Annual report

Period2024-04-01 → 2025-03-31
Filed2026-06-24
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed

Amends S100W36D. Amended by S100YIWY (2026-06-24).

Key figures · 148
MetricValuePeriodScopeSource row
Revenue¥9.7bn2024-04-01 → 2025-03-31Cons.Net sales
Revenue¥10.1bn2023-04-01 → 2024-03-31Cons.Net sales
Revenue¥10.4bn2022-04-01 → 2023-03-31vCons.Net sales (5-year summary)
Revenue¥9.8bn2021-04-01 → 2022-03-31vCons.Net sales (5-year summary)
Revenue¥10.0bn2020-04-01 → 2021-03-31dCons.Net sales (5-year summary)
Operating income¥200m2024-04-01 → 2025-03-31Cons.Operating income
Operating income¥469m2023-04-01 → 2024-03-31Cons.Operating income
Ordinary income¥468m2024-04-01 → 2025-03-31Cons.Ordinary income
Ordinary income¥664m2023-04-01 → 2024-03-31Cons.Ordinary income
Ordinary income¥1.1bn2022-04-01 → 2023-03-31vCons.Ordinary income loss (5-year summary)
Ordinary income¥830m2021-04-01 → 2022-03-31vCons.Ordinary income loss (5-year summary)
Ordinary income¥478m2020-04-01 → 2021-03-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥570m2024-04-01 → 2025-03-31Cons.Income before income taxes
Profit before tax¥664m2023-04-01 → 2024-03-31Cons.Income before income taxes
Net income (owners)¥430m2024-04-01 → 2025-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥488m2023-04-01 → 2024-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥750m2022-04-01 → 2023-03-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥499m2021-04-01 → 2022-03-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥330m2020-04-01 → 2021-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥433m2024-04-01 → 2025-03-31Cons.Profit loss
Net income¥500m2023-04-01 → 2024-03-31Cons.Profit loss
Total assets¥25.3bnat 2025-03-31Cons.Assets
Total assets¥25.1bnat 2024-03-31Cons.Assets
Total assets¥23.6bnat 2023-03-31vCons.Total assets (5-year summary)
Total assets¥22.8bnat 2022-03-31vCons.Total assets (5-year summary)
Total assets¥22.6bnat 2021-03-31dCons.Total assets (5-year summary)
Total liabilities¥4.5bnat 2025-03-31Cons.Liabilities
Total liabilities¥4.7bnat 2024-03-31Cons.Liabilities
Net assets / equity¥20.7bnat 2025-03-31Cons.Net assets
Net assets / equity¥20.4bnat 2024-03-31Cons.Net assets
Net assets / equity¥18.2bnat 2023-03-31vCons.Net assets
Net assets / equity¥17.4bnat 2022-03-31vCons.Net assets (5-year summary)
Net assets / equity¥17.3bnat 2021-03-31dCons.Net assets (5-year summary)
Cash and deposits¥3.3bnat 2025-03-31Cons.Cash and deposits
Cash and deposits¥3.6bnat 2024-03-31Cons.Cash and deposits
Cash & equivalents¥3.1bnat 2025-03-31Cons.Cash and cash equivalents
Cash & equivalents¥3.4bnat 2024-03-31Cons.Cash and cash equivalents
Cash & equivalents¥5.0bnat 2023-03-31vCons.Cash and cash equivalents
Cash & equivalents¥4.8bnat 2022-03-31vCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥4.1bnat 2021-03-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥1.1bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥611m2023-04-01 → 2024-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥1.1bn2022-04-01 → 2023-03-31vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥1.3bn2021-04-01 → 2022-03-31vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥1.1bn2020-04-01 → 2021-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥754m2024-04-01 → 2025-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥934m2023-04-01 → 2024-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥562m2022-04-01 → 2023-03-31vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥251m2021-04-01 → 2022-03-31vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥691m2020-04-01 → 2021-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥623m2024-04-01 → 2025-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥1.3bn2023-04-01 → 2024-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥262m2022-04-01 → 