31vStandaloneNumber of employees
Employees413at 2022-03-31vStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 47
SegmentItemPeriodValue
Reconciling Itemsreconcilingdepreciation2025-04-01 → 2026-03-31¥14m
Reconciling Itemsreconcilingsegment assetsat 2026-03-31¥13.6bn
Reconciling Itemsreconcilingsegment profit2025-04-01 → 2026-03-31−¥652m
Felt Businessreportable segmentcapex2025-04-01 → 2026-03-31¥531m
Felt Businessreportable segmentdepreciation2025-04-01 → 2026-03-31¥586m
Felt Businessreportable segmentemployeesat 2026-03-31427 pure
Felt Businessreportable segmentrevenue2025-04-01 → 2026-03-31¥8.8bn
Felt Businessreportable segmentrevenue external2025-04-01 → 2026-03-31¥8.8bn
Felt Businessreportable segmentsegment assetsat 2026-03-31¥12.0bn
Felt Businessreportable segmentsegment profit2025-04-01 → 2026-03-31¥736m
Real Estate Leasing Businessreportable segmentcapex2025-04-01 → 2026-03-31¥176m
Real Estate Leasing Businessreportable segmentdepreciation2025-04-01 → 2026-03-31¥95m
Real Estate Leasing Businessreportable segmentemployeesat 2026-03-313 pure
Real Estate Leasing Businessreportable segmentrevenue2025-04-01 → 2026-03-31¥625m
Real Estate Leasing Businessreportable segmentrevenue external2025-04-01 → 2026-03-31¥625m
Real Estate Leasing Businessreportable segmentsegment assetsat 2026-03-31¥2.5bn
Real Estate Leasing Businessreportable segmentsegment profit2025-04-01 → 2026-03-31¥360m
—segment totalcapex2025-04-01 → 2026-03-31¥706m
—segment totaldepreciation2025-04-01 → 2026-03-31¥682m
—segment totalrevenue2025-04-01 → 2026-03-31¥9.4bn
—segment totalrevenue external2025-04-01 → 2026-03-31¥9.4bn
—segment totalsegment assetsat 2026-03-31¥14.5bn
—segment totalsegment profit2025-04-01 → 2026-03-31¥1.1bn
Reconciling Itemsreconcilingcapex2024-04-01 → 2025-03-31¥56m
Reconciling Itemsreconcilingdepreciation2024-04-01 → 2025-03-31¥14m
Reconciling Itemsreconcilingsegment assetsat 2025-03-31¥11.3bn
Reconciling Itemsreconcilingsegment profit2024-04-01 → 2025-03-31−¥672m
Felt Businessreportable segmentcapex2024-04-01 → 2025-03-31¥822m
Felt Businessreportable segmentdepreciation2024-04-01 → 2025-03-31¥447m
Felt Businessreportable segmentrevenue2024-04-01 → 2025-03-31¥9.1bn
Felt Businessreportable segmentrevenue external2024-04-01 → 2025-03-31¥9.1bn
Felt Businessreportable segmentsegment assetsat 2025-03-31¥11.5bn
Felt Businessreportable segmentsegment profit2024-04-01 → 2025-03-31¥506m
Real Estate Leasing Businessreportable segmentcapex2024-04-01 → 2025-03-31¥186m
Real Estate Leasing Businessreportable segmentdepreciation2024-04-01 → 2025-03-31¥82m
Real Estate Leasing Businessreportable segmentrevenue2024-04-01 → 2025-03-31¥614m
Real Estate Leasing Businessreportable segmentrevenue external2024-04-01 → 2025-03-31¥614m
Real Estate Leasing Businessreportable segmentsegment assetsat 2025-03-31¥2.4bn
Real Estate Leasing Businessreportable segmentsegment profit2024-04-01 → 2025-03-31¥367m
—segment totalcapex2024-04-01 → 2025-03-31¥1.0bn
—segment totaldepreciation2024-04-01 → 2025-03-31¥529m
—segment totalrevenue2024-04-01 → 2025-03-31¥9.7bn
—segment totalrevenue external2024-04-01 → 2025-03-31¥9.7bn
—segment totalsegment assetsat 2025-03-31¥13.9bn
—segment totalsegment profit2024-04-01 → 2025-03-31¥872m
Felt Businessreportable segmentemployeesat 2026-03-31298 pure
Real Estate Leasing Businessreportable segmentemployeesat 2026-03-313 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,634
ItemContextValueUnit
Allowance for doubtful accounts ioa by groupPrior1YearInstant-112768000JPY
Allowance for doubtful accounts ioa by groupCurrentYearInstant-111412000JPY
Investments and other assetsPrior1YearInstant8555537000JPY
Investments and other assetsCurrentYearInstant11996271000JPY
Noncurrent assetsPrior1YearInstant14076177000JPY
Noncurrent assetsCurrentYearInstant17538689000JPY
AssetsPrior1YearInstant25264973000JPY