2023-03-31vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥432m2021-04-01 → 2022-03-31vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥412m2020-04-01 → 2021-03-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥23.842024-04-01 → 2025-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥26.392023-04-01 → 2024-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥39.892022-04-01 → 2023-03-31vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥26.382021-04-01 → 2022-03-31vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥17.312020-04-01 → 2021-03-31dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥1,141.65at 2025-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥1,093.2at 2024-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥946.58at 2023-03-31vCons.Net assets per share (5-year summary)
Net assets per share¥906.52at 2022-03-31vCons.Net assets per share (5-year summary)
Net assets per share¥889.88at 2021-03-31dCons.Net assets per share (5-year summary)
Equity ratio80.1%at 2025-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio79.5%at 2024-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio75.5%at 2023-03-31vCons.Equity to asset ratio (5-year summary)
Equity ratio74.7%at 2022-03-31vCons.Equity to asset ratio (5-year summary)
Equity ratio74.9%at 2021-03-31dCons.Equity to asset ratio (5-year summary)
ROE2.1%2024-04-01 → 2025-03-31Cons.Rate of return on equity (5-year summary)
ROE2.6%2023-04-01 → 2024-03-31Cons.Rate of return on equity (5-year summary)
ROE4.3%2022-04-01 → 2023-03-31vCons.Rate of return on equity (5-year summary)
ROE2.9%2021-04-01 → 2022-03-31vCons.Rate of return on equity (5-year summary)
ROE2.0%2020-04-01 → 2021-03-31dCons.Rate of return on equity (5-year summary)
Employees557at 2025-03-31Cons.Number of employees
Employees570at 2024-03-31Cons.Number of employees
Employees566at 2023-03-31vCons.Number of employees
Employees586at 2022-03-31vCons.Number of employees
Employees607at 2021-03-31dCons.Number of employees
Revenue¥8.9bn2024-04-01 → 2025-03-31StandaloneNet sales
Revenue¥9.2bn2023-04-01 → 2024-03-31StandaloneNet sales
Revenue¥9.6bn2022-04-01 → 2023-03-31vStandaloneNet sales (5-year summary)
Revenue¥9.1bn2021-04-01 → 2022-03-31vStandaloneNet sales (5-year summary)
Revenue¥9.3bn2020-04-01 → 2021-03-31dStandaloneNet sales (5-year summary)
Operating income¥216m2024-04-01 → 2025-03-31StandaloneOperating income
Operating income¥355m2023-04-01 → 2024-03-31StandaloneOperating income
Ordinary income¥514m2024-04-01 → 2025-03-31StandaloneOrdinary income
Ordinary income¥611m2023-04-01 → 2024-03-31StandaloneOrdinary income
Ordinary income¥1000m2022-04-01 → 2023-03-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥835m2021-04-01 → 2022-03-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥500m2020-04-01 → 2021-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥639m2024-04-01 → 2025-03-31StandaloneIncome before income taxes
Profit before tax¥611m2023-04-01 → 2024-03-31StandaloneIncome before income taxes
Net income¥504m2024-04-01 → 2025-03-31StandaloneProfit loss
Net income¥460m2023-04-01 → 2024-03-31StandaloneProfit loss
Net income¥725m2022-04-01 → 2023-03-31vStandaloneNet income loss (5-year summary)
Net income¥511m2021-04-01 → 2022-03-31vStandaloneNet income loss (5-year summary)
Net income¥361m2020-04-01 → 2021-03-31dStandaloneNet income loss (5-year summary)
Total assets¥23.5bnat 2025-03-31StandaloneAssets
Total assets¥23.3bnat 2024-03-31StandaloneAssets
Total assets¥22.0bnat 2023-03-31vStandaloneTotal assets (5-year summary)
Total assets¥21.3bnat 2022-03-31vStandaloneTotal assets (5-year summary)
Total assets¥21.3bnat 2021-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥5.0bnat 2025-03-31StandaloneLiabilities
Total liabilities¥5.0bnat 2024-03-31StandaloneLiabilities
Net assets / equity¥18.5bnat 2025-03-31StandaloneNet assets
Net assets / equity¥18.4bnat 2024-03-31StandaloneNet assets
Net assets / equity¥16.7bnat 2023-03-31vStandaloneNet assets
Net assets / equity¥16.0bnat 2022-03-31vStandaloneNet assets (5-year summary)
Net assets / equity¥16.1bnat 2021-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥2.4bnat 2025-03-31StandaloneCash and deposits
Cash and deposits¥2.6bnat 2024-03-31StandaloneCash and deposits
EPS (basic)¥27.942024-04-01 → 2025-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥24.882023-04-01 → 2024-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥38.572022-04-01 → 2023-03-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥26.982021-04-01 → 2022-03-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥18.952020-04-01 → 2021-03-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥202024-04-01 → 2025-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥162023-04-01 → 2024-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥132022-04-01 → 2023-03-31vStandaloneDividend paid per share (5-year summary)
Dividend per share¥132021-04-01 → 2022-03-31vStandaloneDividend paid per share (5-year summary)
Dividend per share¥132020-04-01 → 2021-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥1,044.52at 2025-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥1,006.77at 2024-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥885.53at 2023-03-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥850.47at 2022-03-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥844.11at 2021-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio78.8%at 2025-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio78.6%at 2024-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio75.7%at 2023-03-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio74.9%at 2022-03-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio75.6%at 2021-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE2.7%2024-04-01 → 2025-03-31StandaloneRate of return on equity (5-year summary)
ROE2.6%2023-04-01 → 2024-03-31StandaloneRate of return on equity (5-year summary)
ROE4.4%2022-04-01 → 2023-03-31vStandaloneRate of return on equity (5-year summary)
ROE3.2%2021-04-01 → 2022-03-31vStandaloneRate of return on equity (5-year summary)
ROE2.3%2020-04-01 → 2021-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued18,342,000at 2025-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued18,342,000at 2024-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued19,842,000at 2023-03-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued19,842,000at 2022-03-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued19,842,000at 2021-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees400at 2025-03-31StandaloneNumber of employees
Employees405at 2024-03-31StandaloneNumber of employees
Employees409at 2023-03-31vStandaloneNumber of employees
Employees413at 2022-03-31vStandaloneNumber of employees
Employees424at 2021-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 48
SegmentItemPeriodValue
Reconciling Itemsreconcilingcapex2024-04-01 → 2025-03-31¥56m
Reconciling Itemsreconcilingdepreciation2024-04-01 → 2025-03-31¥14m
Reconciling Itemsreconcilingsegment assetsat 2025-03-31¥11.3bn
Reconciling Itemsreconcilingsegment profit2024-04-01 → 2025-03-31−¥672m
Felt Businessreportable segmentcapex2024-04-01 → 2025-03-31¥822m
Felt Businessreportable segmentdepreciation2024-04-01 → 2025-03-31¥447m
Felt Businessreportable segmentemployeesat 2025-03-31437 pure
Felt Businessreportable segmentrevenue2024-04-01 → 2025-03-31¥9.1bn
Felt Businessreportable segmentrevenue external2024-04-01 → 2025-03-31¥9.1bn
Felt Businessreportable segmentsegment assetsat 2025-03-31¥11.5bn
Felt Businessreportable segmentsegment profit2024-04-01 → 2025-03-31¥506m
Real Estate Leasing Businessreportable segmentcapex2024-04-01 → 2025-03-31¥186m