AssetsCurrentYearInstant28052980000JPY
Notes and accounts payable tradePrior1YearInstant586681000JPY
Notes and accounts payable tradeCurrentYearInstant484838000JPY
Short term loans payablePrior1YearInstant800000000JPY
Short term loans payableCurrentYearInstant800000000JPY
Income taxes payablePrior1YearInstant75766000JPY
Income taxes payableCurrentYearInstant29877000JPY
Provision for bonusesPrior1YearInstant406550000JPY
Provision for bonusesCurrentYearInstant386370000JPY
Provision for directors bonusesPrior1YearInstant20434000JPY
Provision for directors bonusesCurrentYearInstant21890000JPY
Provision for accident related loss clPrior1YearInstant17422000JPY
Provision for accident related loss clCurrentYearInstant-JPY
Other clPrior1YearInstant685758000JPY
Other clCurrentYearInstant596172000JPY
Current liabilitiesPrior1YearInstant2592615000JPY
Current liabilitiesCurrentYearInstant2319149000JPY
Deferred tax liabilitiesPrior1YearInstant1307209000JPY
Deferred tax liabilitiesCurrentYearInstant2429773000JPY
Net defined benefit liabilityPrior1YearInstant290596000JPY
Net defined benefit liabilityCurrentYearInstant42264000JPY
Guarantee deposits received nclPrior1YearInstant354609000JPY
Guarantee deposits received nclCurrentYearInstant358460000JPY
Noncurrent liabilitiesPrior1YearInstant1952414000JPY
Noncurrent liabilitiesCurrentYearInstant2830498000JPY
LiabilitiesPrior1YearInstant4545030000JPY
LiabilitiesCurrentYearInstant5149648000JPY
Capital stockPrior1YearInstant2435425000JPY
Capital stockCurrentYearInstant2435425000JPY
Capital surplusPrior1YearInstant1326582000JPY
Capital surplusCurrentYearInstant1303249000JPY
Retained earningsPrior1YearInstant12286612000JPY
Retained earningsCurrentYearInstant12491935000JPY
Treasury stockPrior1YearInstant-285949000JPY
Treasury stockCurrentYearInstant-561120000JPY
Shareholders equityPrior1YearInstant15762671000JPY
Shareholders equityCurrentYearInstant15669490000JPY
Valuation difference on available for sale securitiesPrior1YearInstant3829772000JPY
Valuation difference on available for sale securitiesCurrentYearInstant5795349000JPY
Foreign currency translation adjustmentPrior1YearInstant-24785000JPY
Foreign currency translation adjustmentCurrentYearInstant13847000JPY
Remeasurements of defined benefit plansPrior1YearInstant675265000JPY
Remeasurements of defined benefit plansCurrentYearInstant936991000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2025-03-31pass
balance sheet identityconsolidated 2026-03-31pass
balance sheet identitynon_consolidated 2025-03-31pass
balance sheet identitynon_consolidated 2026-03-31pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2024-03-31pass
statement vs summary · net assetsconsolidated 2025-03-31pass
statement vs summary · net assetsconsolidated 2026-03-31pass
statement vs summary · net assetsnon_consolidated 2024-03-31pass
statement vs summary · net assetsnon_consolidated 2025-03-31pass
statement vs summary · net assetsnon_consolidated 2026-03-31pass
statement vs summary · net income attributable to parentconsolidated 2024-04-01/2025-03-31pass
statement vs summary · net income attributable to parentconsolidated 2025-04-01/2026-03-31pass
statement vs summary · operating cash flowconsolidated 2024-04-01/2025-03-31pass
statement vs summary · operating cash flowconsolidated 2025-04-01/2026-03-31pass
statement vs summary · revenueconsolidated 2024-04-01/2025-03-31pass
statement vs summary · revenueconsolidated 2025-04-01/2026-03-31pass
statement vs summary · revenuenon_consolidated 2024-04-01/2025-03-31pass
statement vs summary · revenuenon_consolidated 2025-04-01/2026-03-31pass
statement vs summary · total assetsconsolidated 2025-03-31pass
statement vs summary · total assetsconsolidated 2026-03-31pass
statement vs summary · total assetsnon_consolidated 2025-03-31pass
statement vs summary · total assetsnon_consolidated 2026-03-31pass