Real Estate Leasing Businessreportable segmentdepreciation2024-04-01 → 2025-03-31¥82m
Real Estate Leasing Businessreportable segmentemployeesat 2025-03-313 pure
Real Estate Leasing Businessreportable segmentrevenue2024-04-01 → 2025-03-31¥614m
Real Estate Leasing Businessreportable segmentrevenue external2024-04-01 → 2025-03-31¥614m
Real Estate Leasing Businessreportable segmentsegment assetsat 2025-03-31¥2.4bn
Real Estate Leasing Businessreportable segmentsegment profit2024-04-01 → 2025-03-31¥367m
—segment totalcapex2024-04-01 → 2025-03-31¥1.0bn
—segment totaldepreciation2024-04-01 → 2025-03-31¥529m
—segment totalrevenue2024-04-01 → 2025-03-31¥9.7bn
—segment totalrevenue external2024-04-01 → 2025-03-31¥9.7bn
—segment totalsegment assetsat 2025-03-31¥13.9bn
—segment totalsegment profit2024-04-01 → 2025-03-31¥872m
Reconciling Itemsreconcilingcapex2023-04-01 → 2024-03-31¥24m
Reconciling Itemsreconcilingdepreciation2023-04-01 → 2024-03-31¥21m
Reconciling Itemsreconcilingsegment assetsat 2024-03-31¥11.0bn
Reconciling Itemsreconcilingsegment profit2023-04-01 → 2024-03-31−¥700m
Felt Businessreportable segmentcapex2023-04-01 → 2024-03-31¥346m
Felt Businessreportable segmentdepreciation2023-04-01 → 2024-03-31¥457m
Felt Businessreportable segmentrevenue2023-04-01 → 2024-03-31¥9.5bn
Felt Businessreportable segmentrevenue external2023-04-01 → 2024-03-31¥9.5bn
Felt Businessreportable segmentsegment assetsat 2024-03-31¥11.7bn
Felt Businessreportable segmentsegment profit2023-04-01 → 2024-03-31¥804m
Real Estate Leasing Businessreportable segmentcapex2023-04-01 → 2024-03-31¥41m
Real Estate Leasing Businessreportable segmentdepreciation2023-04-01 → 2024-03-31¥78m
Real Estate Leasing Businessreportable segmentrevenue2023-04-01 → 2024-03-31¥614m
Real Estate Leasing Businessreportable segmentrevenue external2023-04-01 → 2024-03-31¥614m
Real Estate Leasing Businessreportable segmentsegment assetsat 2024-03-31¥2.4bn
Real Estate Leasing Businessreportable segmentsegment profit2023-04-01 → 2024-03-31¥365m
—segment totalcapex2023-04-01 → 2024-03-31¥387m
—segment totaldepreciation2023-04-01 → 2024-03-31¥535m
—segment totalrevenue2023-04-01 → 2024-03-31¥10.1bn
—segment totalrevenue external2023-04-01 → 2024-03-31¥10.1bn
—segment totalsegment assetsat 2024-03-31¥14.1bn
—segment totalsegment profit2023-04-01 → 2024-03-31¥1.2bn
Felt Businessreportable segmentemployeesat 2025-03-31302 pure
Real Estate Leasing Businessreportable segmentemployeesat 2025-03-313 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,707
ItemContextValueUnit
Total assets (5-year summary)Prior4YearInstant22649775000JPY
Total assets (5-year summary)Prior3YearInstant22789259000JPY
Total assets (5-year summary)Prior2YearInstant23589504000JPY
Total assets (5-year summary)Prior1YearInstant25070330000JPY
Total assets (5-year summary)CurrentYearInstant25264973000JPY
Net assets per share (5-year summary)Prior4YearInstant889.88
Net assets per share (5-year summary)Prior3YearInstant906.52
Net assets per share (5-year summary)Prior2YearInstant946.58
Net assets per share (5-year summary)Prior1YearInstant1093.20
Net assets per share (5-year summary)CurrentYearInstant1141.65
Basic earnings loss per share (5-year summary)Prior4YearDuration17.31
Basic earnings loss per share (5-year summary)Prior3YearDuration26.38
Basic earnings loss per share (5-year summary)Prior2YearDuration39.89
Basic earnings loss per share (5-year summary)Prior1YearDuration26.39
Basic earnings loss per share (5-year summary)CurrentYearDuration23.84
Diluted earnings per share (5-year summary)Prior4YearDuration-
Diluted earnings per share (5-year summary)Prior3YearDuration-
Diluted earnings per share (5-year summary)Prior2YearDuration-
Diluted earnings per share (5-year summary)Prior1YearDuration-
Diluted earnings per share (5-year summary)CurrentYearDuration-
Equity to asset ratio (5-year summary)Prior4YearInstant0.749
Equity to asset ratio (5-year summary)Prior3YearInstant0.747
Equity to asset ratio (5-year summary)Prior2YearInstant0.755
Equity to asset ratio (5-year summary)Prior1YearInstant0.795
Equity to asset ratio (5-year summary)CurrentYearInstant0.801
Rate of return on equity (5-year summary)Prior4YearDuration0.020
Rate of return on equity (5-year summary)Prior3YearDuration0.029
Rate of return on equity (5-year summary)Prior2YearDuration0.043
Rate of return on equity (5-year summary)Prior1YearDuration0.026
Rate of return on equity (5-year summary)CurrentYearDuration0.021
Price earnings ratio (5-year summary)Prior4YearDuration26.17
Price earnings ratio (5-year summary)Prior3YearDuration19.64
Price earnings ratio (5-year summary)Prior2YearDuration10.35
Price earnings ratio (5-year summary)Prior1YearDuration16.52
Price earnings ratio (5-year summary)CurrentYearDuration20.18
Net cash provided by used in operating activities (5-year summary)Prior4YearDuration1054478000JPY
Net cash provided by used in operating activities (5-year summary)Prior3YearDuration1281130000JPY
Net cash provided by used in operating activities (5-year summary)Prior2YearDuration1062053000JPY
Net cash provided by used in operating activities (5-year summary)Prior1YearDuration611387000JPY
Net cash provided by used in operating activities (5-year summary)CurrentYearDuration1063904000JPY
Net cash provided by used in investing activities (5-year summary)Prior4YearDuration-690904000JPY
Net cash provided by used in investing activities (5-year summary)Prior3YearDuration-251253000JPY
Net cash provided by used in investing activities (5-year summary)Prior2YearDuration-562015000JPY
Net cash provided by used in investing activities (5-year summary)Prior1YearDuration-934498000JPY
Net cash provided by used in investing activities (5-year summary)CurrentYearDuration-753614000JPY
Net cash provided by used in financing activities (5-year summary)Prior4YearDuration411604000JPY
Net cash provided by used in financing activities (5-year summary)Prior3YearDuration-431974000JPY
Net cash provided by used in financing activities (5-year summary)Prior2YearDuration-262456000JPY
Net cash provided by used in financing activities (5-year summary)Prior1YearDuration-1327591000JPY
Net cash provided by used in financing activities (5-year summary)CurrentYearDuration-623283000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2024-03-31pass rounding
balance sheet identityconsolidated 2025-03-31pass
balance sheet identitynon_consolidated 2024-03-31pass
balance sheet identitynon_consolidated 2025-03-31pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2023-03-31pass
statement vs summary · net assetsconsolidated 2024-03-31pass
statement vs summary · net assetsconsolidated 2025-03-31pass
statement vs summary · net assetsnon_consolidated 2023-03-31pass
statement vs summary · net assetsnon_consolidated 2024-03-31pass
statement vs summary · net assetsnon_consolidated 2025-03-31pass
statement vs summary · net income attributable to parentconsolidated 2023-04-01/2024-03-31pass
statement vs summary · net income attributable to parentconsolidated 2024-04-01/2025-03-31pass
statement vs summary · operating cash flowconsolidated 2023-04-01/2024-03-31pass
statement vs summary · operating cash flowconsolidated 2024-04-01/2025-03-31pass
statement vs summary · revenueconsolidated 2023-04-01/2024-03-31pass
statement vs summary · revenueconsolidated 2024-04-01/2025-03-31pass
statement vs summary · revenuenon_consolidated 2023-04-01/2024-03-31pass
statement vs summary · revenuenon_consolidated 2024-04-01/2025-03-31pass
statement vs summary · total assetsconsolidated 2024-03-31pass
statement vs summary · total assetsconsolidated 2025-03-31pass
statement vs summary · total assetsnon_consolidated 2024-03-31pass
statement vs summary · total assetsnon_consolidated 2025-03-31pass